Village Vanguard CO.,LTD.
TSE:2769.T
1089 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,424 | 6,723 | 7,003 | 5,202 | 5,871 | 6,550 | 7,038 | 5,656 | 6,038 | 7,277 | 7,459 | 6,055 | 5,967 | 7,097 | 7,821 | 6,532 | 6,843 | 4,596 | 9,427 | 7,012 | 8,232 | 8,653 | 9,498 | 7,388 | 8,323 | 8,609 | 9,564 | 7,467 | 8,546 | 8,859 | 10,338 | 7,963 | 8,520 | 12,311 | 12,799 | 10,860 | 10,788 | 11,419 | 12,616 | 10,874 | 11,116 | 11,315 | 12,134 | 10,001.664 | 10,238 | 10,862.179 | 12,504.197 | 10,232.315 | 10,167.284 | 10,499.412 | 12,279.366 | 10,005.467 | 10,158.145 | 9,925.417 | 11,397.736 | 9,124.205 | 9,359.835 | 9,456.071 | 10,289.702 | 8,272.997 | 8,630.599 | 8,681.977 | 9,739.018 | 7,461.827 |
Kosten van de omzet
| 4,002 | 4,311 | 4,279 | 3,121 | 3,552 | 3,784 | 4,179 | 3,316 | 3,555 | 4,266 | 4,403 | 3,573 | 3,587 | 3,987 | 5,136 | 4,140 | 4,371 | 2,703 | 6,005 | 4,366 | 5,130 | 5,370 | 5,935 | 4,641 | 5,178 | 5,521 | 5,949 | 4,546 | 5,185 | 5,476 | 6,256 | 4,888 | 5,014 | 7,302 | 7,381 | 5,913 | 5,944 | 6,272 | 7,169 | 5,649 | 6,386 | 6,690 | 7,180 | 6,099.767 | 5,890 | 6,416.288 | 7,239.435 | 5,776.449 | 5,875.999 | 6,140.948 | 7,098.377 | 5,770.099 | 5,844.92 | 5,774.564 | 6,624.851 | 5,239.682 | 5,457.675 | 5,583.33 | 6,019.021 | 4,845.613 | 5,031.158 | 4,984.483 | 5,790.995 | 4,364.596 |
Brutowinst
| 2,422 | 2,412 | 2,724 | 2,081 | 2,319 | 2,766 | 2,859 | 2,340 | 2,483 | 3,011 | 3,056 | 2,482 | 2,380 | 3,110 | 2,685 | 2,392 | 2,472 | 1,893 | 3,422 | 2,646 | 3,102 | 3,283 | 3,563 | 2,747 | 3,145 | 3,088 | 3,615 | 2,921 | 3,361 | 3,383 | 4,082 | 3,075 | 3,506 | 5,009 | 5,418 | 4,947 | 4,844 | 5,147 | 5,447 | 5,225 | 4,730 | 4,625 | 4,954 | 3,901.897 | 4,348 | 4,445.891 | 5,264.762 | 4,455.866 | 4,291.285 | 4,358.464 | 5,180.989 | 4,235.368 | 4,313.225 | 4,150.853 | 4,772.885 | 3,884.523 | 3,902.16 | 3,872.741 | 4,270.681 | 3,427.384 | 3,599.441 | 3,697.494 | 3,948.023 | 3,097.231 |
Brutowinstmarge
| 0.377 | 0.359 | 0.389 | 0.4 | 0.395 | 0.422 | 0.406 | 0.414 | 0.411 | 0.414 | 0.41 | 0.41 | 0.399 | 0.438 | 0.343 | 0.366 | 0.361 | 0.412 | 0.363 | 0.377 | 0.377 | 0.379 | 0.375 | 0.372 | 0.378 | 0.359 | 0.378 | 0.391 | 0.393 | 0.382 | 0.395 | 0.386 | 0.412 | 0.407 | 0.423 | 0.456 | 0.449 | 0.451 | 0.432 | 0.481 | 0.426 | 0.409 | 0.408 | 0.39 | 0.425 | 0.409 | 0.421 | 0.435 | 0.422 | 0.415 | 0.422 | 0.423 | 0.425 | 0.418 | 0.419 | 0.426 | 0.417 | 0.41 | 0.415 | 0.414 | 0.417 | 0.426 | 0.405 | 0.415 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 163 | 0 | 0 | 0 | 178 | 0 | 0 | 0 | 164 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | 159 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 147 | 0 | 0 | 0 | 