Village Vanguard CO.,LTD.
TSE:2769.T
1089 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -460 | 136 | -596 | -206 | 61 | 224 | -215 | 24 | 151 | 348 | -116 | -133 | 531 | 36 | -363 | -161 | -631 | 245 | -332 | 165 | 31 | 397 | -276 | 207 | -324 | 480 | -217 | 464 | -315 | 553 | -596 | -99 | -4,246 | 421 | -324 | 10 | -304 | 410 | 125 | 86 | -422 | 427 | -613.916 | 254 | -4,441.931 | 1,198.944 | 500.128 | 663.214 | 465.3 | 1,393.303 | 657.922 | 762.335 | 638.509 | 1,378.642 | 580.175 | 522.192 | 732.537 | 1,155.094 | 518.032 | 828.072 | 840.461 | 1,127.885 |
Afschrijvingen & Amortisatie
| 67 | 75 | 75 | 72 | 78 | 76 | 76 | 77 | 82 | 80 | 77 | 75 | 83 | 82 | 83 | 80 | 72 | 89 | 84 | 86 | 90 | 76 | 73 | 71 | 103 | 102 | 98 | 101 | 128 | 125 | 121 | 119 | 248 | 228 | 229 | 221 | 223 | 214 | 204 | 187 | 219 | 204 | 190.921 | 176 | 182.208 | 159.422 | 144.478 | 130.755 | 163.793 | 152.858 | 144.582 | 135.192 | 149.929 | 132.075 | 139.114 | 127.287 | 133.336 | 127.257 | 121.639 | 115.847 | 127.327 | 120.986 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 106 | -305 | -228 | 167 | -207 | -54 | -88 | 9 | 462 | 304 | 191 | -376 | -194 | -1,050 | 1,031 | 1,741 | -570 | -148 | -256 | -1,111 | 397 | -2 | 98 | 168 | 787 | -53 | -640 | 333 | 486 | 273 | -526 | 58 | 1,389 | 292 | -535 | 321 | 893 | -558 | -766 | -537 | -283 | -102 | -678.6 | -2,112 | 464.218 | -1,190.426 | -943.031 | -415.987 | 436.793 | -843.687 | -627.423 | -1,056.277 | 120.974 | -547.87 | -439.398 | -531.597 | 294.182 | -402.008 | -727.727 | -326.576 | -240.201 | -1,745.921 |
Vorderingen
| -197 | -128 | 293 | 98 | -390 | 121 | 93 | 154 | -533 | 156 | -7 | -71 | 595 | -464 | 57 | -295 | 870 | -53 | 699 | -1,253 | -126 | 212 | 185 | -238 | -196 | 201 | 321 | -276 | -67 | 94 | 250 | -308 | 355 | -312 | 407 | 275 | 93 | -156 | 668 | -562 | -759 | 299 | 721 | -1,138 | 247 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -194 | -69 | -828 | -126 | 151 | 376 | -582 | -51 | 710 | 627 | -407 | 208 | -560 | 185 | -1,055 | 1,049 | 837 | 1,385 | -1,363 | -242 | 535 | 366 | -889 | 185 | 852 | 838 | -1,153 | -520 | 882 | 877 | -1,037 | -411 | 1,324 | 1,151 | -1,408 | -335 | 180 | 574 | -1,777 | -205 | -103 | 624 | -1,412.88 | -1,173 | -74.241 | -18.037 | -1,826.966 | -770.46 | 336.05 | 171.678 | -1,346.815 | -881.367 | -224.72 | 315.525 | -862.497 | -644.121 | -151.364 | 612.912 | -924.46 | -872.397 | -249.72 | -170.301 |
Crediteuren
| 528 | -147 | 402 | 152 | 65 | -574 | 563 | 3 | 70 | -455 | 598 | -524 | -153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -31 | 39 | -95 | 43 | -33 | 23 | -162 | -97 | 215 | -323 | 598 | -584 | 366 | -1,235 | 2,086 | 692 | -1,407 | -1,533 | 1,107 | -869 | -138 | -368 | 987 | -17 | -65 | -891 | 513 | 853 | -396 | -604 | 511 | 469 | 65 | -859 | 873 | 656 | 713 | -1,132 | 1,011 | -332 | -180 | -726 | 734.28 | -939 | 538.459 | -1,172.389 | 883.935 | 354.473 | 100.743 | -1,015.365 | 719.392 | -174.91 | 345.694 | -863.395 | 423.099 | 112.524 | 445.546 | -1,014.92 | 196.733 | 545.821 | 9.519 | -1,575.62 |
Overige Niet-Contante Posten
