Bull-Dog Sauce Co., Ltd.
TSE:2804.T
1767 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,680 | 3,632 | 3,308.74 | 3,795.953 | 3,633.189 | 3,624.4 | 3,308.738 | 3,564.287 | 3,227.455 | 3,428.901 | 3,227.444 | 3,386.298 | 3,267.745 | 3,419.205 | 4,148.118 | 4,483.058 | 4,317.431 | 4,759.917 | 4,156.547 | 4,450.194 | 4,259.618 | 4,369.274 | 4,029.024 | 4,392.093 | 4,211.655 | 4,377.368 | 4,018.989 | 4,303.746 | 4,199.808 | 4,268.807 | 4,060.101 | 4,199.199 | 4,204.158 | 4,297.001 | 4,073.892 | 4,180.02 | 4,215.251 | 4,197.703 | 3,946.888 | 4,204.402 | 4,103.701 | 4,200.914 | 4,091.569 | 4,145.105 | 4,139.47 | 4,210.478 | 3,946.602 | 4,132.333 | 4,105.554 | 4,130.328 | 3,924.798 | 4,190.075 | 4,079.392 | 4,510.306 | 4,036.947 | 4,203.64 | 4,046.751 | 4,285.774 | 4,118.507 | 4,223.097 | 4,200.11 | 4,347.605 | 4,140.089 | 4,179.21 | 4,228.794 |
Kosten van de omzet
| 2,626 | 2,644 | 2,228.79 | 2,717.524 | 2,442.471 | 2,403.695 | 2,228.79 | 2,399.523 | 2,206.579 | 2,283.075 | 2,135.826 | 2,233.892 | 2,156.21 | 2,207.415 | 2,078.148 | 2,206.147 | 2,128.175 | 2,262.872 | 2,050.65 | 2,178.885 | 2,100.007 | 2,103.319 | 2,044.433 | 2,230.183 | 2,175.116 | 2,211.932 | 2,046.156 | 2,112.952 | 2,012.44 | 2,046.469 | 1,977.456 | 2,015.879 | 2,028.434 | 2,014.266 | 1,994.916 | 2,048.866 | 2,055.241 | 2,042.542 | 1,949.834 | 2,093.216 | 1,991.021 | 2,020.037 | 1,992.468 | 2,005.512 | 2,011.759 | 1,994.872 | 1,896.96 | 2,007.138 | 1,996.168 | 1,974.974 | 1,937.353 | 2,044.075 | 1,996.961 | 2,057.394 | 1,971.413 | 2,015.021 | 1,934.507 | 2,005.403 | 1,980.463 | 2,016.032 | 2,046.139 | 2,083.896 | 2,090.524 | 2,130.442 | 2,128.051 |
Brutowinst
| 1,054 | 988 | 1,079.95 | 1,078.429 | 1,190.718 | 1,220.705 | 1,079.948 | 1,164.764 | 1,020.876 | 1,145.826 | 1,091.618 | 1,152.406 | 1,111.535 | 1,211.79 | 2,069.97 | 2,276.911 | 2,189.256 | 2,497.045 | 2,105.897 | 2,271.309 | 2,159.611 | 2,265.955 | 1,984.591 | 2,161.91 | 2,036.539 | 2,165.436 | 1,972.833 | 2,190.794 | 2,187.368 | 2,222.338 | 2,082.645 | 2,183.32 | 2,175.724 | 2,282.735 | 2,078.976 | 2,131.154 | 2,160.01 | 2,155.161 | 1,997.054 | 2,111.186 | 2,112.68 | 2,180.877 | 2,099.101 | 2,139.593 | 2,127.711 | 2,215.606 | 2,049.642 | 2,125.195 | 2,109.386 | 2,155.354 | 1,987.445 | 2,146 | 2,082.431 | 2,452.912 | 2,065.534 | 2,188.619 | 2,112.244 | 2,280.371 | 2,138.044 | 2,207.065 | 2,153.971 | 2,263.709 | 2,049.565 | 2,048.768 | 2,100.743 |
Brutowinstmarge
