Yaizu Suisankagaku Industry Co.,Ltd.
TSE:2812.T
1433 (JPY) • At close June 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,038.685 | 3,698.224 | 3,256.991 | 3,256.867 | 3,085.363 | 3,151.158 | 3,228.909 | 3,363.67 | 2,805.608 | 3,213.11 | 3,043.669 | 3,056.723 | 3,195.547 | 3,965.981 | 3,551.985 | 3,598.847 | 3,424.266 | 3,865.556 | 3,637.105 | 3,994.334 | 4,160.687 | 4,581.071 | 3,823.45 | 3,893.098 | 3,813.675 | 4,443.205 | 3,763.934 | 3,789.99 | 3,508.376 | 3,964.077 | 3,841.172 | 3,934.556 | 4,078.487 | 4,806.839 | 4,825.575 | 4,872.48 | 4,475.982 | 5,224.584 | 4,781.46 | 4,904.205 | 4,544.851 | 5,136.434 | 5,264.328 | 4,909.494 | 5,106.12 | 5,506.142 | 5,030.028 | 5,170.938 | 4,745.197 | 5,386.333 | 4,991.327 | 5,264.52 | 5,016.895 | 5,992.913 | 5,375.351 | 5,927.283 | 4,948.107 | 5,575.907 | 5,832.659 | 5,510.216 | 4,462.445 | 5,263.422 | 5,265.756 |
Kosten van de omzet
| 2,431.866 | 3,042.87 | 2,603.917 | 2,551.113 | 2,475.37 | 2,419.467 | 2,495.964 | 2,596.734 | 2,176.759 | 2,345.758 | 2,275.807 | 2,297.809 | 2,499.511 | 3,068.515 | 2,767.224 | 2,779.02 | 2,657.501 | 2,938.659 | 2,747.85 | 3,113.556 | 3,308.324 | 3,536.653 | 2,924.83 | 3,001.117 | 2,964.784 | 3,337.028 | 2,869.067 | 2,858.301 | 2,729.652 | 2,956.185 | 2,930.974 | 2,971.486 | 3,242.003 | 3,708.643 | 3,882.754 | 3,905.824 | 3,639.838 | 4,145.379 | 3,745.173 | 3,834.366 | 3,598.092 | 3,868.107 | 4,184.798 | 3,725.147 | 4,046.337 | 4,165.593 | 3,944.226 | 3,908.908 | 3,617.11 | 4,139.577 | 3,874.225 | 4,002.918 | 3,976.205 | 4,808.312 | 4,282.669 | 4,558.45 | 3,880.738 | 4,117.551 | 4,428.716 | 4,299.576 | 3,411.468 | 4,168.298 | 4,248.971 |
Brutowinst
| 606.819 | 655.354 | 653.074 | 705.754 | 609.993 | 731.691 | 732.945 | 766.936 | 628.849 | 867.352 | 767.862 | 758.914 | 696.036 | 897.466 | 784.761 | 819.827 | 766.765 | 926.897 | 889.255 | 880.778 | 852.363 | 1,044.418 | 898.62 | 891.981 | 848.891 | 1,106.177 | 894.867 | 931.689 | 778.724 | 1,007.892 | 910.198 | 963.07 | 836.484 | 1,098.196 | 942.821 | 966.656 | 836.144 | 1,079.205 | 1,036.287 | 1,069.839 | 946.759 | 1,268.327 | 1,079.53 | 1,184.347 | 1,059.783 | 1,340.549 | 1,085.802 | 1,262.03 | 1,128.087 | 1,246.756 | 1,117.102 | 1,261.602 | 1,040.69 | 1,184.601 | 1,092.682 | 1,368.833 | 1,067.369 | 1,458.356 | 1,403.943 | 1,210.64 | 1,050.977 | 1,095.124 | 1,016.785 |
Brutowinstmarge
| 0.2 | 0.177 | 0.201 | 0.217 | 0.198 | 0.232 | 0.227 | 0.228 | 0.224 | 0.27 | 0.252 | 0.248 | 0.218 | 0.226 | 0.221 | 0.228 | 0.224 | 0.24 | 0.244 | 0.221 | 0.205 | 0.228 | 0.235 | 0.229 | 0.223 | 0.249 | 0.238 | 0.246 | 0.222 | 0.254 | 0.237 | 0.245 | 0.205 | 0.228 | 0.195 | 0.198 | 0.187 | 0.207 | 0.217 | 0.218 | 0.208 | 0.247 | 0.205 | 0.241 | 0.208 | 0.243 | 0.216 | 0.244 | 0.238 | 0.231 | 0.224 | 0.24 | 0.207 | 0.198 | 0.203 | 0.231 | 0.216 | 0.262 | 0.241 | 0.22 | 0.236 | 0.208 | 0.193 |
