Alfresa Holdings Corporation
TSE:2784.T
2203 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 722,365 | 678,697 | 751,947 | 718,800 | 709,056 | 648,134 | 715,516 | 675,297 | 657,122 | 620,247 | 676,690 | 645,120 | 643,586 | 617,727 | 690,297 | 645,120 | 650,119 | 635,671 | 695,681 | 690,079 | 677,124 | 637,859 | 704,819 | 634,027 | 663,824 | 628,082 | 694,842 | 633,226 | 646,775 | 618,065 | 674,567 | 614,329 | 644,958 | 622,741 | 691,273 | 626,819 | 635,527 | 594,124 | 652,983 | 588,557 | 585,441 | 619,165 | 663,368 | 605,976 | 616,065 | 578,548 | 651,133 | 570,342 | 587,412 | 560,253 | 626,703 | 573,275 | 573,234 | 544,060 | 593,930 | 516,390 | 528,975 | 482,522 | 562,941 | 506,402 | 507,463 | 461,068 | 526,589 | 466,895 |
Kosten van de omzet
| 671,946 | 626,620 | 696,878 | 667,389 | 661,241 | 597,770 | 664,834 | 626,750 | 614,629 | 568,842 | 627,962 | 601,148 | 600,222 | 573,587 | 644,114 | 602,666 | 607,359 | 582,555 | 643,817 | 636,639 | 628,422 | 588,992 | 648,597 | 586,374 | 615,256 | 576,524 | 642,381 | 587,618 | 602,847 | 572,424 | 624,489 | 575,408 | 597,033 | 568,598 | 638,482 | 581,408 | 590,678 | 552,762 | 606,190 | 551,337 | 545,060 | 573,829 | 616,706 | 565,933 | 576,562 | 541,843 | 607,237 | 532,599 | 546,398 | 523,067 | 590,852 | 536,854 | 538,661 | 514,911 | 556,364 | 479,037 | 489,925 | 445,694 | 526,063 | 470,367 | 473,702 | 432,046 | 489,137 | 433,696 |
Brutowinst
| 50,419 | 52,077 | 55,069 | 51,411 | 47,815 | 50,364 | 50,682 | 48,547 | 42,493 | 51,405 | 48,728 | 43,972 | 43,364 | 44,140 | 46,183 | 42,454 | 42,760 | 53,116 | 51,864 | 53,440 | 48,702 | 48,867 | 56,222 | 47,653 | 48,568 | 51,558 | 52,461 | 45,608 | 43,928 | 45,641 | 50,078 | 38,921 | 47,925 | 54,143 | 52,791 | 45,411 | 44,849 | 41,362 | 46,793 | 37,220 | 40,381 | 45,336 | 46,662 | 40,043 | 39,503 | 36,705 | 43,896 | 37,743 | 41,014 | 37,186 | 35,851 | 36,421 | 34,573 | 29,149 | 37,566 | 37,353 | 39,050 | 36,828 | 36,878 | 36,035 | 33,761 | 29,022 | 37,452 | 33,199 |
Brutowinstmarge
| 0.07 | 0.077 | 0.073 | 0.072 | 0.067 | 0.078 | 0.071 | 0.072 | 0.065 | 0.083 | 0.072 | 0.068 | 0.067 | 0.071 | 0.067 | 0.066 | 0.066 | 0.084 | 0.075 | 0.077 | 0.072 | 0.077 | 0.08 | 0.075 | 0.073 | 0.082 | 0.076 | 0.072 | 0.068 | 0.074 | 0.074 | 0.063 | 0.074 | 0.087 | 0.076 | 0.072 | 0.071 | 0.07 | 0.072 | 0.063 | 0.069 | 0.073 | 0.07 | 0.066 | 0.064 | 0.063 | 0.067 | 0.066 | 0.07 | 0.066 | 0.057 | 0.064 | 0.06 | 0.054 | 0.063 | 0.072 | 0.074 | 0.076 | 0.066 | 0.071 | 0.067 | 0.063 | 0.071 | 0.071 |
