Seria Co., Ltd.
TSE:2782.T
2934 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 223,202 | 212,359 | 208,084 | 200,682 | 181,476 | 170,482 | 159,114 | 145,328 | 130,983 | 118,336 | 109,393 | 98,246 | 93,634 | 83,389 | 76,244 | 68,394 | 63,224 | 59,347 | 56,458 | 50,132 |
Kosten van de omzet
| 135,888 | 123,325 | 117,821 | 113,693 | 102,924 | 96,736 | 90,442 | 82,940 | 75,480 | 68,206 | 63,179 | 56,800 | 54,567 | 49,199 | 45,868 | 41,629 | 38,197 | 35,909 | 34,567 | 31,082 |
Brutowinst
| 87,314 | 89,034 | 90,263 | 86,989 | 78,552 | 73,746 | 68,672 | 62,388 | 55,503 | 50,130 | 46,214 | 41,446 | 39,067 | 34,190 | 30,376 | 26,765 | 25,027 | 23,438 | 21,891 | 19,050 |
Brutowinstmarge
| 0.391 | 0.419 | 0.434 | 0.433 | 0.433 | 0.433 | 0.432 | 0.429 | 0.424 | 0.424 | 0.422 | 0.422 | 0.417 | 0.41 | 0.398 | 0.391 | 0.396 | 0.395 | 0.388 | 0.38 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9,315 | 8,875 | 7,636 | 7,761 | 7,440 | 7,069 | 6,603 | 6,044 | 5,732 | 5,359 | 4,715 | 4,437 | 3,945 | 4,345 | 3,848 | 3,811 | 4,095 | 4,879 | 4,653 | 2,723 |
Verkoop- en marketingkosten
| 948 | 922 | 886 | 895 | 994 | 1,072 | 1,147 | 1,196 | 1,116 | 1,062 | 1,015 | 992 | 1,092 | 1,030 | 947 | 948 | 335 | 320 | 333 | 305 |
Verkoop-, algemene en administratieve kosten
| 72,193 | 9,797 | 8,522 | 8,656 | 8,434 | 8,141 | 7,750 | 7,240 | 6,848 | 6,421 | 5,730 | 5,429 | 5,037 | 5,375 | 4,795 | 4,759 | 4,430 | 5,199 | 4,986 | 3,028 |
Overige kosten
| 211 | 143 | 427 | 91 | 86 | 63 | 41 | 62 | 70 | 76 | 57 | 48 | 106 | 76 | 74 | 94 | 124 | 133 | 58 | 31 |
Bedrijfskosten
| 72,193 | 73,580 | 69,333 | 65,711 | 60,937 | 56,947 | 52,182 | 47,206 | 43,477 | 39,600 | 36,015 | 33,123 | 31,336 | 27,746 | 25,669 | 23,810 | 21,440 | 20,486 | 19,462 | 16,574 |
Bedrijfsresultaat
| 15,121 | 15,445 | 20,918 | 21,269 | 17,604 | 16,790 | 16,479 | 15,171 | 12,016 | 10,521 | 10,192 | 8,314 | 7,722 | 5,081 | 3,314 | 1,551 | 2,290 | 2,944 | 2,419 | 1,620 |
Bedrijfsresultaat ratio
| 0.068 | 0.073 | 0.101 | 0.106 | 0.097 | 0.098 | 0.104 | 0.104 | 0.092 | 0.089 | 0.093 | 0.085 | 0.082 | 0.061 | 0.043 | 0.023 | 0.036 | 0.05 | 0.043 | 0.032 |
Totaal overige inkomsten en kosten netto
| -664 | -90 | 213 | -46 | -70 | -104 | -214 | -28 | -43 | 32 | -35 | -144 | -60 | -774 | -320 | 129 | 34 | -24 | -226 | -156 |
Inkomen voor belasting
| 14,457 | 15,355 | 21,131 | 21,223 | 17,534 | 16,686 | 16,265 | 15,143 | 11,973 | 10,553 | 10,157 | 8,170 | 7,662 | 4,307 | 2,994 | 1,680 | 2,324 | 2,920 | 2,193 | 1,464 |
Inkomen voor belasting ratio
| 0.065 | 0.072 | 0.102 | 0.106 | 0.097 | 0.098 | 0.102 | 0.104 | 0.091 | 0.089 | 0.093 | 0.083 | 0.082 | 0.052 | 0.039 | 0.025 | 0.037 | 0.049 | 0.039 | 0.029 |
Belastingkosten
| 4,633 | 5,100 | 6,830 | 6,496 | 5,464 | 5,169 | 4,948 | 4,609 | 4,021 | 3,833 | 3,962 | 3,368 | 3,369 | 1,988 | 1,499 | 896 | 1,149 | 1,454 | 1,097 | 720 |
Nettowinst
| 9,823 | 10,254 | 14,301 | 14,726 | 12,070 | 11,517 | 11,316 | 10,533 | 7,951 | 6,720 | 6,194 | 4,802 | 4,292 | 2,318 | 1,494 | 784 | 1,174 | 1,465 | 1,095 | 743 |
Nettowinstmarge
| 0.044 | 0.048 | 0.069 | 0.073 | 0.067 | 0.068 | 0.071 | 0.072 | 0.061 | 0.057 | 0.057 | 0.049 | 0.046 | 0.028 | 0.02 | 0.011 | 0.019 | 0.025 | 0.019 | 0.015 |
WPA (Winst Per Aandeel)
| 130.56 | 136.28 | 188.73 | 194.17 | 159.15 | 151.86 | 149.21 | 277.77 | 104.84 | 88.61 | 81.67 | 63.32 | 56.6 | 30.58 | 19.71 | 10.35 | 15.48 | 19.32 | 28.9 | 44.41 |
Verwaterde WPA
| 130.56 | 136.28 | 188.73 | 194.17 | 159.15 | 151.86 | 149.21 | 277.77 | 104.84 | 88.61 | 81.67 | 63.32 | 56.6 | 30.58 | 19.71 | 10.35 | 15.48 | 19.32 | 28.9 | 44.41 |
EBITDA
| 20,125 | 20,186 | 25,590 | 25,347 | 21,322 | 19,990 | 19,237 | 17,887 | 14,833 | 12,999 | 12,509 | 10,551 | 10,069 | 8,570 | 6,692 | 4,821 | 4,611 | 3,867 | 3,370 | 3,360 |
EBITDA ratio
| 0.09 | 0.095 | 0.123 | 0.126 | 0.117 | 0.117 | 0.121 | 0.123 | 0.113 | 0.11 | 0.114 | 0.107 | 0.108 | 0.103 | 0.088 | 0.07 | 0.073 | 0.065 | 0.06 | 0.067 |