Onderzoek- en ontwikkelingskosten
| 0 | 48 | 44 | 46 | 52 | 52 | 67 | 42 | 162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 435 | 0 | 0 | 0 | 465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 605.901 | 538.241 | 608.073 | 636 | 527.616 | 538.111 | 606.329 | 668 | 401 | 609 | 616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 11.885 | 7.057 | 7.883 | 21.505 | 7.973 | 4.855 | 10.099 | 6.977 | 12.077 | 6.855 | 9.782 | 4.786 | 13.255 | 12.131 | 4.599 | 29 | 7.426 | 8.062 | 20.69 | -1.538 | 8.499 | 7.615 | 6.398 | 29.656 | -2.183 | 3.38 | 28.099 | -9.727 | 6.718 | 13.192 | 10.426 | -29.024 | 35.054 | 3.166 | 31.241 | -14.669 | 30.73 | 12.109 | 34.112 | -25.773 | 30.441 | 1.403 | 46.665 | -16.974 | 23.025 | 6.077 | 34.858 | 11.344 | 26.267 | 11.145 | 48.293 | 17.748 | 31.073 | 7.729 | 36.115 | 22.587 | 24.749 | 25.916 | 43.68 | 23.372 | 29.593 | 32.44 |
Bedrijfskosten
| 605.901 | 586.241 | 652.073 | 636.87 | 579.616 | 590.111 | 673.329 | 668.525 | 594.872 | 609.252 | 616.059 | 603.18 | 592.674 | 606.504 | 664.909 | 638.918 | 666.914 | 651.769 | 667.984 | 653.284 | 659.874 | 702.451 | 725.447 | 723.69 | 689.33 | 672.362 | 709.268 | 713.755 | 685.149 | 658.904 | 695.119 | 740.184 | 796.523 | 736.69 | 854.681 | 789.937 | 759.84 | 757.427 | 771.046 | 788.138 | 721.466 | 823.828 | 855.409 | 849.19 | 817.566 | 792.33 | 879.081 | 867.592 | 832.967 | 806.972 | 916.274 | 897.746 | 858.481 | 846.424 | 968.273 | 937.183 | 905.549 | 855.815 | 853.14 | 822.064 | 849.488 | 805.204 | 803.362 |
Bedrijfsresultaat
| 0.918 | 69.113 | 1.002 | 68.883 | 30.378 | 141.581 | 59.614 | 98.411 | 33.978 | 258.1 | 151.802 | 155.733 | 103.363 | 290.961 | 119.852 | 180.908 | 99.85 | 275.13 | 221.271 | 227.492 | 192.489 | 341.966 | 173.174 | 168.29 | 159.562 | 433.815 | 185.599 | 217.933 | 93.576 | 348.987 | 215.079 | 222.885 | 39.962 | 361.506 | 88.14 | 176.718 | 76.304 | 321.778 | 265.24 | 281.701 | 225.293 | 444.499 | 224.121 | 335.156 | 242.217 | 548.22 | 206.721 | 394.436 | 295.119 | 439.783 | 200.828 | 363.856 | 182.208 | 338.176 | 124.409 | 431.649 | 161.821 | 602.54 | 550.803 | 388.575 | 201.489 | 289.919 | 213.422 |
Bedrijfsresultaat ratio
| 0 | 0.019 | 0 | 0.021 | 0.01 | 0.045 | 0.018 | 0.029 | 0.012 | 0.08 | 0.05 | 0.051 | 0.032 | 0.073 | 0.034 | 0.05 | 0.029 | 0.071 | 0.061 | 0.057 | 0.046 | 0.075 | 0.045 | 0.043 | 0.042 | 0.098 | 0.049 | 0.058 | 0.027 | 0.088 | 0.056 | 0.057 | 0.01 | 0.075 | 0.018 | 0.036 | 0.017 | 0.062 | 0.055 | 0.057 | 0.05 | 0.087 | 0.043 | 0.068 | 0.047 | 0.1 | 0.041 | 0.076 | 0.062 | 0.082 | 0.04 | 0.069 | 0.036 | 0.056 | 0.023 | 0.073 | 0.033 | 0.108 | 0.094 | 0.071 | 0.045 | 0.055 | 0.041 |
Totaal overige inkomsten en kosten netto