Onderzoek- en ontwikkelingskosten
| 0 | 472 | 392 | 434 | 904 | 987 | 358 | 354 | 391 | 1,370 | 364 | 336 | 355 | 373 | 0 | 0 | 0 | 1,400 | 0 | 0 | 0 | 1,247 | 0 | 0 | 0 | 1,156 | 0 | 0 | 0 | 1,137 | 0 | 0 | 0 | 1,123 | 0 | 0 | 0 | 1,067 | 0 | 0 | 0 | 1,088 | 0 | 0 | 0 | 1,243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 20,682 | 0 | 0 | 0 | 13,123 | 0 | 0 | 0 | 7,218 | 0 | 0 | 0 | 15,061 | 0 | 0 | 0 | 10,720 | 0 | 0 | 0 | 13,905 | 0 | 0 | 0 | 13,251 | 0 | 0 | 0 | 12,615 | 0 | 0 | 0 | 15,428 | 0 | 0 | 0 | 11,262 | 0 | 0 | 0 | 11,764 | 0 | 0 | 0 | 10,464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 22,406 | 0 | 0 | 0 | 26,106 | 0 | 0 | 0 | 24,696 | 0 | 0 | 0 | 22,899 | 0 | 0 | 0 | 21,421 | 0 | 0 | 0 | 19,944 | 0 | 0 | 0 | 18,464 | 0 | 0 | 0 | 17,749 | 0 | 0 | 0 | 17,146 | 0 | 0 | 0 | 15,904 | 0 | 0 | 0 | 15,818 | 0 | 0 | 0 | 15,925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 43,728 | 43,088 | 40,730 | 40,815 | 41,979 | 39,229 | 40,551 | 41,054 | 39,404 | 31,914 | 39,087 | 38,701 | 39,162 | 37,960 | 39,175 | 38,300 | 39,056 | 32,141 | 40,228 | 39,713 | 39,520 | 33,849 | 39,097 | 38,092 | 38,688 | 31,715 | 38,228 | 37,515 | 37,656 | 30,364 | 37,339 | 37,008 | 37,896 | 32,574 | 37,634 | 37,013 | 37,467 | 27,166 | 34,600 | 34,088 | 34,041 | 27,582 | 34,431 | 33,513 | 33,882 | 26,389 | 34,533 | 33,301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | -94 | -377 | 298 | 213 | 238 | 385 | 177 | 262 | 214 | 429 | 278 | 347 | 2,165 | 2,277 | 2,412 | 2,107 | 1,997 | 2,128 | 1,982 | 2,086 | 1,929 | 2,145 | 1,782 | 1,916 | 1,983 | 2,036 | 1,780 | 1,840 | 1,998 | 2,169 | 1,821 | 1,956 | 2,271 | 1,965 | 1,841 | 1,839 | 1,905 | 1,977 | 1,784 | 1,876 | 2,011 | 2,452 | 1,830 | 1,864 | 1,912 | 2,095 | 1,797 | 1,756 | 3,149 | 2,043 | 1,921 | 1,804 | 3,369 | 1,687 | 1,684 | 1,757 | 2,459 | 1,875 | 1,459 | 1,830 | 2,386 | 1,778 | 1,280 |
Bedrijfskosten