| 133 | -15 | 78 | -38 | 169 | -189 | 144 | -238 | 220 | 105 | 35 | -55 | 38 | -49 | 12 | 323 | -416 | 163 | -39 | -137 | 101 | 2 | -75 | -216 | 403 | 12 | -92 | -359 | 501 | -232 | 244 | -59 | 4,176 | 110 | 174 | -478 | 427 | -63 | 671 | -278 | 765 | -611 | 350.652 | -835 | 5,011.916 | -749.627 | 202.177 | -898.268 | 369.538 | -805.416 | 104.529 | -894.575 | 345.876 | -726.366 | 103.054 | -848.826 | 189.675 | -435.386 | 234.026 | -910.121 | 295.299 | -728.55 |
Kasstroom uit Operationele Activiteiten
| -151 | -109 | -671 | -5 | 101 | 57 | -83 | -128 | 915 | 837 | 187 | -489 | 458 | -981 | 763 | 1,983 | -1,545 | 349 | -543 | -997 | 619 | 473 | -180 | 230 | 969 | 541 | -851 | 539 | 800 | 719 | -757 | 19 | 1,567 | 1,051 | -456 | 74 | 1,239 | 3 | 234 | -542 | 279 | -82 | -750.943 | -2,517 | 1,216.411 | -581.687 | -96.248 | -520.286 | 1,435.424 | -102.942 | 279.61 | -1,053.325 | 1,255.288 | 236.481 | 382.945 | -730.944 | 1,349.73 | 444.957 | 145.97 | -292.778 | 1,022.886 | -1,225.6 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -42 | -74 | -133 | -48 | -86 | -34 | -17 | -23 | -32 | -41 | -69 | -50 | -47 | -35 | -31 | -47 | -99 | -73 | -46 | -47 | -44 | -37 | -31 | -42 | -53 | -66 | -48 | -63 | -118 | -212 | -65 | -73 | -202 | -154 | -237 | -340 | -360 | -234 | -279 | -459 | -415 | -255 | -495.089 | -275 | -353.37 | -230.772 | -228.585 | -309.815 | -181.941 | -167.492 | -174.016 | -192.566 | -449.821 | -140.238 | -168.637 | -94.15 | -179.154 | -99.212 | -112.016 | -109.342 | -219.277 | -151.355 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -89 | -2,782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2 | -15 | -59 | -34 | 17 | -23 | -10 | 18 | 1 | -12 | -51 | -64 | -68 | -44 | -30 | -57 | -64 | -91 | -41 | -48 | -90 | -37 | -19 | -45 | -61 | -77 | -34 | -39 | -26 | -104 | -47 | -62 | -35 | -118 | -24 | -108 | -145 | -129 | -122 | -160 | -162 | -194 | -120.097 | -68 | -125.894 | -49.037 | -64.048 | -127.239 | -114.87 | -80.753 | -117.181 | -140.778 | -239.118 | -100.346 | -131.227 | -63.461 | 43.234 | -29.033 | -179.698 | -82.564 | -86.341 | -167.246 |
Kasstroom uit Investeringsactiviteiten
| -43 | -89 | -192 | -82 | -69 | -57 | -27 | -5 | -31 | -53 | -85 | -73 | -74 | -44 | -33 | -63 | -136 | -132 | -59 | -67 | -101 | -55 | -22 | -54 | -87 | -90 | -52 | 578 | -112 | -247 | -190 | -2,873 | -181 | -245 | -220 | -397 | -447 | -327 | -367 | -615 | -556 | -429 | -589.038 | -330 | -472.753 | -271.284 | -289.1 | -424.804 | -287.294 | -225.246 | -289.349 | -329.345 | -549.441 | -240.584 | -272.264 | -156.596 | -134.48 | -125.453 | -288.412 | -186.741 | -305.438 | -315.61 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -878 | -700 | -812 | -932 | -898 | -916 | -1,163 | -1,022 | -907 | -1,003 | -1,914 | -1,529 | -866 | -960 | -1,035 | -1,009 | -1,087 | -1,003 | -905 | -921 | -948 | -974 | -942 | -981 | -1,006 | -662 | -2,204 | -998 | -863 | -983 | -2,264 | -1,542 | -1,349 | -975 | -1,008 | -981 | -1,000 | -841 | -846 | -764 | -527 | -842 | -941.215 | -568 | -603.294 | -613.425 | -518.607 | -500.234 | -501.927 | -438.618 | -452.094 | -427.642 | -438.488 | -388.467 | -405.89 | -372.744 | -479.519 | -263.465 | -334.381 | -359.486 | -311.027 | -203.051 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -120 | 0 | 0 | 0 | -120 | 0 | 0 | 0 | -120 | 0 | -1 | 0 | -120 | 0 | 0 | 0 | -229 | -1 | 0 | -1 | -162 | 0 | 0 | 0 | -107 | 0 | 0 | -1 | -108 | 0 | 0 | -1 | -107 | 0 | 0 | -1 | -107 | 0 | 0 | -0.765 | -107 | -0.062 | -0.181 | -0.577 | -107.758 | -0.085 | -0.114 | -0.423 | -107.811 | -0.044 | -0.11 | -0.374 | -107.808 | -0.088 | -0.087 | -0.061 | -53.889 | -0.049 | -0.193 |
Overige Financieringsactiviteiten
| -13 | -13 | 1,640 | 1,486 | -113 | 311 | 1,176 | 1,882 | -119 | 371 | 2,551 | 2,674 | -2,729 | 1,038 | 2,196 | 1,935 | 2,476 | 92 | 2,797 | 695 | -533 | -57 | 2,314 | 1,226 | -322 | 1,304 | 69 | 2 | 84 | -38 | -319 | -201 | 178 | 1,304 | 2,112 | 1,360 | 113 | 726 | 2,055 | 2,101 | -9 | 1,331 | 2,709.388 | 2,573 | -356.457 | 645.978 | 2,184.114 | 704.826 | 151.756 | 672.455 | 739.878 | 535.66 | 123.988 | 598.597 | 627.766 | 338.673 | -201.461 | 488.23 | 751.726 | 499.763 | -340.073 | 2,368.619 |
Kasstroom uit Financieringsactiviteiten
| -889 | -714 | 828 | 434 | -1,011 | -605 | 13 | 740 | -1,026 | -632 | 637 | 1,025 | -3,595 | 77 | 1,161 | 806 | 1,389 | -911 | 1,892 | -455 | -1,482 | -1,031 | 1,373 | 83 | -1,328 | 642 | 2,273 | -1,103 | -779 | -1,021 | 1,946 | 1,233 | -1,171 | 329 | 1,105 | 272 | -887 | -115 | 1,210 | 1,230 | -536 | 489 | 1,768.938 | 1,898 | -959.813 | 32.372 | 1,666.084 | 96.834 | -350.256 | 233.723 | 288.207 | 0.207 | -314.544 | 210.02 | 222.25 | -141.879 | -681.068 | 224.678 | 417.284 | 86.388 | -651.149 | 2,165.375 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 1 | -1 | 0 | -1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | -1 | 0 | 0 | -2 | 1 | 4 | -4 | -7 | -15 | -1 | 3 | 3 | 13 | 32 | -1 | 0 | 1 | -3.65 | 2 | 10.553 | 12.765 | 7.053 | -0.594 | -1.213 | 2.133 | 1.317 | -3.518 | -1.253 | -2.38 | -0.276 | -4.36 | -0.254 | 2.584 | -2.761 | -0.215 | 0.275 | 0.712 |
Netto Kasstroomverandering
| -1,085 | -911 | -36 | 347 | -980 | -605 | -97 | 607 | -141 | 153 | 740 | 461 | -3,212 | -948 | 1,891 | 2,726 | -293 | -695 | 1,293 | -1,521 | -964 | -614 | 1,171 | 260 | -446 | 1,092 | 1,371 | 14 | -92 | -549 | 1,005 | -1,626 | 208 | 1,120 | 428 | -48 | -90 | -428 | 1,111 | 71 | -814 | -21 | 424.613 | -947 | -205.601 | -807.835 | 1,287.79 | -848.85 | 796.663 | -92.333 | 279.785 | -1,385.982 | 390.05 | 203.538 | 332.656 | -992.102 | 533.927 | 546.767 | 272.081 | -393.347 | 66.575 | 624.876 |
Kaspositie aan het Einde van de Periode
| 2,306 | 3,391 | 4,302 | 4,338 | 3,991 | 4,971 | 5,576 | 5,673 | 5,066 | 5,207 | 5,054 | 4,314 | 3,853 | 7,065 | 8,013 | 6,122 | 3,396 | 3,689 | 4,384 | 3,091 | 4,612 | 5,576 | 6,190 | 5,019 | 4,759 | 5,205 | 4,113 | 2,742 | 2,728 | 2,820 | 3,369 | 2,364 | 3,990 | 3,782 | 2,662 | 2,234 | 2,282 | 2,372 | 2,800 | 1,689 | 1,618 | 2,432 | 2,453 | 2,028 | 2,975.693 | 3,181.294 | 3,989.129 | 2,701.339 | 3,550.189 | 2,753.526 | 2,845.859 | 2,566.074 | 3,952.056 | 3,562.006 | 3,358.468 | 3,025.812 | 4,017.914 | 3,483.987 | 2,937.22 | 2,665.139 | 3,058.486 | 2,991.911 |