| 0.286 | 0.272 | 0.326 | 0.284 | 0.328 | 0.337 | 0.326 | 0.327 | 0.316 | 0.334 | 0.338 | 0.34 | 0.34 | 0.354 | 0.499 | 0.508 | 0.507 | 0.525 | 0.507 | 0.51 | 0.507 | 0.519 | 0.493 | 0.492 | 0.484 | 0.495 | 0.491 | 0.509 | 0.521 | 0.521 | 0.513 | 0.52 | 0.518 | 0.531 | 0.51 | 0.51 | 0.512 | 0.513 | 0.506 | 0.502 | 0.515 | 0.519 | 0.513 | 0.516 | 0.514 | 0.526 | 0.519 | 0.514 | 0.514 | 0.522 | 0.506 | 0.512 | 0.51 | 0.544 | 0.512 | 0.521 | 0.522 | 0.532 | 0.519 | 0.523 | 0.513 | 0.521 | 0.495 | 0.49 | 0.497 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 29.266 | 41 | 34 | 37 | 43 | 46 | 38 | 52 | 185 | 53 | 41 | 51 | 193 | 0 | 0 | 0 | 180 | 0 | 0 | 0 | 208 | 0 | 0 | 0 | 197 | 0 | 0 | 0 | 179 | 0 | 0 | 0 | 174 | 0 | 0 | 0 | 170 | 0 | 0 | 0 | 155 | 0 | 0 | 0 | 168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | -435.016 | 0 | 0 | 0 | -434.038 | 0 | 0 | 0 | -480 | 0 | 0 | 0 | -3,612 | 0 | 0 | 0 | -3,616 | 0 | 0 | 0 | -3,543 | 0 | 0 | 0 | -3,439 | 0 | 0 | 0 | -3,293 | 0 | 0 | 0 | -3,360 | 0 | 0 | 0 | -3,257 | 0 | 0 | 0 | -3,214 | 0 | 0 | 0 | -3,316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 1,490 | 0 | 0 | 0 | 1,367 | 0 | 0 | 0 | 1,347 | 0 | 0 | 0 | 5,628 | 0 | 0 | 0 | 5,539 | 0 | 0 | 0 | 5,363 | 0 | 0 | 0 | 5,278 | 0 | 0 | 0 | 5,171 | 0 | 0 | 0 | 5,212 | 0 | 0 | 0 | 5,076 | 0 | 0 | 0 | 5,113 | 0 | 0 | 0 | 5,097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,012 | 1,090 | 1,054.984 | 1,078.133 | 994.383 | 1,021 | 932.962 | 941.879 | 936.138 | 1,042 | 867 | 983 | 937 | 1,011.955 | 2,016 | 2,041 | 1,977 | 2,194 | 1,923 | 2,070 | 1,995 | 2,084 | 1,820 | 2,015 | 1,951 | 2,041 | 1,839 | 1,989 | 1,942 | 2,001 | 1,878 | 1,929 | 1,915 | 1,970 | 1,852 | 1,939 | 1,948 | 1,942 | 1,819 | 1,879 | 1,870 | 1,953 | 1,899 | 1,896 | 1,863 | 1,971 | 1,781 | 2,009 | 1,949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | 2.645 | 3.726 | 5.271 | 0.141 | 0.084 | 1.317 | 1.736 | -1.322 | 1.932 | 0.326 | 3.977 | 1.597 | -38.391 | 1.504 | 2.98 | 1.507 | 1.132 | 6.121 | 13.277 | 1.054 | -0.261 | 2.292 | 3.007 | 3.629 | -180.263 | 74.545 | 51.639 | 105.887 | 5.021 | 71.82 | 17.916 | 105.763 | 3.948 | 49.878 | 6.101 | 88.669 | 4.054 | 43.317 | 4.552 | 81.249 | 5.146 | 39.437 | 5.729 | 75.248 | 5.735 | 19.574 | 1.356 | 73.029 | 4.333 | 41.118 | 6.778 | 77.482 | -1.715 | 31.545 | 5.953 | 82.534 | -5.745 | 20.793 | -2.139 | 68.08 | -0.928 | 23.088 | 2.434 |
Bedrijfskosten