| 43,729 | 43,560 | 41,122 | 41,249 | 41,979 | 40,216 | 40,909 | 41,408 | 39,404 | 41,072 | 39,087 | 38,701 | 39,517 | 38,333 | 39,175 | 38,300 | 39,056 | 40,015 | 40,228 | 39,713 | 39,520 | 40,662 | 39,097 | 38,092 | 38,688 | 38,399 | 38,228 | 37,515 | 37,656 | 37,093 | 37,339 | 37,008 | 37,896 | 39,791 | 37,634 | 37,013 | 37,467 | 33,805 | 34,601 | 34,080 | 34,041 | 34,786 | 34,415 | 33,497 | 33,882 | 33,775 | 34,533 | 33,301 | 34,202 | 33,779 | 33,649 | 34,059 | 33,166 | 34,128 | 35,302 | 32,302 | 32,415 | 31,969 | 32,701 | 32,296 | 32,235 | 31,152 | 34,298 | 32,703 |
Bedrijfsresultaat
| 6,691 | 8,517 | 13,946 | 10,163 | 5,835 | 10,148 | 9,773 | 7,139 | 3,088 | 10,334 | 9,640 | 5,271 | 3,846 | 5,807 | 7,007 | 4,154 | 3,704 | 13,101 | 11,635 | 13,727 | 9,182 | 8,205 | 17,125 | 9,561 | 9,879 | 13,159 | 14,233 | 8,093 | 6,271 | 8,548 | 12,738 | 1,915 | 10,027 | 14,353 | 15,157 | 8,398 | 7,381 | 7,557 | 12,193 | 3,139 | 6,339 | 10,551 | 12,247 | 6,547 | 5,619 | 2,930 | 9,362 | 4,442 | 6,812 | 3,407 | 2,202 | 2,361 | 1,407 | -4,979 | 2,264 | 5,049 | 6,634 | 4,859 | 4,175 | 3,738 | 1,524 | -2,130 | 3,152 | 496 |
Bedrijfsresultaat ratio
| 0.009 | 0.013 | 0.019 | 0.014 | 0.008 | 0.016 | 0.014 | 0.011 | 0.005 | 0.017 | 0.014 | 0.008 | 0.006 | 0.009 | 0.01 | 0.006 | 0.006 | 0.021 | 0.017 | 0.02 | 0.014 | 0.013 | 0.024 | 0.015 | 0.015 | 0.021 | 0.02 | 0.013 | 0.01 | 0.014 | 0.019 | 0.003 | 0.016 | 0.023 | 0.022 | 0.013 | 0.012 | 0.013 | 0.019 | 0.005 | 0.011 | 0.017 | 0.018 | 0.011 | 0.009 | 0.005 | 0.014 | 0.008 | 0.012 | 0.006 | 0.004 | 0.004 | 0.002 | -0.009 | 0.004 | 0.01 | 0.013 | 0.01 | 0.007 | 0.007 | 0.003 | -0.005 | 0.006 | 0.001 |
Totaal overige inkomsten en kosten netto
| 256 | 4,370 | -393 | 813 | 545 | 5,760 | 1,836 | 365 | 482 | 10,204 | 7,689 | 440 | 756 | 2,646 | 4,903 | 3,714 | 4,596 | 4,482 | 2,702 | 1,625 | 2,779 | 2,544 | 8,579 | 2,945 | 2,388 | 2,355 | 2,914 | 2,201 | 2,341 | 2,558 | 2,332 | 4,047 | 2,519 | 1,968 | 2,121 | 2,439 | 2,277 | 1,038 | 2,627 | 1,806 | 2,531 | 1,299 | 2,878 | 1,534 | 2,550 | 1,771 | 7,442 | -126 | 1,805 | 953 | 2,276 | 1,307 | 2,125 | -333 | 1,521 | 1,216 | 2,374 | 1,342 | 2,245 | 1,570 | 1,905 | 95 | 2,047 | 1,241 |
Inkomen voor belasting