151 | 0 | 0 | 0 | 163 | 0 | 0 | 0 | 154 | 0 | 0 | 0 | 148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 2,338 | 0 | 0 | 0 | 2,448 | 0 | 0 | 0 | 2,491 | 0 | 0 | 0 | 2,399 | 0 | 0 | 0 | 1,769 | 0 | 0 | 0 | 2,674 | 0 | 0 | 0 | 2,610 | 0 | 0 | 0 | 2,696 | 0 | 0 | 0 | 4,253 | 0 | 0 | 0 | 3,887 | 0 | 0 | 0 | 3,680 | 0 | 0 | 0 | 3,382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,515 | 2,742 | 2,574 | 2,520 | 2,442 | 2,626 | 2,538 | 2,459 | 2,386 | 2,655 | 2,641 | 2,533 | 2,424 | 2,559 | 2,660 | 2,700 | 2,627 | 1,928 | 3,153 | 2,984 | 2,919 | 2,807 | 3,165 | 3,012 | 2,945 | 2,748 | 3,181 | 3,105 | 3,148 | 2,843 | 3,502 | 3,545 | 3,391 | 4,404 | 4,919 | 5,220 | 4,793 | 4,050 | 5,056 | 5,070 | 4,606 | 3,834 | 4,536 | 4,491 | 4,069 | 3,530 | 4,082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 43 | 3 | 1 | 47 | 36 | 37 | 21 | 39 | 50 | 65 | 46 | 44 | 157 | 36 | -25 | 37 | 111 | 29 | 52 | 29 | 7 | 34 | 23 | 54 | 31 | 54 | 17 | 17 | 40 | 32 | -45 | -40 | -11 | 43 | 31 | 8 | 24 | 32 | 46 | 29 | 0 | 50 | 37.943 | 33 | 41.782 | 31.887 | 61.103 | 45.341 | 44.654 | 53.025 | 55.804 | 47.95 | 44.74 | 43.441 | 45.898 | 34.122 | 35.534 | 36.187 | 38.934 | 37.606 | 12.207 | 36.121 | 34.28 |
Bedrijfskosten
| 2,515 | 2,742 | 2,571 | 2,635 | 2,514 | 2,706 | 2,613 | 2,535 | 2,463 | 2,737 | 2,731 | 2,610 | 2,499 | 2,642 | 2,660 | 2,700 | 2,627 | 2,293 | 3,153 | 2,984 | 2,919 | 3,168 | 3,165 | 3,012 | 2,945 | 3,178 | 3,181 | 3,105 | 3,148 | 3,392 | 3,502 | 3,545 | 3,391 | 5,558 | 4,919 | 5,220 | 4,793 | 5,055 | 5,056 | 5,070 | 4,606 | 4,770 | 4,536 | 4,490.09 | 4,069 | 4,193.87 | 4,082.76 | 3,991.378 | 3,664.723 | 3,826.06 | 3,806.104 | 3,592.686 | 3,460.524 | 3,429.283 | 3,401.079 | 3,265.237 | 3,120.381 | 3,117.325 | 3,068.123 | 2,896.446 | 2,799.832 | 2,831.785 | 2,797.259 | 2,722.792 |
Bedrijfsresultaat
| -93 | -330 | 153 | -554 | -195 | 59 | 247 | -194 | 18 | 274 | 324 | -128 | -119 | 467 | 25 | -309 | -154 | -398 | 267 | -337 | 182 | 115 | 397 | -264 | 199 | -91 | 434 | -184 | 212 | -9 | 578 | -468 | 114 | -547 | 497 | -271 | 50 | 92 | 390 | 156 | 123 | -144 | 416 | -587.193 | 278 | 252.02 | 1,182.003 | 464.488 | 626.561 | 532.403 | 1,374.885 | 642.682 | 852.7 | 721.569 | 1,371.805 | 619.285 | 781.778 | 755.417 | 1,202.556 | 530.937 | 799.608 | 865.71 | 1,150.763 | 374.439 |
Bedrijfsresultaat ratio
| -0.014 | -0.049 | 0.022 | -0.106 | -0.033 | 0.009 | 0.035 | -0.034 | 0.003 | 0.038 | 0.043 | -0.021 | -0.02 | 0.066 | 0.003 | -0.047 | -0.023 | -0.087 | 0.028 | -0.048 | 0.022 | 0.013 | 0.042 | -0.036 | 0.024 | -0.011 | 0.045 | -0.025 | 0.025 | -0.001 | 0.056 | -0.059 | 0.013 | -0.044 | 0.039 | -0.025 | 0.005 | 0.008 | 0.031 | 0.014 | 0.011 | -0.013 | 0.034 | -0.059 | 0.027 | 0.023 | 0.095 | 0.045 | 0.062 | 0.051 | 0.112 | 0.064 | 0.084 | 0.073 | 0.12 | 0.068 | 0.084 | 0.08 | 0.117 | 0.064 | 0.093 | 0.1 | 0.118 | 0.05 |