| 1,012 | 1,091 | 975.96 | 1,119.133 | 1,028.383 | 1,021.5 | 975.962 | 987.879 | 974.138 | 1,042.54 | 933.484 | 982.514 | 936.759 | 1,062.955 | 2,099.369 | 2,040.762 | 1,977.791 | 2,194.201 | 2,013.202 | 2,070.533 | 1,994.967 | 2,084.09 | 1,910.482 | 2,015.454 | 1,950.418 | 2,041.983 | 1,916.75 | 1,988.601 | 1,942.25 | 2,001.405 | 1,950.717 | 1,929.345 | 1,914.961 | 1,970.546 | 1,915.268 | 1,938.956 | 1,947.278 | 1,942.782 | 1,886.493 | 1,878.568 | 1,870.035 | 1,953.637 | 1,964.881 | 1,895.549 | 1,863.417 | 1,971.512 | 1,846.161 | 1,987.044 | 1,949.075 | 1,931.025 | 1,873.155 | 1,878.676 | 1,926.9 | 2,044.72 | 1,916.009 | 1,892.121 | 1,873.828 | 1,976.835 | 1,881.123 | 1,856.157 | 1,924.083 | 1,963.139 | 1,874.185 | 1,870.346 | 2,014.565 |
Bedrijfsresultaat
| 42 | -103 | 103.99 | -40.705 | 162.335 | 199.204 | 103.986 | 176.886 | 46.738 | 103.285 | 158.135 | 169.891 | 174.775 | 148.835 | -29.399 | 236.149 | 211.465 | 302.843 | 92.695 | 200.776 | 164.644 | 181.864 | 74.108 | 146.457 | 86.122 | 123.451 | 56.084 | 202.192 | 245.118 | 220.932 | 131.928 | 253.975 | 260.763 | 312.188 | 163.709 | 192.197 | 212.732 | 212.378 | 110.562 | 232.617 | 242.645 | 227.239 | 134.22 | 244.044 | 264.294 | 244.093 | 203.481 | 138.152 | 160.309 | 224.329 | 114.289 | 267.324 | 155.532 | 408.191 | 149.526 | 296.497 | 238.415 | 303.535 | 256.922 | 350.907 | 229.887 | 300.569 | 175.38 | 178.421 | 86.177 |
Bedrijfsresultaat ratio
| 0.011 | -0.028 | 0.031 | -0.011 | 0.045 | 0.055 | 0.031 | 0.05 | 0.014 | 0.03 | 0.049 | 0.05 | 0.053 | 0.044 | -0.007 | 0.053 | 0.049 | 0.064 | 0.022 | 0.045 | 0.039 | 0.042 | 0.018 | 0.033 | 0.02 | 0.028 | 0.014 | 0.047 | 0.058 | 0.052 | 0.032 | 0.06 | 0.062 | 0.073 | 0.04 | 0.046 | 0.05 | 0.051 | 0.028 | 0.055 | 0.059 | 0.054 | 0.033 | 0.059 | 0.064 | 0.058 | 0.052 | 0.033 | 0.039 | 0.054 | 0.029 | 0.064 | 0.038 | 0.091 | 0.037 | 0.071 | 0.059 | 0.071 | 0.062 | 0.083 | 0.055 | 0.069 | 0.042 | 0.043 | 0.02 |
Totaal overige inkomsten en kosten netto
| 193 | 115 | -10.89 | 38.419 | -253.389 | -3 | -10.885 | 251.24 | 268.747 | 106 | 6 | 72 | 177 | 103.699 | -35.282 | 128.284 | 71.12 | 107.05 | 127.136 | 78.528 | 36.867 | 105.387 | 119.584 | 72.755 | 71.584 | 421.703 | 110.064 | 122.953 | 60.967 | 206.813 | 21.163 | 92.949 | 11.083 | 104.261 | -53.352 | 108.755 | 73.354 | 112.093 | 41.805 | 68.075 | 29.96 | 80.489 | -7.982 | 53.241 | -3.506 | 77.252 | 21.262 | -42.63 | -29.517 | 60.223 | 36.287 | -28.594 | -33.716 | 41.964 | -77.316 | -40.349 | -354.829 | 61.269 | -66.998 | -5.868 | -64.598 | 59.262 | -472.974 | -408.364 | -40.655 |
Inkomen voor belasting