| 6,947 | 12,886 | 13,553 | 10,976 | 6,380 | 15,908 | 11,609 | 7,504 | 3,570 | 20,538 | 17,329 | 5,711 | 4,602 | 8,453 | 11,910 | 7,868 | 8,300 | 17,583 | 14,337 | 15,352 | 11,961 | 10,749 | 25,704 | 12,506 | 12,267 | 15,514 | 17,147 | 10,294 | 8,612 | 11,106 | 15,070 | 5,962 | 12,546 | 16,320 | 17,278 | 10,837 | 9,659 | 8,595 | 14,820 | 4,946 | 8,870 | 11,849 | 15,125 | 8,082 | 8,169 | 4,701 | 16,804 | 4,316 | 8,617 | 4,360 | 4,478 | 3,668 | 3,532 | -5,312 | 3,785 | 6,265 | 9,008 | 6,201 | 6,421 | 5,308 | 3,429 | -2,035 | 5,199 | 1,737 |
Inkomen voor belasting ratio
| 0.01 | 0.019 | 0.018 | 0.015 | 0.009 | 0.025 | 0.016 | 0.011 | 0.005 | 0.033 | 0.026 | 0.009 | 0.007 | 0.014 | 0.017 | 0.012 | 0.013 | 0.028 | 0.021 | 0.022 | 0.018 | 0.017 | 0.036 | 0.02 | 0.018 | 0.025 | 0.025 | 0.016 | 0.013 | 0.018 | 0.022 | 0.01 | 0.019 | 0.026 | 0.025 | 0.017 | 0.015 | 0.014 | 0.023 | 0.008 | 0.015 | 0.019 | 0.023 | 0.013 | 0.013 | 0.008 | 0.026 | 0.008 | 0.015 | 0.008 | 0.007 | 0.006 | 0.006 | -0.01 | 0.006 | 0.012 | 0.017 | 0.013 | 0.011 | 0.01 | 0.007 | -0.004 | 0.01 | 0.004 |
Belastingkosten
| 2,464 | 4,242 | 4,513 | 3,155 | 2,311 | 4,983 | 3,790 | 2,619 | 1,410 | 7,098 | 5,553 | 1,968 | 1,358 | 3,054 | 3,909 | 2,495 | 2,580 | 5,317 | 4,496 | 5,085 | 4,015 | 3,551 | 7,951 | 4,032 | 3,952 | 4,759 | 5,132 | 3,174 | 2,793 | 2,787 | 4,846 | 2,183 | 3,786 | 5,658 | 5,982 | 3,701 | 3,373 | 4,274 | 5,426 | 1,772 | 2,834 | 5,252 | 5,907 | 3,213 | 3,282 | 1,852 | 4,878 | 2,524 | 4,199 | 3,029 | 2,850 | 1,556 | 1,678 | -1,736 | 2,037 | 2,922 | 3,831 | 2,962 | 2,710 | 2,905 | 1,794 | -553 | 2,747 | 1,021 |
Nettowinst
| 4,431 | 8,687 | 9,021 | 7,801 | 4,049 | 10,964 | 7,821 | 4,877 | 2,124 | 13,428 | 11,766 | 3,746 | 3,242 | 5,417 | 7,987 | 5,386 | 5,711 | 12,278 | 9,866 | 10,240 | 7,889 | 7,193 | 17,724 | 8,436 | 8,346 | 10,729 | 11,927 | 7,108 | 5,825 | 8,265 | 10,161 | 3,675 | 8,792 | 10,572 | 11,175 | 7,025 | 6,203 | 4,325 | 9,393 | 3,166 | 6,038 | 6,615 | 9,221 | 4,859 | 4,871 | 2,832 | 11,914 | 1,786 | 4,239 | 1,114 | 1,588 | 2,071 | 1,831 | -3,414 | 1,687 | 3,266 | 5,047 | 3,175 | 3,549 | 2,256 | 1,516 | -1,540 | 2,264 | 692 |
Nettowinstmarge
| 0.006 | 0.013 | 0.012 | 0.011 | 0.006 | 0.017 | 0.011 | 0.007 | 0.003 | 0.022 | 0.017 | 0.006 | 0.005 | 0.009 | 0.012 | 0.008 | 0.009 | 0.019 | 0.014 | 0.015 | 0.012 | 0.011 | 0.025 | 0.013 | 0.013 | 0.017 | 0.017 | 0.011 | 0.009 | 0.013 | 0.015 | 0.006 | 0.014 | 0.017 | 0.016 | 0.011 | 0.01 | 0.007 | 0.014 | 0.005 | 0.01 | 0.011 | 0.014 | 0.008 | 0.008 | 0.005 | 0.018 | 0.003 | 0.007 | 0.002 | 0.003 | 0.004 | 0.003 | -0.006 | 0.003 | 0.006 | 0.01 | 0.007 | 0.006 | 0.004 | 0.003 | -0.003 | 0.004 | 0.001 |
