Daikokutenbussan Co.,Ltd.
TSE:2791.T
10640 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,978 | 12,023 | 9,835 | 9,742 | 7,824 | 8,630 | 7,260 | 6,767 | 7,514 | 9,540 | 8,111 | 6,991 | 6,763 | 7,857 | 6,100 | 7,187 | 8,234 | 7,446 | 7,735 | 6,417 | 6,396 | 7,363 | 6,131 | 5,658 | 6,238 | 6,384 | 4,672 | 4,801 | 5,302 | 5,431 | 5,879 | 4,712 | 4,618 | 6,115 | 5,944 | 4,707 | 4,476 | 6,986 | 6,830 | 8,216 | 7,913 | 9,689 | 6,998 | 6,278 | 6,242 | 7,928 | 6,044.877 | 6,041.492 | 7,036.838 | 6,945.053 | 5,716.797 | 6,284.714 | 6,040.006 | 8,227.551 | 6,513.268 | 7,515.681 | 7,150.503 | 8,722.107 | 6,925.321 | 6,996.138 | 5,183.588 | 5,160.189 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | -7,764 | 0 | 0 | 0 | -7,672 | 0 | 0 | 0 | -6,607 | 0 | 0 | 0 | -6,662 | 0 | 0 | 0 | -6,579 | 0 | 0 | 0 | -5,799 | 0 | 0 | 0 | -5,360 | 0 | 0 | 0 | -4,868 | 0 | 0 | 0 | -4,063 | 0 | 0 | 0 | -3,684 | 0 | 0 | 0 | -3,616 | 0 | 0 | 0 | -1,431.201 | 0 | 0 | 0 | -1,279.806 | 0 | 0 | 0 | -1,112.868 | 0 | -1,189.777 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7,978 | 12,023 | 9,835 | 9,742 | 7,824 | 8,630 | 7,260 | 6,767 | 7,514 | 9,540 | 8,111 | 6,991 | 6,763 | 7,857 | 6,100 | 7,187 | 8,234 | 7,446 | 7,735 | 6,417 | 6,396 | 7,363 | 6,131 | 5,658 | 6,238 | 6,384 | 4,672 | 4,801 | 5,302 | 5,431 | 5,879 | 4,712 | 4,618 | 6,115 | 5,944 | 4,707 | 4,476 | 6,986 | 6,830 | 8,216 | 7,913 | 9,689 | 6,998 | 6,278 | 6,242 | 7,928 | 6,044.877 | 6,041.492 | 7,036.838 | 6,945.053 | 5,716.797 | 6,284.714 | 6,040.006 | 8,227.551 | 6,513.268 | 7,515.681 | 7,150.503 | 8,722.107 | 6,925.321 | 6,996.138 | 5,183.588 | 5,160.189 |
Nettovorderingen
| 128 | 145 | 114 | 128 | 121 | 151 | 116 | 135 | 124 | 123 | 100 | 111 | 97 | 126 | 50 | 45 | 17 | 110 | 82 | 66 | 98 | 57 | 45 | 79 | 105 | 239 | 90 | 103 | 90 | 78 | 76 | 108 | 124 | 88 | 31 | 45 | 36 | 0 | 9 | 22 | 5 | 5 | 0 | 17 | 18 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 9,054 | 9,328 | 9,159 | 10,073 | 8,784 | 9,109 | 8,511 | 8,826 | 7,804 | 7,648 | 7,079 | 7,601 | 7,080 | 6,925 | 6,311 | 7,479 | 7,232 | 6,492 | 6,367 | 7,153 | 6,527 | 6,613 | 6,256 | 6,195 | 5,497 | 6,321 | 5,731 | 5,707 | 4,871 | 4,762 | 4,708 | 5,182 | 4,425 | 4,514 | 4,233 | 4,249 | 3,753 | 3,494 | 3,363 | 3,741 | 3,262 | 3,566 | 3,324 | 3,584 | 3,131 | 3,254 | 3,187.639 | 3,576.182 | 3,253.889 | 2,682.079 | 2,509.952 | 2,717.45 | 2,459.533 | 2,180.349 | 1,942.423 | 2,193.921 | 2,035.229 | 1,868.825 | 2,031.959 | 1,650.266 | 1,809.869 | 1,782.475 |