Totaal overige inkomsten en kosten netto
| 26 | -124 | -3 | -42 | -11 | 2 | -23 | -21 | 6 | -123 | 24 | 12 | -14 | 64 | 11 | -54 | -7 | -233 | -22 | 5 | -17 | -84 | -2 | -12 | 8 | -233 | 46 | -33 | 252 | -306 | -25 | -128 | -213 | -3,699 | -76 | -53 | -40 | -396 | 20 | -31 | -37 | -278 | 11 | -26.723 | -24 | -4,693.951 | 16.941 | 35.64 | 36.653 | -67.103 | 18.418 | 15.24 | -90.365 | -83.06 | 6.837 | -39.11 | -259.586 | -22.88 | -47.463 | -12.906 | 28.464 | -25.249 | -22.878 | 5.445 |
Inkomen voor belasting
| -67 | -454 | 150 | -596 | -206 | 61 | 224 | -215 | 24 | 151 | 348 | -116 | -133 | 531 | 36 | -363 | -161 | -631 | 245 | -332 | 165 | 31 | 397 | -276 | 207 | -324 | 480 | -217 | 464 | -315 | 553 | -596 | -99 | -4,246 | 421 | -324 | 10 | -304 | 410 | 125 | 86 | -422 | 427 | -613.916 | 254 | -4,441.931 | 1,198.944 | 500.128 | 663.214 | 465.3 | 1,393.303 | 657.922 | 762.335 | 638.509 | 1,378.642 | 580.175 | 522.192 | 732.537 | 1,155.093 | 518.031 | 828.072 | 840.461 | 1,127.885 | 379.884 |
Inkomen voor belasting ratio
| -0.01 | -0.068 | 0.021 | -0.115 | -0.035 | 0.009 | 0.032 | -0.038 | 0.004 | 0.021 | 0.047 | -0.019 | -0.022 | 0.075 | 0.005 | -0.056 | -0.024 | -0.137 | 0.026 | -0.047 | 0.02 | 0.004 | 0.042 | -0.037 | 0.025 | -0.038 | 0.05 | -0.029 | 0.054 | -0.036 | 0.053 | -0.075 | -0.012 | -0.345 | 0.033 | -0.03 | 0.001 | -0.027 | 0.032 | 0.011 | 0.008 | -0.037 | 0.035 | -0.061 | 0.025 | -0.409 | 0.096 | 0.049 | 0.065 | 0.044 | 0.113 | 0.066 | 0.075 | 0.064 | 0.121 | 0.064 | 0.056 | 0.077 | 0.112 | 0.063 | 0.096 | 0.097 | 0.116 | 0.051 |
Belastingkosten
| 14 | 6 | 15 | 14 | 14 | 8 | 29 | 8 | 20 | 64 | 40 | 15 | 15 | 28 | 4 | 14 | 20 | 1 | -12 | 36 | 40 | 63 | 40 | 39 | 29 | 31 | 49 | 29 | 98 | 37 | 39 | 37 | 48 | 43 | 78 | 50 | 43 | 3 | 99 | 76 | 69 | -108 | 624 | 9.115 | 162 | 608.147 | 572.785 | 242.277 | 340.675 | 399.722 | 660.144 | 314.567 | 359.106 | 260.762 | 646.301 | 285.385 | 257.334 | 302.867 | 514.384 | 218.487 | 365.869 | 371.706 | 523.427 | 165.306 |
Nettowinst
| -81 | -460 | 136 | -611 | -220 | 51 | 197 | -224 | 4 | 88 | 307 | -131 | -148 | 504 | 32 | -378 | -181 | -632 | 257 | -367 | 124 | -31 | 356 | -315 | 178 | -324 | 431 | -246 | 366 | -351 | 513 | -632 | -148 | -4,290 | 345 | -376 | -32 | -307 | 310 | 49 | 17 | -315 | -197 | -623.03 | 92 | -5,048.581 | 628.011 | 263.661 | 323.266 | 67.978 | 734.155 | 346.739 | 404.294 | 380.263 | 733.182 | 298.573 | 267.938 | 429.671 | 640.709 | 299.544 | 462.203 | 468.755 | 604.457 | 214.578 |