| 235 | 12 | 93.1 | -2.286 | -91.054 | 196.874 | 93.101 | 428.126 | 315.485 | 210.115 | 163.859 | 243.45 | 350.84 | 252.534 | -64.681 | 364.434 | 282.584 | 409.894 | 219.83 | 279.305 | 201.51 | 287.252 | 193.692 | 219.212 | 157.705 | 545.155 | 166.147 | 325.146 | 306.085 | 427.746 | 153.091 | 346.924 | 271.846 | 416.45 | 110.356 | 300.953 | 286.086 | 324.472 | 152.366 | 300.693 | 272.605 | 307.729 | 126.238 | 297.285 | 260.788 | 321.346 | 224.743 | 95.521 | 130.794 | 284.552 | 150.577 | 238.73 | 121.815 | 450.156 | 72.209 | 256.149 | -116.413 | 364.805 | 189.923 | 345.04 | 165.29 | 359.832 | -297.594 | -229.942 | 45.523 |
Inkomen voor belasting ratio
| 0.064 | 0.003 | 0.028 | -0.001 | -0.025 | 0.054 | 0.028 | 0.12 | 0.098 | 0.061 | 0.051 | 0.072 | 0.107 | 0.074 | -0.016 | 0.081 | 0.065 | 0.086 | 0.053 | 0.063 | 0.047 | 0.066 | 0.048 | 0.05 | 0.037 | 0.125 | 0.041 | 0.076 | 0.073 | 0.1 | 0.038 | 0.083 | 0.065 | 0.097 | 0.027 | 0.072 | 0.068 | 0.077 | 0.039 | 0.072 | 0.066 | 0.073 | 0.031 | 0.072 | 0.063 | 0.076 | 0.057 | 0.023 | 0.032 | 0.069 | 0.038 | 0.057 | 0.03 | 0.1 | 0.018 | 0.061 | -0.029 | 0.085 | 0.046 | 0.082 | 0.039 | 0.083 | -0.072 | -0.055 | 0.011 |
Belastingkosten
| 65 | 1 | 154.77 | -1.031 | -8.122 | 61.201 | 154.767 | 132.38 | 99.584 | 64.321 | 34.348 | 76.421 | 108.841 | 74.205 | -30.172 | 111.807 | 90.27 | 126.38 | 54.242 | 92.189 | 62.572 | 86.455 | 50.123 | 69.663 | 51.401 | 170.797 | 12.906 | 103.162 | 98.731 | 127.316 | 32.84 | 120.357 | 84.137 | 142.277 | -8.412 | 95.69 | 98.201 | 108.018 | 52.978 | 108.217 | 96.468 | 113.341 | 60.011 | 116.381 | 100.642 | 128.803 | -8.576 | 96.796 | 49.899 | 93.76 | 2.337 | 130.548 | 42.983 | 157.51 | 135.181 | 137.885 | -57.272 | 127.533 | -72.372 | 124.637 | 61.416 | 125.111 | -19.075 | -104.74 | 29.35 |
Nettowinst
| 170 | 13 | -61.67 | -1.254 | -82.932 | 135.672 | -61.666 | 295.747 | 215.901 | 145.793 | 129.512 | 167.028 | 242 | 178.328 | -34.509 | 252.628 | 192.313 | 283.514 | 165.587 | 187.117 | 138.937 | 200.797 | 143.568 | 149.549 | 106.304 | 374.358 | 153.241 | 221.983 | 207.354 | 300.43 | 120.251 | 226.567 | 187.71 | 274.172 | 118.768 | 205.262 | 187.886 | 216.453 | 99.389 | 192.475 | 176.137 | 194.388 | 66.226 | 180.905 | 160.145 | 192.543 | 233.32 | -1.276 | 80.896 | 190.791 | 148.24 | 108.181 | 78.832 | 292.646 | -62.973 | 118.263 | -59.141 | 237.272 | 262.296 | 220.402 | 103.874 | 234.721 | -278.519 | -125.201 | 16.173 |
Nettowinstmarge