| -4.431 | 16.774 | -10.604 | 18 | 16.325 | 14.437 | 1.477 | 29 | -9 | 20 | 65 | 461.861 | -64.093 | -228.49 | -20.141 | -9.303 | 50.891 | -322.493 | -127.607 | 27.879 | -114.591 | 27.509 | -0.023 | 1.828 | -129.985 | 61.747 | 2.298 | 30.247 | -11.689 | 5.729 | 6.25 | -6.687 | 178.205 | -5.819 | 1.292 | 31.721 | 47.854 | 68.153 | 23.429 | 8.562 | -165.254 | 39.847 | -10.959 | 63.105 | 9.318 | 52.598 | -31.401 | -4.359 | -119.556 | -25.564 | 2.642 | 29.865 | -358.07 | -37.916 | -28.885 | -58.608 | 16.083 | 19.996 | 13.689 | 42.486 | -5.386 | 0.225 | -3.622 |
Inkomen voor belasting
| -3.513 | 85.887 | -9.602 | 86.89 | 46.703 | 156.018 | 61.091 | 127.458 | 22.247 | 276.206 | 215.453 | 617.595 | 39.269 | 62.472 | 99.711 | 171.605 | 150.741 | -47.364 | 93.664 | 255.372 | 77.899 | 369.475 | 173.15 | 170.119 | 29.576 | 495.562 | 187.897 | 248.181 | 81.886 | 354.717 | 221.329 | 216.199 | 218.166 | 355.687 | 89.432 | 208.44 | 124.158 | 389.931 | 288.67 | 290.263 | 60.039 | 484.346 | 213.162 | 398.262 | 251.535 | 600.817 | 175.32 | 390.079 | 175.564 | 414.22 | 203.47 | 393.721 | -175.861 | 300.261 | 95.524 | 373.042 | 177.903 | 622.537 | 564.492 | 431.062 | 196.103 | 290.145 | 209.801 |
Inkomen voor belasting ratio
| -0.001 | 0.023 | -0.003 | 0.027 | 0.015 | 0.05 | 0.019 | 0.038 | 0.008 | 0.086 | 0.071 | 0.202 | 0.012 | 0.016 | 0.028 | 0.048 | 0.044 | -0.012 | 0.026 | 0.064 | 0.019 | 0.081 | 0.045 | 0.044 | 0.008 | 0.112 | 0.05 | 0.065 | 0.023 | 0.089 | 0.058 | 0.055 | 0.053 | 0.074 | 0.019 | 0.043 | 0.028 | 0.075 | 0.06 | 0.059 | 0.013 | 0.094 | 0.04 | 0.081 | 0.049 | 0.109 | 0.035 | 0.075 | 0.037 | 0.077 | 0.041 | 0.075 | -0.035 | 0.05 | 0.018 | 0.063 | 0.036 | 0.112 | 0.097 | 0.078 | 0.044 | 0.055 | 0.04 |
Belastingkosten
| -6.346 | 29.664 | 5.171 | 26.186 | -20.779 | 61.872 | 28.803 | 52.821 | 22.959 | 90.879 | 66.902 | 193.545 | 28.115 | -0.257 | 34.555 | 60.614 | 50.531 | -18.977 | 24.421 | 79.975 | 34.272 | 124.11 | 61.261 | 58.357 | 50.719 | 159.625 | 63.169 | 82.288 | 21.301 | 119.726 | 71.167 | 70.344 | 10.998 | 123.813 | 30.836 | 71.75 | 57.242 | 139.379 | 107.719 | 107.941 | -37.112 | 35.998 | 83.167 | 152.287 | 71.381 | 239.847 | 78.815 | 141.027 | 67.66 | 209.699 | 83.5 | 158.623 | 62.16 | 126.815 | 33.94 | 147.863 | 64.196 | 250.238 | 223.893 | 146.36 | 89.692 | 109.96 | 89.457 |
Nettowinst
| 2.832 | 56.224 | -14.773 | 60.703 | 67.482 | 94.146 | 32.289 | 74.636 | -0.712 | 185.327 | 148.551 | 424.05 | 11.154 | 62.729 | 65.157 | 110.99 | 100.21 | -28.387 | 69.242 | 175.397 | 43.628 | 245.365 | 111.888 | 111.762 | -21.143 | 335.938 | 124.728 | 165.892 | 60.585 | 234.991 | 150.161 | 145.855 | 207.168 | 231.875 | 58.596 | 136.689 | 66.916 | 250.552 | 180.951 | 182.322 | 97.151 | 448.348 | 129.995 | 245.975 | 180.154 | 360.971 | 96.505 | 249.051 | 107.905 | 204.52 | 119.971 | 235.097 | -238.021 | 173.446 | 61.583 | 225.179 | 113.707 | 372.299 | 340.598 | 284.702 | 106.411 | 180.185 | 120.344 |