Overige vlottende activa
| 5,013 | 4,339 | 3,535 | 3,762 | 5,444 | 6,000 | 5,380 | 5,285 | 4,436 | 3,849 | 3,643 | 3,246 | 3,482 | 3,981 | 4,644 | 3,799 | 3,875 | 5,248 | 4,320 | 4,676 | 4,496 | 4,214 | 3,625 | 4,714 | 3,163 | 3,423 | 2,812 | 2,958 | 3,123 | 3,335 | 2,966 | 3,039 | 2,889 | 3,057 | 3,904 | 2,756 | 2,655 | 3,953 | 2,388 | 2,721 | 2,652 | 2,590 | 1,800 | 2,379 | 2,411 | 2,121 | 1,601.25 | 1,746.742 | 1,672.616 | 1,539.191 | 1,390.721 | 1,488.438 | 1,433.372 | 1,280.171 | 1,245.431 | 1,310.487 | 1,221.7 | 1,244.567 | 1,396.664 | 1,382.039 | 1,309.249 | 1,334 |
Totaal vlottende activa
| 22,173 | 25,835 | 22,643 | 23,705 | 22,173 | 23,890 | 21,267 | 21,013 | 19,878 | 21,160 | 18,933 | 17,949 | 17,422 | 18,889 | 17,105 | 18,510 | 19,358 | 19,296 | 18,504 | 18,312 | 17,517 | 18,247 | 16,057 | 16,646 | 15,003 | 16,367 | 13,305 | 13,569 | 13,386 | 13,606 | 13,629 | 13,041 | 12,056 | 13,774 | 14,112 | 11,757 | 10,920 | 14,772 | 12,590 | 14,700 | 13,832 | 15,850 | 12,122 | 12,258 | 11,802 | 13,321 | 10,866.885 | 11,413.475 | 12,002.224 | 11,411.837 | 9,657.175 | 10,541.445 | 9,973.342 | 12,099.855 | 9,704.98 | 11,023.459 | 10,412.839 | 12,169.705 | 10,360.361 | 10,225.509 | 8,306.523 | 8,283.087 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 65,065 | 64,381 | 60,709 | 60,561 | 59,585 | 59,892 | 56,846 | 56,094 | 54,833 | 47,878 | 46,160 | 43,088 | 43,389 | 43,685 | 40,332 | 40,451 | 40,703 | 41,443 | 41,871 | 42,048 | 42,049 | 42,491 | 43,141 | 41,921 | 41,653 | 40,159 | 37,462 | 36,876 | 35,033 | 33,553 | 32,364 | 30,595 | 29,563 | 28,347 | 27,422 | 27,859 | 25,522 | 24,345 | 19,056 | 17,752 | 17,222 | 16,685 | 17,145 | 16,758 | 16,591 | 16,570 | 16,066.907 | 15,956.581 | 14,541.641 | 13,182.408 | 12,590.131 | 12,016.043 | 12,066.856 | 11,333.971 | 10,029.89 | 9,870.05 | 9,163.627 | 8,524.144 | 7,899.877 | 7,852.287 | 7,833.319 | 7,693.769 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171 | 181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183 | 204 | 224 | 244 | 265 | 285 | 306 | 326 | 347.019 | 367.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 263 | 281 | 290 | 309 | 320 | 344 | 363 | 388 | 325 | 335 | 334 | 350 | 310 | 322 | 329 | 300 | 316 | 338 | 210 | 214 | 150 | 149 | 162 | 165 | 171 | 176 | 145 | 162 | 167 | 184 | 197 | 210 | 227 | 216 | 223 | 231 | 216 | 198 | 205 | 217 | 230 | 233 | 245 | 269 | 301 | 307 | 286.022 | 187.167 | 578.209 | 199.644 | 170.31 | 125.837 | 71.152 | 56.039 | 48.959 | 50.691 | 49.721 | 52.087 | 53.518 | 60.573 | 51.293 | 44.86 |
