Wakou Shokuhin Co., Ltd.

TSE:2813.T

4535 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,130.4022,948.472,318.6882,371.7012,233.2121,791.2691,768.7811,412.1971,541.171,273.8551,797.6011,067.728965.8751,058.7591,511.661900.392858.6141,287.2621,259.8141,073.81,260.7231,310.4311,329.7931,253.1611,096.3081,271.533908.4271,090.56888.3031,154.8421,245.901801.496737.663741.151864.571704.488940.3761,075.8661,241.071880.615952.371,029.428918.2421,200.1411,081.681,318.584965.0581,281.0371,574.4281,734.0291,650.2321,459.171,353.5321,376.9981,460.2751,292.8981,133.9651,087.6451,172.248973.778782.044
Kortetermijnbeleggingen 0002.980-54.103010.1150-57.07807.81507.742000-37.9360.9850.8960.609-46.5950.0220.0230.0220.0210.0220.0220.0220.0220.0230.020.02250.148250.137250.103250.059288.005287.81363.05631.946290.171400.748226.604357.181187.358000-24.154000-30.226-29.264000-27.74800
Liquide middelen en kortetermijnbeleggingen 3,130.4022,948.472,318.6882,371.7012,233.2121,791.2691,768.7811,412.1971,541.171,273.8551,797.6011,067.728965.8751,058.7591,511.661900.392858.6141,287.2621,259.8141,073.81,260.7231,310.4311,329.8151,253.1841,096.331,271.554908.4491,090.582888.3251,154.8641,245.924801.516737.683991.2991,114.708954.5911,190.4351,363.8711,528.8811,243.671984.3161,319.5991,318.991,426.7451,438.8611,505.942965.0581,281.0371,574.4281,734.0291,650.2321,459.171,353.5321,376.9981,460.2751,292.8981,133.9651,087.6451,172.248973.778782.044
Nettovorderingen 2,268.6242,271.3592,773.4252,250.1542,094.0352,000.6072,411.8132,019.5251,840.8611,841.82,201.2591,811.1091,489.2931,690.4422,034.3561,648.7811,340.5791,633.4692,156.7271,775.371,635.1451,664.8652,067.3511,708.2981,600.9681,604.8861,888.1911,584.7331,364.8441,478.5961,697.5111,360.7651,230.9531,302.9531,520.4191,211.6491,102.2941,111.2811,355.3641,013.48967.89923.7641,127.998948.9611,023.0091,000.9121,194.878970.347923.438906.1181,144.869978.726920.929864.631,205.592935.504893.8782.2341,209.774930.7895.373
Voorraad 1,896.9861,783.7121,942.6741,881.7171,850.1741,680.4441,707.761,568.4921,494.7131,346.3651,209.091,122.451,111.061939.9611,099.6091,007.0871,174.3661,131.6181,066.361,036.1471,009.471,017.225972.572828.669868.631825.923882.147758.203745.202690.136741.501638.341695.687606.219600.396541.509519.469515.261546.811500.048451.872447.033456.934395.987429.671417.715452.777441.942454.599430.112483.788401.589443.945424.889443.895420.871428.905438.121460.624455.314474.091
Overige vlottende activa 189.859147.955132.492131.9986.86623.59986.9755.16762.4393.62688.84947.77749.1184.3266.41833.26470.0454.98555.30617.78532.6161.51843.23215.45933.2381.02475.50661.65291.6630.14170.00671.05276.4263.1175.91470.08160.3990.1158.15433.80480.5780.44268.15164.08135.67128.936232.46773.90277.8695.39451.64188.18754.28141.228-1.17974.97359.37682.17713.84380.15887.482