Nettowinstmarge
| 0.001 | 0.015 | -0.005 | 0.019 | 0.022 | 0.03 | 0.01 | 0.022 | -0 | 0.058 | 0.049 | 0.139 | 0.003 | 0.016 | 0.018 | 0.031 | 0.029 | -0.007 | 0.019 | 0.044 | 0.01 | 0.054 | 0.029 | 0.029 | -0.006 | 0.076 | 0.033 | 0.044 | 0.017 | 0.059 | 0.039 | 0.037 | 0.051 | 0.048 | 0.012 | 0.028 | 0.015 | 0.048 | 0.038 | 0.037 | 0.021 | 0.087 | 0.025 | 0.05 | 0.035 | 0.066 | 0.019 | 0.048 | 0.023 | 0.038 | 0.024 | 0.045 | -0.047 | 0.029 | 0.011 | 0.038 | 0.023 | 0.067 | 0.058 | 0.052 | 0.024 | 0.034 | 0.023 |
WPA (Winst Per Aandeel)
| 0.25 | 4.94 | -1.3 | 5.34 | 5.85 | 8.05 | 2.76 | 6.34 | -0.06 | 15.6 | 12.51 | 35.72 | 0.94 | 5.28 | 5.31 | 9.04 | 8.17 | -2.31 | 5.64 | 14.3 | 3.56 | 20 | 9.02 | 9.01 | -1.71 | 27.09 | 10.06 | 13.38 | 4.89 | 18.95 | 12.11 | 11.76 | 16.71 | 18.7 | 4.73 | 11.02 | 5.4 | 20.21 | 14.03 | 14.14 | 7.54 | 34.77 | 9.67 | 18.29 | 13.39 | 26.84 | 6.87 | 17.73 | 7.68 | 14.56 | 8.54 | 16.73 | -16.94 | 12.34 | 4.38 | 16.03 | 8.09 | 26.5 | 24.24 | 20.26 | 7.57 | 12.82 | 8.56 |
Verwaterde WPA
| 0.25 | 4.94 | -1.3 | 5.34 | 5.85 | 8.05 | 2.75 | 6.34 | -0.06 | 15.6 | 12.51 | 35.72 | 0.94 | 5.28 | 5.31 | 9.04 | 8.17 | -2.31 | 5.64 | 14.3 | 3.56 | 20 | 9.02 | 9.01 | -1.71 | 27.09 | 10.06 | 13.38 | 4.89 | 18.95 | 12.11 | 11.76 | 16.71 | 18.7 | 4.73 | 11.02 | 5.4 | 20.21 | 14.03 | 14.14 | 7.54 | 34.77 | 9.67 | 18.29 | 13.39 | 26.84 | 6.87 | 17.73 | 7.68 | 14.56 | 8.54 | 16.73 | -16.94 | 12.34 | 4.38 | 16.03 | 8.09 | 26.5 | 24.24 | 20.26 | 7.57 | 12.82 | 8.56 |
EBITDA
| 147.796 | 209.532 | 8.158 | 98.07 | 52.032 | 163.185 | 64.52 | 129.838 | 41.259 | 284.995 | 158.72 | 189.951 | 108.513 | 320.151 | 134.526 | 205.607 | 129.26 | 297.946 | 231.386 | 264.639 | 191.871 | 361.264 | 184.052 | 191.418 | 216.201 | 430.481 | 189.099 | 245.875 | 83.803 | 356.042 | 223.571 | 215.712 | -11.569 | 393.225 | 90.518 | 208.56 | 77.801 | 384.45 | 286.048 | 312.098 | 211.585 | 492.086 | 233.867 | 397.76 | 254.067 | 600.974 | 210.241 | 423.093 | 317.91 | 469.262 | 207.999 | 411.111 | 402.157 | 571.125 | 324.757 | 644.936 | 364.336 | 802.015 | 741.365 | 596.104 | 431.694 | 481.948 | 242.508 |
EBITDA ratio
| 0.049 | 0.057 | 0.003 | 0.03 | 0.017 | 0.052 | 0.02 | 0.039 | 0.015 | 0.089 | 0.052 | 0.062 | 0.034 | 0.081 | 0.038 | 0.057 | 0.038 | 0.077 | 0.064 | 0.066 | 0.046 | 0.079 | 0.048 | 0.049 | 0.057 | 0.097 | 0.05 | 0.065 | 0.024 | 0.09 | 0.058 | 0.055 | -0.003 | 0.082 | 0.019 | 0.043 | 0.017 | 0.074 | 0.06 | 0.064 | 0.047 | 0.096 | 0.044 | 0.081 | 0.05 | 0.109 | 0.042 | 0.082 | 0.067 | 0.087 | 0.042 | 0.078 | 0.08 | 0.095 | 0.06 | 0.109 | 0.074 | 0.144 | 0.127 | 0.108 | 0.097 | 0.092 | 0.046 |