Goodwill en immateriële activa
| 263 | 281 | 290 | 309 | 320 | 344 | 363 | 388 | 325 | 335 | 334 | 350 | 310 | 322 | 329 | 300 | 316 | 338 | 210 | 214 | 150 | 149 | 333 | 346 | 171 | 176 | 145 | 162 | 167 | 184 | 197 | 210 | 227 | 216 | 223 | 231 | 216 | 198 | 388 | 421 | 454 | 477 | 510 | 554 | 607 | 633 | 633.041 | 554.598 | 578.209 | 199.644 | 170.31 | 125.837 | 71.152 | 56.039 | 48.959 | 50.691 | 49.721 | 52.087 | 53.518 | 60.573 | 51.293 | 44.86 |
Langetermijnbeleggingen
| 1,383 | 1,874 | 1,424 | 1,380 | 12,949 | 8,237 | 1,425 | 1,465 | 1,503 | 8,146 | 12,524 | 12,638 | 12,490 | 7,052 | 12,303 | 12,439 | 12,201 | 7,036 | 11,797 | 11,912 | 11,331 | 6,916 | 11,283 | 10,832 | 11,111 | 6,149 | 9,680 | 9,475 | 9,393 | 5,827 | 8,271 | 8,161 | 7,902 | 5,310 | 7,646 | 7,258 | 6,809 | 4,197 | 6,386 | 6,193 | 6,005 | 3,722 | 5,679 | 5,700 | 5,628 | 3,645 | 5,354 | 5,389 | 0 | 1,450.947 | 0 | 0 | 0 | 1,301.026 | 0 | 0 | 0 | 1,145.03 | 0 | 1,246.174 | 0 | 0 |
Belastingvorderingen
| 0 | 5,103 | 1 | -1,380 | -6,378 | 4,830 | -1,425 | -1,465 | -1,503 | 4,404 | -5,992 | -6,096 | -5,938 | 4,256 | -12,303 | -12,439 | -12,201 | 3,833 | -11,797 | -11,912 | -11,331 | 3,077 | -11,283 | -10,832 | -11,111 | 1,963 | -9,680 | -9,475 | -9,393 | 1,704 | -8,271 | -8,161 | -7,902 | 1,477 | -7,646 | -7,258 | -6,809 | 1,343 | -6,386 | -6,193 | -6,005 | 1,345 | -5,679 | -5,700 | -5,628 | 1,090 | -5,354 | -5,389 | 0 | 908.869 | 0 | 0 | 0 | 870.453 | 0 | 0 | 0 | 676.665 | 0 | 595.253 | 0 | 0 |
Overige niet-vlottende activa
| 12,175 | 6,878 | 11,790 | 13,072 | 6,378 | -2 | 12,668 | 12,856 | 12,599 | 3 | 5,991 | 6,095 | 5,936 | 1,428 | 12,303 | 12,439 | 12,201 | 1,540 | 11,796 | 11,912 | 11,330 | 1,490 | 11,282 | 10,832 | 11,111 | 1,609 | 9,679 | 9,475 | 9,392 | 1,658 | 8,271 | 8,162 | 7,901 | 1,139 | 7,646 | 7,257 | 6,809 | 989 | 6,386 | 6,193 | 6,004 | 831 | 5,678 | 5,700 | 5,627 | 798 | 5,354.741 | 5,389.708 | 5,359.723 | 2,474.998 | 4,610.514 | 4,554.438 | 4,537.332 | 2,317.408 | 4,347.899 | 4,065.211 | 4,013.497 | 1,965.841 | 3,762.058 | 1,899.721 | 3,645.279 | 3,619.148 |