Nettowinstmarge
| -0.013 | -0.068 | 0.019 | -0.117 | -0.037 | 0.008 | 0.028 | -0.04 | 0.001 | 0.012 | 0.041 | -0.022 | -0.025 | 0.071 | 0.004 | -0.058 | -0.026 | -0.138 | 0.027 | -0.052 | 0.015 | -0.004 | 0.037 | -0.043 | 0.021 | -0.038 | 0.045 | -0.033 | 0.043 | -0.04 | 0.05 | -0.079 | -0.017 | -0.348 | 0.027 | -0.035 | -0.003 | -0.027 | 0.025 | 0.005 | 0.002 | -0.028 | -0.016 | -0.062 | 0.009 | -0.465 | 0.05 | 0.026 | 0.032 | 0.006 | 0.06 | 0.035 | 0.04 | 0.038 | 0.064 | 0.033 | 0.029 | 0.045 | 0.062 | 0.036 | 0.054 | 0.054 | 0.062 | 0.029 |
WPA (Winst Per Aandeel)
| -10.33 | -58.64 | 13.51 | -77.9 | -28.04 | 2.8 | 21.28 | -28.55 | 0.51 | 7.39 | 35.41 | -16.68 | -18.85 | 60.23 | 0.38 | -48.12 | -23.03 | -80.43 | 28.89 | -46.84 | 12.07 | -3.96 | 41.75 | -43.8 | 18.95 | -44.19 | 52.41 | -31.8 | 47.56 | -45.58 | 66.62 | -82.07 | -19.22 | -557.18 | 44.82 | -48.86 | -4.16 | -39.9 | 40.29 | 6.37 | 2.25 | -40.94 | -25.61 | -80.98 | 11.96 | -656.21 | 81.63 | 34.27 | 42.02 | 8.84 | 95.42 | 45.07 | 52.55 | 49.43 | 95.3 | 38.81 | 17.41 | 55.85 | 83.28 | 38.93 | 60.08 | 60.93 | 78.57 | 27.93 |
Verwaterde WPA
| -10.33 | -58.64 | 13.51 | -77.9 | -28.04 | 2.8 | 21.28 | -28.55 | 0.51 | 7.39 | 35.41 | -16.68 | -18.85 | 60.23 | 0.38 | -48.12 | -23.03 | -80.43 | 28.89 | -46.78 | 12.07 | -3.96 | 41.71 | -40.3 | 18.88 | -41.51 | 34.88 | -31.8 | 47.1 | -45.58 | 66.62 | -82.07 | -19.22 | -557.18 | 44.82 | -48.86 | -4.16 | -39.9 | 40.29 | 6.32 | 2.25 | -40.94 | -25.61 | -80.98 | 11.94 | -656.21 | 81.63 | 34.27 | 42.02 | 8.84 | 95.42 | 45.07 | 52.55 | 49.43 | 95.3 | 38.81 | 17.41 | 55.85 | 83.28 | 38.93 | 60.08 | 60.93 | 78.57 | 27.91 |
EBITDA
| 32 | -260 | 228 | -477 | -77 | 175 | 357 | -106 | 134 | 405 | 470 | -5 | -1 | 707 | 142 | -249 | -38 | -218 | 387 | -203 | 297 | 224 | 508 | -167 | 323 | 43 | 590 | -71 | 329 | 160 | 760 | -391 | 191 | -314 | 768 | -11 | 279 | 336 | 675 | 402 | 343 | 71 | 678 | -338.84 | 467 | 521.115 | 1,419.215 | 670.068 | 800.834 | 742.708 | 1,580.767 | 843.071 | 1,035.84 | 919.498 | 1,547.321 | 804.297 | 943.186 | 927.558 | 1,366 | 691.509 | 953.061 | 1,013.829 | 1,307.87 | 408.717 |
EBITDA ratio
| 0.005 | -0.039 | 0.033 | -0.092 | -0.013 | 0.027 | 0.051 | -0.019 | 0.022 | 0.056 | 0.063 | -0.001 | -0 | 0.1 | 0.018 | -0.038 | -0.006 | -0.047 | 0.041 | -0.029 | 0.036 | 0.026 | 0.053 | -0.023 | 0.039 | 0.005 | 0.062 | -0.01 | 0.038 | 0.018 | 0.074 | -0.049 | 0.022 | -0.026 | 0.06 | -0.001 | 0.026 | 0.029 | 0.054 | 0.037 | 0.031 | 0.006 | 0.056 | -0.034 | 0.046 | 0.048 | 0.113 | 0.065 | 0.079 | 0.071 | 0.129 | 0.084 | 0.102 | 0.093 | 0.136 | 0.088 | 0.101 | 0.098 | 0.133 | 0.084 | 0.11 | 0.117 | 0.134 | 0.055 |