ARIAKE JAPAN Co., Ltd.
TSE:2815.T
5250 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 59,981.459 | 55,698.315 | 52,658.574 | 49,684.501 | 52,329.618 | 56,550.168 | 54,348.006 | 48,803.463 | 46,404.682 | 40,915.954 | 37,201.258 | 33,591.021 | 31,516.667 | 27,051.444 | 22,893.078 | 21,736.641 | 22,961.851 | 22,449.081 | 21,761.293 | 20,171.28 |
Kosten van de omzet
| 43,262.875 | 39,401.034 | 34,556.605 | 32,429.431 | 32,985.612 | 36,643.958 | 35,510.441 | 31,493.767 | 30,953.804 | 28,239.105 | 25,601.186 | 22,661.953 | 21,370.086 | 18,557.98 | 15,711.386 | 14,781.415 | 14,765.216 | 13,104.269 | 12,387.839 | 11,918.293 |
Brutowinst
| 16,718.584 | 16,297.281 | 18,101.969 | 17,255.07 | 19,344.006 | 19,906.21 | 18,837.565 | 17,309.696 | 15,450.878 | 12,676.849 | 11,600.072 | 10,929.068 | 10,146.581 | 8,493.464 | 7,181.692 | 6,955.226 | 8,196.635 | 9,344.812 | 9,373.454 | 8,252.987 |
Brutowinstmarge
| 0.279 | 0.293 | 0.344 | 0.347 | 0.37 | 0.352 | 0.347 | 0.355 | 0.333 | 0.31 | 0.312 | 0.325 | 0.322 | 0.314 | 0.314 | 0.32 | 0.357 | 0.416 | 0.431 | 0.409 |
Onderzoek- en ontwikkelingskosten
| 505.898 | 466 | 436 | 412 | 422 | 415 | 414.856 | 371.18 | 362.452 | 386 | 375 | 345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4,142.956 | 4,314 | 4,183 | 4,127 | 4,293 | 4,696 | 3,968.274 | 3,874.903 | 3,581.789 | 4,001 | 3,671 | 3,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 3,407 | 3,417 | 3,214 | 3,004 | 3,189 | 3,154 | 3,052 | 2,719 | 2,591 | 2,302 | 2,178 | 2,005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7,549.956 | 7,731 | 7,397 | 7,131 | 7,482 | 7,850 | 7,020.274 | 6,593.903 | 6,172.789 | 6,303 | 5,849 | 5,338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 118.643 | 121.029 | 156.237 | 114.664 | 94.951 | 154.11 | 164.05 | 107.236 | 125.018 | 112.431 | 127.239 | 111.682 | 129.489 | 133.658 | 62.823 | -278.977 | -544.434 | -239.495 | -7.25 | 16.61 |
Bedrijfskosten
| 8,055.854 | 7,841.342 | 7,419.035 | 7,208.672 | 7,554.329 | 7,956.233 | 7,508.003 | 7,036.414 | 6,614.546 | 6,424.96 | 5,960.891 | 5,453.625 | 5,205.906 | 4,710.201 | 4,278.901 | 4,064.603 | 4,122.583 | 3,878.654 | 3,592.051 | 2,963.092 |
Bedrijfsresultaat
| 8,662.73 | 8,455.938 | 10,682.933 | 10,046.398 | 11,789.676 | 11,949.976 | 11,329.561 | 10,273.281 | 8,836.332 | 6,251.888 | 5,639.18 | 5,475.442 | 4,940.674 | 3,783.262 | 2,902.79 | 2,890.622 | 4,074.052 | 5,466.157 | 5,781.403 | 5,289.895 |
Bedrijfsresultaat ratio
| 0.144 | 0.152 | 0.203 | 0.202 | 0.225 | 0.211 | 0.208 | 0.211 | 0.19 | 0.153 | 0.152 | 0.163 | 0.157 | 0.14 | 0.127 | 0.133 | 0.177 | 0.243 | 0.266 | 0.262 |
Totaal overige inkomsten en kosten netto
| 2,152.336 | 825 | 532 | 520 | 339 | 13,801 | 414.203 | 640.905 | 352.489 | 1,379.761 | 1,581.21 | 911.264 | -78.093 | -342.926 | 64.674 | -1,117.995 | -653.014 | -205.722 | -41.505 | -20.73 |
Inkomen voor belasting
| 10,815.066 | 9,308.965 | 11,153.791 | 10,567.872 | 12,130.927 | 25,752.365 | 11,743.765 | 10,914.187 | 9,188.821 | 7,631.65 | 7,220.391 | 6,386.706 | 4,862.582 | 3,440.337 | 2,967.465 | 1,772.628 | 3,421.038 | 5,260.436 | 5,739.898 | 5,269.165 |
Inkomen voor belasting ratio
| 0.18 | 0.167 | 0.212 | 0.213 | 0.232 | 0.455 | 0.216 | 0.224 | 0.198 | 0.187 | 0.194 | 0.19 | 0.154 | 0.127 | 0.13 | 0.082 | 0.149 | 0.234 | 0.264 | 0.261 |
Belastingkosten
| 3,357.269 | 2,819.66 | 3,327.313 | 3,199.558 | 3,655.778 | 8,975.586 | 3,549.316 | 3,262.312 | 3,156.981 | 2,842.737 | 2,914.653 | 2,561.31 | 2,254.614 | 1,717.109 | 1,672.146 | 988.076 | 1,554.996 | 2,124.165 | 2,216.611 | 2,139.074 |
Nettowinst
| 7,353.17 | 6,385.023 | 7,708.76 | 7,277.314 | 8,375.66 | 16,677.219 | 8,099.915 | 7,585.262 | 5,939.08 | 4,725.439 | 4,252.929 | 3,788.095 | 2,586.232 | 1,716.031 | 1,293.718 | 789.385 | 1,851.152 | 3,110.718 | 3,499.147 | 3,123.2 |
Nettowinstmarge
| 0.123 | 0.115 | 0.146 | 0.146 | 0.16 | 0.295 | 0.149 | 0.155 | 0.128 | 0.115 | 0.114 | 0.113 | 0.082 | 0.063 | 0.057 | 0.036 | 0.081 | 0.139 | 0.161 | 0.155 |
WPA (Winst Per Aandeel)
| 230.88 | 200.48 | 242.1 | 228.7 | 263.22 | 524.09 | 254.54 | 238.35 | 186.62 | 148.48 | 133.63 | 119.02 | 81.26 | 53.91 | 40.65 | 24.8 | 57.65 | 95.5 | 105.52 | 94.92 |
Verwaterde WPA
| 230.88 | 200.48 | 242.1 | 228.7 | 263.22 | 524.09 | 254.54 | 238.35 | 186.62 | 148.48 | 133.63 | 119.02 | 81.26 | 53.91 | 40.65 | 24.8 | 57.65 | 95.5 | 105.52 | 94.92 |
EBITDA
| 10,701.748 | 11,146.399 | 13,242.258 | 12,282.552 | 13,613.324 | 14,443.059 | 13,792.041 | 12,677.583 | 11,816.295 | 10,211.089 | 8,700.707 | 7,867.041 | 6,268.352 | 5,299.927 | 4,922.141 | 4,795.811 | 5,826.321 | 6,290.704 | 6,896.983 | 6,369.228 |
EBITDA ratio
| 0.178 | 0.2 | 0.251 | 0.247 | 0.26 | 0.255 | 0.254 | 0.26 | 0.255 | 0.25 | 0.234 | 0.234 | 0.199 | 0.196 | 0.215 | 0.221 | 0.254 | 0.28 | 0.317 | 0.316 |