WPA (Winst Per Aandeel)
| 23.71 | 46.49 | 48.22 | 40.57 | 20.15 | 54.18 | 38.65 | 24.1 | 10.5 | 65.66 | 55.76 | 17.7 | 15.32 | 25.59 | 37.73 | 25.44 | 26.98 | 58 | 46.61 | 48.38 | 37.27 | 33.98 | 83.73 | 39.03 | 38.62 | 49.64 | 55.19 | 32.8 | 26.89 | 38.14 | 46.89 | 16.96 | 40.58 | 48.79 | 51.57 | 31.41 | 27.73 | 19.34 | 42 | 14.15 | 27 | 29.57 | 41.22 | 21.95 | 22.01 | 12.79 | 53.82 | 8.72 | 20.7 | 5.44 | 7.75 | 10.11 | 8.94 | -16.67 | 8.37 | 16.21 | 25.05 | 15.76 | 21.25 | 13.51 | 9.08 | -9.22 | 14.05 | 4.3 |
Verwaterde WPA
| 23.71 | 46.49 | 48.22 | 40.57 | 20.15 | 54.18 | 38.65 | 24.1 | 10.5 | 65.58 | 55.76 | 17.7 | 15.32 | 25.59 | 37.73 | 25.44 | 26.98 | 58 | 46.61 | 48.38 | 37.27 | 33.98 | 83.73 | 39.03 | 38.62 | 49.64 | 55.19 | 32.8 | 26.89 | 38.14 | 46.89 | 16.96 | 40.58 | 48.79 | 51.57 | 31.41 | 27.73 | 19.34 | 42 | 14.15 | 27 | 29.57 | 41.22 | 21.95 | 22.01 | 12.79 | 53.82 | 8.72 | 20.7 | 5.44 | 7.75 | 10.11 | 8.94 | -16.66 | 8.37 | 16.21 | 25.05 | 15.76 | 21.25 | 13.51 | 9.08 | -9.22 | 14.05 | 4.3 |
EBITDA
| 10,069.5 | 12,951 | 16,991 | 14,330 | 9,729 | 19,299 | 14,955 | 10,836 | 6,871 | 23,908 | 20,563 | 8,904 | 7,705 | 11,506 | 14,929 | 7,072.5 | 6,648.25 | 16,045.25 | 14,361 | 16,617.5 | 11,874 | 13,625 | 25,728 | 15,154 | 14,862 | 15,537 | 19,522 | 10,317 | 8,636 | 11,131 | 17,867 | 8,803 | 12,573 | 16,350 | 17,307 | 10,868 | 9,690 | 9,901.5 | 14,848 | 4,978 | 8,902 | 12,574 | 15,159 | 8,119 | 8,206 | 4,742 | 16,845 | 6,298 | 9,333 | 5,217 | 4,924 | 4,357 | 3,980 | -2,846 | 6,259 | 8,584 | 11,226 | 8,443 | 8,566 | 7,341 | 5,371 | -116 | 7,261 | 1,951 |
EBITDA ratio
| 0.014 | 0.018 | 0.019 | 0.015 | 0.009 | 0.017 | 0.015 | 0.012 | 0.006 | 0.018 | 0.016 | 0.01 | 0.007 | 0.014 | 0.014 | 0.011 | 0.01 | 0.025 | 0.021 | 0.023 | 0.017 | 0.017 | 0.029 | 0.019 | 0.019 | 0.025 | 0.025 | 0.016 | 0.013 | 0.018 | 0.023 | 0.007 | 0.02 | 0.028 | 0.025 | 0.017 | 0.016 | 0.016 | 0.023 | 0.009 | 0.016 | 0.02 | 0.023 | 0.014 | 0.014 | 0.008 | 0.024 | 0.011 | 0.016 | 0.009 | 0.008 | 0.008 | 0.007 | -0 | 0.012 | 0.018 | 0.021 | 0.018 | 0.015 | 0.014 | 0.011 | 0.003 | 0.014 | 0.004 |