Totaal vlottende activa 7,485.8717,151.4967,167.2796,635.5626,264.2875,495.9195,975.3245,055.3814,939.1834,465.6465,296.7994,049.0643,615.3473,693.4824,712.0443,589.5243,443.6044,057.3344,538.2073,903.1023,937.9543,994.0394,412.973,805.613,599.1673,703.3873,754.2933,495.173,090.0343,323.7373,754.9422,871.6742,740.7492,903.5813,311.4372,777.832,872.5972,990.5233,489.212,791.0032,484.6562,690.8382,972.0732,835.7733,027.2122,953.5052,845.182,767.2283,030.3343,075.6533,330.532,927.6722,772.6872,707.7453,108.5832,724.2462,516.0462,390.1772,856.4892,439.952,238.99
Niet-vlottende activa:
Materiële vaste activa, netto 5,128.3225,031.5114,890.7474,917.9474,847.9783,829.8473,724.2043,919.9553,880.7533,850.4453,722.4443,749.1253,736.7683,893.0063,706.9293,817.2563,871.8283,880.7683,953.8063,577.0793,596.0953,728.8693,675.0253,632.6673,490.5163,474.8533,556.5883,591.8453,467.1883,479.0663,591.9233,445.5563,432.8683,512.2533,588.8373,558.983,492.5893,300.0643,256.1813,144.5842,990.5082,872.1472,897.0712,700.1812,627.1182,574.8522,371.8372,223.3111,996.1491,936.2721,937.2371,984.7541,933.4361,951.1051,969.712,005.4562,002.5972,038.8012,085.6122,074.2322,146.569
Goodwill 000.7640.7440.72900.2950.4420.41100.1180.8010.42900.5830.5890.67600.920.6620.93900.7460.5340.146000000000000000000000000000000000000
Immateriële activa 094.065106116130131.692150164182191.775202219236250.642255269275289.752263258256243.96724111710588.88280.33563.64141.30820.83710.12711.9213.79911.84913.33415.41217.60219.09921.04223.08725.13627.22429.25831.01530.29132.48725.73416.92514.19600013.47900000000
Goodwill en immateriële activa 094.065106.764116.744130.729131.692150.295164.442182.411191.775202.118219.801236.429250.642255.583269.589275.676289.752263.92258.662256.939243.967241.746117.534105.14688.88280.33563.64141.30820.83710.12711.9213.79911.84913.33415.41217.60219.09921.04223.08725.13627.22429.25831.01530.29132.48725.73416.92514.19615.49316.67317.61913.4798.5858.72911.96612.77913.10313.92314.74516.815
Langetermijnbeleggingen 0832.753930764760332.143710799820279.524390412406285.286441429465268.643420399415271.573365.972386.204385.601235.752373.248327.527328.03882.319321.26290.279290.159-176.11247.81131.60741.825-219.975-39.123-124.375198.956-242.712-177.796-13.807-70.358-55.918000122.308000123.145123.214000123.42800
Belastingvorderingen 0209.032-930-764-760315.561-710-799-82064.775-390-412-40639.007-441-429-46591.285-420-399-41569.20800.0230.022116.255.568016.82270.07829.0330.29735.936337.945304.144309.943317.187413.358365.363439.537107.784409.138492.394317.841455.406283.8470000.1690006.7777.6730007.26600
Overige niet-vlottende activa 1,237.408247.246930.203764.442760.2153.456710.074799.991820.8043.456390.54412.689406.2515.456441.923429.331465.4475.456420.985399.896415.613.9560.0220.0020.0017.6010.00111.2120.003186.1390.0020.0030.002162.6790.0010.0020.003148.9030.0010.0010.001136.2480.0010.0020.002142.791306.739276.72250.483127.292236.375235.999238.52498.842130.433253.553255.26254.758119.15274.713253.864