Totaal niet-vlottende activa
| 78,886 | 78,517 | 74,214 | 73,942 | 72,854 | 73,301 | 69,877 | 69,338 | 67,757 | 60,766 | 59,017 | 56,075 | 56,187 | 56,743 | 52,964 | 53,190 | 53,220 | 54,190 | 53,877 | 54,174 | 53,529 | 54,123 | 54,756 | 53,099 | 52,935 | 50,056 | 47,286 | 46,513 | 44,592 | 42,926 | 40,832 | 38,967 | 37,691 | 36,489 | 35,291 | 35,347 | 32,547 | 31,072 | 25,830 | 24,366 | 23,680 | 23,060 | 23,333 | 23,012 | 22,825 | 22,736 | 22,054.689 | 21,900.887 | 20,479.573 | 18,216.866 | 17,370.955 | 16,696.318 | 16,675.34 | 15,878.897 | 14,426.748 | 13,985.952 | 13,226.845 | 12,363.767 | 11,715.453 | 11,654.008 | 11,529.891 | 11,357.777 |
Totaal activa
| 101,059 | 104,352 | 96,857 | 97,649 | 95,029 | 97,194 | 91,146 | 90,354 | 87,638 | 81,930 | 77,953 | 74,027 | 73,613 | 75,635 | 70,071 | 71,701 | 72,581 | 73,489 | 72,384 | 72,488 | 71,048 | 72,374 | 70,815 | 69,746 | 67,940 | 66,427 | 60,593 | 60,083 | 57,980 | 56,535 | 54,462 | 52,009 | 49,750 | 50,265 | 49,404 | 47,107 | 43,469 | 45,847 | 38,421 | 39,067 | 37,514 | 38,914 | 35,457 | 35,272 | 34,629 | 36,060 | 32,921.576 | 33,314.362 | 32,481.797 | 29,628.703 | 27,028.13 | 27,237.763 | 26,648.682 | 27,978.752 | 24,131.728 | 25,009.411 | 23,639.684 | 24,533.472 | 22,075.814 | 21,879.517 | 19,836.414 | 19,640.864 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 18,479 | 17,978 | 15,108 | 16,365 | 16,834 | 16,749 | 13,309 | 14,972 | 14,839 | 14,523 | 12,226 | 13,140 | 13,635 | 13,385 | 11,651 | 12,830 | 13,967 | 14,988 | 11,622 | 12,271 | 12,842 | 12,489 | 10,244 | 10,743 | 11,025 | 10,700 | 9,081 | 9,981 | 10,360 | 10,169 | 8,539 | 9,436 | 9,633 | 9,722 | 8,372 | 8,516 | 8,975 | 9,034 | 7,488 | 8,151 | 8,071 | 8,281 | 6,575 | 7,175 | 7,510 | 7,285 | 5,964.153 | 6,569.204 | 6,923.038 | 6,525 | 5,491.682 | 5,449.074 | 5,876.81 | 6,186.52 | 4,711.636 | 5,357.789 | 5,318.244 | 5,918.481 | 4,549.694 | 5,018.169 | 4,200.77 | 3,979.399 |
Kortlopende schulden
| 4,061 | 4,123 | 4,202 | 4,201 | 4,601 | 4,674 | 12,514 | 7,715 | 5,425 | 2,683 | 4,483 | 4,070 | 4,938 | 4,077 | 3,595 | 4,385 | 6,089 | 3,904 | 10,830 | 9,525 | 8,560 | 8,115 | 11,626 | 8,927 | 6,022 | 3,420 | 4,447 | 5,076 | 3,668 | 2,214 | 5,080 | 1,882 | 1,647 | 1,882 | 7,028 | 4,475 | 1,879 | 791 | 596 | 296 | 296 | 787 | 780 | 787 | 791 | 1,551 | 1,262.368 | 1,162.034 | 1,160.626 | 659 | 400 | 600 | 800 | 1,121.34 | 800 | 800 | 800 | 909.063 | 800 | 879.529 | 843 | 843 |