| 0.046 | 0.004 | -0.019 | -0 | -0.023 | 0.037 | -0.019 | 0.083 | 0.067 | 0.043 | 0.04 | 0.049 | 0.074 | 0.052 | -0.008 | 0.056 | 0.045 | 0.06 | 0.04 | 0.042 | 0.033 | 0.046 | 0.036 | 0.034 | 0.025 | 0.086 | 0.038 | 0.052 | 0.049 | 0.07 | 0.03 | 0.054 | 0.045 | 0.064 | 0.029 | 0.049 | 0.045 | 0.052 | 0.025 | 0.046 | 0.043 | 0.046 | 0.016 | 0.044 | 0.039 | 0.046 | 0.059 | -0 | 0.02 | 0.046 | 0.038 | 0.026 | 0.019 | 0.065 | -0.016 | 0.028 | -0.015 | 0.055 | 0.064 | 0.052 | 0.025 | 0.054 | -0.067 | -0.03 | 0.004 |
WPA (Winst Per Aandeel)
| -6.22 | 0.97 | -4.62 | -0.094 | -6.21 | 10.17 | -4.62 | 22.16 | 16.18 | 10.92 | 9.7 | 12.46 | 18.03 | 13.28 | -2.57 | 18.82 | 14.34 | 21.14 | 12.35 | 13.95 | 10.36 | 14.97 | 10.7 | 11.15 | 7.93 | 13.96 | 11.43 | 16.55 | 15.38 | 22.29 | 8.92 | 16.81 | 13.74 | 20.06 | 8.69 | 15.02 | 13.75 | 15.85 | 7.27 | 14.08 | 12.89 | 14.2 | 4.85 | 13.24 | 11.72 | 14.1 | 17.07 | -0.093 | 5.87 | 13.85 | 10.75 | 7.84 | 5.69 | 21.15 | -4.55 | 8.54 | -4.27 | 17.15 | 18.95 | 15.92 | 7.5 | 16.96 | -20.12 | -9.04 | 1.17 |
Verwaterde WPA
| -6.22 | 0.97 | -4.62 | -0.094 | -6.21 | 10.17 | -4.62 | 22.16 | 16.18 | 10.92 | 9.7 | 12.46 | 18.03 | 13.28 | -2.57 | 18.82 | 14.34 | 21.14 | 12.35 | 13.95 | 10.36 | 14.97 | 10.7 | 11.15 | 7.93 | 13.96 | 11.43 | 16.55 | 15.38 | 22.29 | 8.92 | 16.81 | 13.74 | 20.06 | 8.69 | 15.02 | 13.75 | 15.85 | 7.27 | 14.08 | 12.89 | 14.2 | 4.85 | 13.24 | 11.72 | 14.1 | 17.07 | -0.093 | 5.87 | 13.85 | 10.75 | 7.84 | 5.69 | 21.15 | -4.55 | 8.54 | -4.27 | 17.15 | 18.95 | 15.92 | 7.5 | 16.96 | -20.12 | -9.04 | 1.17 |
EBITDA
| 341 | 130.75 | 127.308 | 43.309 | 174.363 | 306.865 | 111.62 | 254.284 | 52.685 | 212.657 | 165.11 | 245.079 | 184.286 | 255.308 | -63.4 | 310.735 | 221.069 | 415.966 | 98.498 | 285.411 | 182.731 | 291.098 | 78.472 | 225.906 | 94.165 | 233.983 | 61.151 | 276.796 | 296.788 | 326.882 | 136.979 | 325.861 | 273.357 | 418.016 | 167.695 | 242.149 | 218.874 | 301.119 | 114.652 | 276.009 | 247.236 | 308.566 | 139.407 | 283.566 | 270.059 | 319.423 | 209.249 | 157.804 | 161.691 | 297.432 | 118.652 | 308.523 | 162.337 | 485.755 | 300.052 | 468.869 | 373.753 | 509.064 | 386.827 | 500.563 | 343.513 | 480.237 | 309.873 | 335.27 | 88.917 |
EBITDA ratio
| 0.093 | 0.036 | 0.038 | 0.011 | 0.048 | 0.085 | 0.034 | 0.071 | 0.016 | 0.062 | 0.051 | 0.072 | 0.056 | 0.075 | -0.015 | 0.069 | 0.051 | 0.087 | 0.024 | 0.064 | 0.043 | 0.067 | 0.019 | 0.051 | 0.022 | 0.053 | 0.015 | 0.064 | 0.071 | 0.077 | 0.034 | 0.078 | 0.065 | 0.097 | 0.041 | 0.058 | 0.052 | 0.072 | 0.029 | 0.066 | 0.06 | 0.073 | 0.034 | 0.068 | 0.065 | 0.076 | 0.053 | 0.038 | 0.039 | 0.072 | 0.03 | 0.074 | 0.04 | 0.108 | 0.074 | 0.112 | 0.092 | 0.119 | 0.094 | 0.119 | 0.082 | 0.11 | 0.075 | 0.08 | 0.021 |