Totaal niet-vlottende activa 6,365.736,414.6075,927.7145,799.1335,738.9224,612.6994,584.5734,884.3884,883.9684,389.9754,315.1024,381.6154,379.4484,473.3974,404.4354,516.1764,612.9514,535.9044,638.7114,235.6374,268.6444,317.5734,282.7654,136.433,981.2863,923.3384,015.743,994.2253,853.3593,838.4393,952.3423,778.0553,772.7643,848.6143,954.1273,915.9443,869.2063,661.4493,603.4643,482.8343,322.3853,202.0453,240.9283,035.2323,042.4592,978.0592,704.312,516.9562,260.8282,201.5342,190.2852,238.3722,185.4392,188.4542,239.7592,270.9752,270.6362,306.6622,349.3792,363.692,417.248
Totaal activa 13,851.60113,566.10313,094.99312,434.69912,003.21310,108.62310,559.9019,939.7719,823.1538,855.6259,611.9038,430.6827,994.7988,166.8839,116.4838,105.7018,056.5578,593.2439,176.9228,138.7428,206.5998,311.6188,695.7357,942.047,580.4537,626.7257,770.0337,489.3956,943.3937,162.1767,707.2846,649.7296,513.5136,752.1957,265.5646,693.7746,741.8036,651.9727,092.6746,273.8375,807.0415,892.8836,213.0015,871.0056,069.6715,931.5645,549.495,284.1845,291.1625,277.1875,520.8155,166.0444,958.1264,896.1995,348.3424,995.2214,786.6824,696.8395,205.8684,803.644,656.238
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,110.1981,073.6541,340.7121,336.3841,165.8391,020.6651,746.161,039.235998.147932.6381,625.856968.335884.731838.4371,548.857886.115683.695916.2521,512.5021,067.2021,187.4431,179.9441,518.691,163.0911,104.376940.8431,352.3321,097.201776.5381,075.9291,208.165748.107717.8211,020.2711,079.083703.063589.378801.427917.445631.041489.121764.827791537.111686.462871.897830.818675.921666.188816.229000706.0371,012.269543.099517.264469.636963.601573.695539.289
Kortlopende schulden 2,182.5851,911.7942,192.5831,905.8961,895.8961,459.4211,410.8961,415.8961,730.8961,607.4221,740.8961,440.8961,508.5551,631.1891,674.4861,305.1321,138.5081,183.1571,022.4321,708.581,576.391,500.341,356.9231,082.637820.451935.576562.476662.492430.201518.283462.492656.538434.496608.388612.5472.5612.5365.41446.875600300159.668891.199100100148.30600040.509851.514581.296521.74225.77125.19500014.33300
Belastingschulden 13.535157.27974.94536.48820.192105.9531.22233.49421.02866.02933.02240.82626.43537.0656.48812.496.93835.88822.22540.3969.80286.54842.10739.399.48855.55931.5157.0229.49110.87148.46134.4538.729125.43271.14460.9736.164258.94295.01518.9185.345140.094109.97383.41462.03752.91756.56818.0524.538119.84113.99765.1324.68520.848112.61366.8419.694.49142.04959.0524.43
Uitgestelde opbrengsten 13.5354.97874.945214.804119.622977.825149.017192.939102.843734.616135.174198.086105.144643.98696.359167.25573.042677.284106.794172.80164.701769.212122.951157.6962.052602.311107.02167.02256.49266.296119.461146.45354.729304.677146.144160.97348.164391.662126.01554.91846.345271.952-791171.414187.037156.855000196.24700093.541186.38000226.48100
Overige kortlopende verplichtingen 780.5661,114.117974.954707.059770.34918.236672.787609.253678.3415.31700.965605.019579.43314.643606.522610.376691.21112.255691.374591.064701.917.437731.51636.761602.2627.038555.235505.949559.1196.451405.864393.332512.2495.313391.156372.863420.7125.167346.96319.041418.1776.12504.739317.04308.1216.745420.79406.612427.98512.964462.906450.978378.80617.25113.625415.148329.065308.51912.585368.2356.724