Belastingschulden
| 0 | 2,864 | 1,684 | 1,826 | 693 | 503 | 49 | 956 | 229 | 1,810 | 525 | 1,616 | 598 | 2,520 | 1,723 | 2,212 | 969 | 2,048 | 659 | 1,129 | 373 | 736 | 87 | 1,053 | 264 | 1,521 | 686 | 1,241 | 537 | 1,380 | 749 | 1,371 | 545 | 1,357 | 655 | 1,141 | 353 | 1,216 | 438 | 1,099 | 379 | 1,540 | 566 | 1,111 | 396 | 1,224 | 526.138 | 1,051.52 | 426.632 | 1,005.733 | 263.955 | 935.318 | 258.213 | 1,275.559 | 508.196 | 1,031.765 | 382.803 | 1,233.533 | 685.263 | 1,166.739 | 589.628 | 883.301 |
Uitgestelde opbrengsten
| 1,161 | 249 | 1,684 | 2,464 | 1,074 | 1,084 | 378 | 1,552 | 550 | 2,383 | 825 | 2,212 | 905 | 3,081 | 2,339 | 3,217 | 1,504 | 2,538 | 904 | 1,613 | 623 | 1,194 | 320 | 1,504 | 697 | 1,915 | 871 | 1,594 | 724 | 1,712 | 905 | 1,704 | 691 | 1,664 | 793 | 1,428 | 506 | 1,479 | 585 | 1,377 | 517 | 1,837 | 705 | 1,367 | 522 | 1,457 | 654.944 | 1,298.914 | 553.042 | 1,212.369 | 365.938 | 1,139.979 | 358.583 | 1,457.221 | 598.907 | 1,229.796 | 482.363 | 1,400.024 | 772.996 | 1,314.057 | 665.108 | 1,054.724 |
Overige kortlopende verplichtingen
| 8,675 | 10,727 | 8,659 | 8,804 | 6,596 | 8,777 | 5,963 | 7,775 | 8,088 | 7,257 | 6,035 | 5,996 | 6,083 | 8,001 | 6,380 | 6,767 | 6,530 | 8,266 | 5,973 | 6,783 | 6,419 | 7,433 | 5,578 | 5,370 | 7,158 | 6,664 | 4,264 | 5,040 | 4,967 | 4,517 | 4,901 | 5,140 | 4,446 | 4,355 | 3,520 | 4,188 | 4,165 | 7,250 | 3,506 | 3,876 | 3,629 | 3,518 | 3,234 | 2,594 | 2,650 | 3,032 | 2,348.124 | 2,544.287 | 2,331.973 | 1,674.356 | 2,023.618 | 1,901.448 | 1,900.165 | 1,949.33 | 1,374.625 | 1,687.679 | 1,524.582 | 1,619.757 | 1,584.882 | 1,398.082 | 1,069.072 | 1,229.73 |
Totaal kortlopende verplichtingen
| 32,376 | 35,941 | 29,653 | 31,196 | 28,724 | 30,703 | 31,835 | 31,418 | 28,581 | 26,273 | 23,269 | 24,822 | 25,254 | 27,983 | 23,349 | 26,194 | 27,555 | 29,206 | 29,084 | 29,708 | 28,194 | 28,773 | 27,535 | 26,093 | 24,469 | 22,305 | 18,478 | 21,338 | 19,532 | 18,280 | 19,269 | 17,829 | 16,271 | 17,316 | 19,575 | 18,320 | 15,372 | 18,291 | 12,028 | 13,422 | 12,375 | 14,126 | 11,155 | 11,667 | 11,347 | 13,092 | 10,100.783 | 11,327.045 | 10,842.269 | 9,864.089 | 8,179.255 | 8,885.84 | 8,835.188 | 10,532.749 | 7,394.457 | 8,877.233 | 8,025.629 | 9,680.834 | 7,619.839 | 8,462.519 | 6,702.47 | 6,935.43 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6,908 | 7,922 | 8,883 | 9,905 | 10,928 | 12,040 | 6,290 | 6,912 | 7,535 | 4,258 | 4,467 | 579 | 823 | 1,558 | 1,364 | 1,887 | 2,500 | 3,476 | 3,794 | 4,015 | 4,797 | 6,099 | 4,901 | 5,530 | 5,809 | 6,953 | 5,858 | 3,600 | 3,889 | 4,817 | 2,109 | 2,223 | 2,337 | 3,236 | 181 | 187 | 313 | 1,343 | 432 | 451 | 580 | 1,222 | 729 | 747 | 877 | 2,013 | 1,331.846 | 1,382.224 | 1,547.091 | 1,209 | 0 | 0 | 0 | 1,243.587 | 400 | 600 | 800 | 1,505.426 | 1,200 | 2,092.472 | 2,000 | 2,200 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 21 | 0 | 0 | 0 | 3,438 | 0 | 0 | 0 | 3,049 | 0 | 0 | 0 | 2,949 | 0 | 0 | 0 | 2,771 | 0 | 0 | 0 | 2,582 | 0 | 0 | 0 | 2,095 | 0 | 0 | 0 | 1,815 | 0 | 0 | 0 | 1,528 | 0 | 0 | 0 | 1,341 | 0 | 0 | 0 | 1,218 | 0 | 0 | 0 | 1,078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 91 | 0 | 0 | 0 | 119 | 0 | 0 | 0 | 136 | 0 | 0 | 0 | 146 | 0 | 0 | 0 | 192 | 0 | 0 | 0 | 134 | 0 | 0 | 0 | 177 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 82 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,980 | 4,877 | 4,943 | 4,952 | 5,042 | 1,379 | 4,865 | 4,800 | 4,787 | 1,414 | 4,980 | 4,979 | 5,022 | 1,464 | 4,836 | 4,742 | 4,814 | 1,515 | 4,838 | 4,851 | 4,733 | 1,569 | 4,780 | 4,647 | 4,467 | 1,559 | 3,691 | 3,683 | 3,546 | 931 | 3,286 | 3,282 | 3,314 | 862 | 3,190 | 3,226 | 3,172 | 769 | 2,394 | 2,465 | 2,491 | 636 | 2,612 | 2,677 | 2,721 | 549 | 2,770.511 | 2,761.173 | 2,718.83 | 1,445.09 | 2,515.321 | 2,523.312 | 2,516.306 | 1,270.256 | 1,845.18 | 1,794.881 | 1,595.114 | 436.441 | 753.274 | 446.236 | 657.433 | 534.667 |
Totaal niet-vlottende verplichtingen
| 11,888 | 12,911 | 13,826 | 14,857 | 15,970 | 16,976 | 11,155 | 11,712 | 12,322 | 8,857 | 9,447 | 5,558 | 5,845 | 6,117 | 6,200 | 6,629 | 7,314 | 7,954 | 8,632 | 8,866 | 9,530 | 10,384 | 9,681 | 10,177 | 10,276 | 10,607 | 9,549 | 7,283 | 7,435 | 7,692 | 5,395 | 5,505 | 5,651 | 5,708 | 3,371 | 3,413 | 3,485 | 3,453 | 2,826 | 2,916 | 3,071 | 3,141 | 3,341 | 3,424 | 3,598 | 3,640 | 4,102.357 | 4,143.397 | 4,265.921 | 2,654.09 | 2,515.321 | 2,523.312 | 2,516.306 | 2,513.843 | 2,245.18 | 2,394.881 | 2,395.114 | 1,941.867 | 1,953.274 | 2,538.708 | 2,657.433 | 2,734.667 |
Totaal passiva