Totaal kortlopende verplichtingen 4,086.8844,104.5434,583.1944,164.1433,951.7063,476.1473,978.863,257.3233,510.2263,289.9864,202.8913,212.3363,077.8633,128.2553,926.2242,968.8782,586.4562,788.9483,333.1023,539.6473,530.4443,456.9333,730.0743,040.1792,589.1412,485.7682,577.0632,432.6641,822.3481,866.9592,195.9821,944.431,719.2951,938.6492,228.8831,709.3991,670.7541,563.6661,837.2951,6051,253.6431,202.5671,395.9381,125.5651,281.621,183.8031,251.6081,082.5331,094.1731,065.9491,314.421,032.274900.548842.61,237.469958.247846.329778.1551,217941.895896.013
Langlopende verplichtingen:
Langetermijnschulden 379.175424.4469.6251,572.2441,663.24800.865912.4631,029.0961,139.3871,233.9891,362.4591,479.8731,255.2911,371.0861,494.9071,610.4681,756.0031,902.0921,476.68442.25535.218628.151740.513770.169888.8521,053.73931.997877.663943.8451,077.845944.802452.088493.754517.403415.625453.125506.25659.026628.125250275433.618325350375530.411000116.57200088.59594.04900056.74700
Uitgestelde opbrengsten niet-vlottend 01,034.483000-73.649000-38.681000-39.56800000000000184.127180.17200170.774000136.751000127.353000116.682000112.13000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0161.98200073.64900038.68100039.568000000000003.3578.415001.6950004.66100010.25800010.62600011.812000000000000000
Overige niet-vlottende verplichtingen 1,429.528234.0781,263.125224.701212.403226.277223.352188.651182.267186.906183.254180.352177.815175.662172.153168.744165.331185.189177.479174.692171.906172.429168.999165.571162.1820.7220.722177.685174.4791.722421.82381.386370.7011.791261.871267.263283.131.917275.87258.001249.4161.897267.183267.445289.0291.862242.987250.965259.058100.658189.8193.658176.922114.605112.222194.184157.735166.542109.958107.28102.557
Totaal niet-vlottende verplichtingen 1,808.7031,854.9431,732.751,796.9451,875.6431,027.1421,135.8151,217.7471,321.6541,420.8951,545.7131,660.2251,433.1061,546.7481,667.061,779.2121,921.3342,087.2811,654.159616.942707.124800.58909.512935.741,051.0341,241.9361,121.3061,055.3481,118.3241,252.0361,366.622833.474864.455660.606677.496720.388789.38798.554903.995508.001524.416562.823592.183617.445664.029656.215242.987250.965259.058217.23189.8193.658176.922203.2206.271194.184157.735166.542166.705107.28102.557
Totaal passiva 5,895.5875,959.4866,315.9445,961.0885,827.3494,503.2895,114.6754,475.074,831.884,710.8815,748.6044,872.5614,510.9694,675.0035,593.2844,748.094,507.794,876.2294,987.2614,156.5894,237.5684,257.5134,639.5863,975.9193,640.1753,727.7043,698.3693,488.0122,940.6723,118.9953,562.6042,777.9042,583.752,599.2552,906.3792,429.7872,460.1342,362.222,741.292,113.0011,778.0591,765.391,988.1211,743.011,945.6491,840.0181,494.5951,333.4981,353.2311,283.1791,504.221,225.9321,077.471,045.81,443.741,152.4311,004.064944.6971,383.7051,049.175998.57
Eigen vermogen:
Preferente aandelen 0000000000000081461327023000000000001371170000000000000000000000000000
Gewone aandelen 1,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,4131,413.7961,4131,4131,4131,4131,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.7961,413.796