| 44,264 | 48,852 | 43,479 | 46,053 | 44,694 | 47,679 | 42,990 | 43,130 | 40,903 | 35,130 | 32,716 | 30,380 | 31,099 | 34,100 | 29,549 | 32,823 | 34,869 | 37,160 | 37,716 | 38,574 | 37,724 | 39,157 | 37,216 | 36,270 | 34,745 | 32,912 | 28,027 | 28,621 | 26,967 | 25,972 | 24,664 | 23,334 | 21,922 | 23,024 | 22,946 | 21,733 | 18,857 | 21,744 | 14,854 | 16,338 | 15,446 | 17,267 | 14,496 | 15,091 | 14,945 | 16,732 | 14,203.14 | 15,470.442 | 15,108.19 | 12,518.179 | 10,694.576 | 11,409.152 | 11,351.494 | 13,046.592 | 9,639.637 | 11,272.114 | 10,420.743 | 11,622.701 | 9,573.113 | 11,001.227 | 9,359.903 | 9,670.097 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 1,019 | 0 | 0 | 0 | 50,059 | 49,224 | 0 | 0 | 0 | 46,513 | 44,945 | 43,393 | 42,231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,738 | 1,716 | 1,689 | 1,661 | 1,661 | 1,661 | 1,661 | 1,661 | 1,661 | 1,661 | 1,661 | 1,661 | 1,661 | 1,661 | 1,661 | 1,661 | 1,661 | 1,661 | 1,661 | 1,661 | 1,661 | 1,661 | 1,657 | 1,657 | 1,657 | 1,657 | 1,651 | 1,648 | 1,646 | 1,640 | 1,637 | 1,617 | 1,602 | 1,586 | 1,573 | 1,566 | 1,566 | 1,566 | 1,566 | 1,566 | 1,566 | 1,566 | 1,566 | 1,566 | 1,566 | 1,548 | 1,548.089 | 1,548.089 | 1,548.089 | 1,548.089 | 1,548.089 | 1,548.089 | 1,548.089 | 1,548.089 | 1,548.089 | 1,548.089 | 1,548.089 | 1,548.089 | 1,548.089 | 1,547.813 | 1,545.329 | 1,545.329 |
Ingehouden winsten
| 53,802 | 52,524 | 50,408 | 48,706 | 47,456 | 46,621 | 45,195 | 44,276 | 43,815 | 43,909 | 42,341 | 40,789 | 39,627 | 38,695 | 37,724 | 36,088 | 34,911 | 33,553 | 31,870 | 31,004 | 30,441 | 30,168 | 30,532 | 30,192 | 29,905 | 30,236 | 29,116 | 28,106 | 27,671 | 27,305 | 26,569 | 25,498 | 24,691 | 24,102 | 23,363 | 22,263 | 21,518 | 21,031 | 20,504 | 19,676 | 19,024 | 18,612 | 17,930 | 17,151 | 16,657 | 16,341 | 15,733.684 | 14,863.197 | 14,396.512 | 14,135.615 | 13,362.151 | 12,859.72 | 12,330.008 | 11,967.428 | 11,527.656 | 10,776.446 | 10,258.707 | 9,951.051 | 9,545.22 | 7,926.015 | 7,529.708 | 7,020.286 |
Overige gereserveerde algehele resultaten
| 117 | 144 | 196 | 177 | 168 | 183 | 251 | 238 | 212 | 183 | 189 | 152 | 182 | 136 | 96 | 90 | 105 | 81 | 73 | 76 | 50 | 43 | 43 | 46 | 55 | 46 | 233 | 145 | 135 | 70 | 44 | 35 | 27 | 64 | 43 | 70 | 47 | 35 | 32 | 23 | 17 | 10 | 8 | 8 | 6 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4 | 999 | 972 | 1,119 | 1,110 | 1,125 | 1,193 | 1,181 | 943 | 1,126 | 1,132 | 943 | 1,125 | 1,079 | 1,038 | 943 | 1,047 | 943 | 1,050 | 1,165 | 1,140 | 1,308 | 1,332 | 1,505 | 1,505 | 1,505 | 1,731 | 1,641 | 1,629 | 1,557 | 1,486 | 1,500 | 1,451 | 1,497 | 1,467 | 1,486 | 1,463 | 1,451 | 1,448 | 1,439 | 1,432 | 1,425 | 1,423 | 1,424 | 1,423 | 1,403 | 1,402.224 | 1,400.105 | 1,398.432 | 1,398 | 1,399.452 | 1,399.013 | 1,399.242 | 1,398.866 | 1,400.033 | 1,398.197 | 1,399.392 | 1,400.518 | 1,400.345 | 1,398.551 | 1,396.308 | 1,400.217 |
Totaal eigen vermogen van aandeelhouders
| 56,680 | 55,383 | 53,265 | 51,486 | 50,227 | 49,407 | 48,049 | 47,118 | 46,631 | 46,696 | 45,134 | 43,545 | 42,413 | 41,435 | 40,423 | 38,782 | 37,619 | 36,238 | 34,581 | 33,830 | 33,242 | 33,137 | 33,521 | 33,400 | 33,122 | 33,444 | 32,498 | 31,395 | 30,946 | 30,502 | 29,736 | 28,615 | 27,770 | 27,185 | 26,403 | 25,315 | 24,547 | 24,048 | 23,518 | 22,681 | 22,022 | 21,603 | 20,919 | 20,141 | 19,646 | 19,292 | 18,683.997 | 17,811.391 | 17,343.033 | 17,081.482 | 16,309.692 | 15,806.822 | 15,277.339 | 14,914.383 | 14,475.778 | 13,722.732 | 13,206.188 | 12,899.658 | 12,493.654 | 10,872.379 | 10,471.345 | 9,965.832 |
Totaal eigen vermogen
| 56,793 | 55,496 | 53,376 | 51,596 | 50,335 | 49,515 | 48,156 | 47,224 | 46,735 | 46,800 | 45,237 | 43,647 | 42,514 | 41,535 | 40,522 | 38,878 | 37,712 | 36,329 | 34,668 | 33,914 | 33,324 | 33,217 | 33,599 | 33,476 | 33,195 | 33,515 | 32,566 | 31,462 | 31,013 | 30,563 | 29,798 | 28,675 | 27,828 | 27,241 | 26,458 | 25,374 | 24,612 | 24,103 | 23,567 | 22,729 | 22,068 | 21,647 | 20,961 | 20,181 | 19,684 | 19,328 | 18,718.436 | 17,843.92 | 17,373.607 | 17,110.524 | 16,333.554 | 15,828.611 | 15,297.188 | 14,932.16 | 14,492.091 | 13,737.297 | 13,218.941 | 12,910.771 | 12,502.701 | 10,878.29 | 10,476.511 | 9,970.767 |
Totaal passiva en aandeelhoudersvermogen
| 101,057 | 104,348 | 96,855 | 97,649 | 95,029 | 97,194 | 91,146 | 90,354 | 87,638 | 81,930 | 77,953 | 74,027 | 73,613 | 75,635 | 70,071 | 71,701 | 72,581 | 73,489 | 72,384 | 72,488 | 71,048 | 72,374 | 70,815 | 69,746 | 67,940 | 66,427 | 60,593 | 60,083 | 57,980 | 56,535 | 54,462 | 52,009 | 49,750 | 50,265 | 49,404 | 47,107 | 43,469 | 45,847 | 38,421 | 39,067 | 37,514 | 38,914 | 35,457 | 35,272 | 34,629 | 36,060 | 32,921.576 | 33,314.362 | 32,481.797 | 29,628.703 | 27,028.13 | 27,237.763 | 26,648.682 | 27,978.752 | 24,131.728 | 25,009.411 | 23,639.684 | 24,533.472 | 22,075.814 | 21,879.517 | 19,836.414 | 19,640.864 |