Ingehouden winsten 3,740.7473,591.3443,289.1972,904.7032,745.4032,554.9772,439.2542,161.5351,890.8921,345.3671,190.195944.379897.118908.81,047.033847.6721,005.051,187.9761,626.421,448.5611,437.9911,482.3711,495.2091,349.4661,364.7441,398.7271,475.6061,428.0441,433.5461,477.2921,511.8841,452.7081,489.9191,573.7331,661.0931,573.3551,557.2751,594.4281,664.6431,512.7081,418.2181,510.9051,602.0741,522.4641,495.7751,472.2841,476.3751,385.4471,372.2031,425.5981,450.1881,372.4451,315.2421,284.5541,337.9681,276.1761,211.4751,180.9591,230.5841,157.2181,068.256
Overige gereserveerde algehele resultaten 1,614.4641,414.469889.05968.109845.525465.148420.763717.957531.732230.728104.45545.09229.1952,557.517-81-46-13-276-23-251536018-56391512976-137-1172214113316713812991535965487162000000000000000
Overige totale aandeelhoudersvermogen 1,187.0041,187.0031,187.0051,187.0031,171.141,171.4131,171.4131,171.4131,154.8531,154.8531,154.8531,154.8541,143.72-1,388.2331,062.371,096.1431,129.9211,115.2421,143.4451,119.7961,143.041,142.9381,144.941,143.6551,144.5331,143.2941,143.2621,144.5431,143.3791,143.0931,1431,005.3211,026.0481,143.4111,143.2961,143.8361,143.5981,143.5281,143.9451,143.3321,143.9681,143.7921,144.011,143.7351,143.4511,143.4661,164.7241,151.4431,151.9321,154.6141,152.6111,153.8711,151.6181,152.0491,152.8381,152.8181,157.3471,157.3871,177.7831,183.4511,175.616
Totaal eigen vermogen van aandeelhouders 7,956.0117,606.6126,779.0486,473.6116,175.8645,605.3345,445.2265,464.7014,991.2734,144.7443,863.2993,558.1213,483.8293,491.883,523.1993,357.6113,548.7673,717.0144,189.6613,982.1533,969.0314,054.1054,056.1493,966.1213,940.2773,899.0214,071.6644,001.3834,002.7214,043.1814,144.683,871.8253,929.7634,152.944,359.1854,263.9874,281.6694,289.7524,351.3844,160.8364,028.9824,127.4934,224.884,127.9954,124.0224,091.5464,054.8953,950.6863,937.9313,994.0084,016.5953,940.1123,880.6563,850.3993,904.6023,842.793,782.6183,752.1423,822.1633,754.4653,657.668
Totaal eigen vermogen 7,956.0117,606.6126,779.0486,473.6116,175.8645,605.3345,445.2265,464.7014,991.2734,144.7443,863.2993,558.1213,483.8293,491.883,523.1993,357.6113,548.7673,717.0144,189.6613,982.1533,969.0314,054.1054,056.1493,966.1213,940.2773,899.0214,071.6644,001.3834,002.7214,043.1814,144.683,871.8253,929.7634,152.944,359.1854,263.9874,281.6694,289.7524,351.3844,160.8364,028.9824,127.4934,224.884,127.9954,124.0224,091.5464,054.8953,950.6863,937.9313,994.0084,016.5953,940.1123,880.6563,850.3993,904.6023,842.793,782.6183,752.1423,822.1633,754.4653,657.668
Totaal passiva en aandeelhoudersvermogen 13,851.60113,566.09813,094.99212,434.69912,003.21310,108.62310,559.9019,939.7719,823.1538,855.6259,611.9038,430.6827,994.7988,166.8839,116.4838,105.7018,056.5578,593.2439,176.9228,138.7428,206.5998,311.6188,695.7357,942.047,580.4527,626.7257,770.0337,489.3956,943.3937,162.1767,707.2846,649.7296,513.5136,752.1957,265.5646,693.7746,741.8036,651.9727,092.6746,273.8375,807.0415,892.8836,213.0015,871.0056,069.6715,931.5645,549.495,284.1845,291.1625,277.1875,520.8155,166.0444,958.1264,896.1995,348.3424,995.2214,786.6824,696.8395,205.8684,803.644,656.238