Village Vanguard CO.,LTD.

TSE:2769.T

1080 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32008 Q42008 Q32008 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,3063,3914,3024,3383,9914,9715,5765,6735,0665,2075,0544,3143,8537,0658,0136,1223,3963,6894,3843,0914,6125,5766,1905,0194,7595,2054,1132,7422,7282,8203,3692,3643,9903,7822,6622,2542,3022,3922,8201,7091,6462,4602,4732,048.3872,9953,201.2944,009.1292,721.3393,570.1892,773.5262,865.8592,586.0743,972.0563,582.0063,378.4683,045.8124,037.9143,503.9873,078.4863,011.9112,387.035
Kortetermijnbeleggingen 00000000000000000000000000000000000002,6522,6232,6352,539000-227.367000-343.511000-378.203000-433.620-478.31900
Liquide middelen en kortetermijnbeleggingen 2,3063,3914,3024,3383,9914,9715,5765,6735,0665,2075,0544,3143,8537,0658,0136,1223,3963,6894,3843,0914,6125,5766,1905,0194,7595,2054,1132,7422,7282,8203,3692,3643,9903,7822,6622,2542,3022,3922,8201,7091,6462,4602,4732,048.3872,9953,201.2944,009.1292,721.3393,570.1892,773.5262,865.8592,586.0743,972.0563,582.0063,378.4683,045.8124,037.9143,503.9873,078.4863,011.9112,387.035
Nettovorderingen 1,5161,3191,1931,4871,5891,1961,3131,4081,5631,0291,1791,1771,1061,6991,2341,2921,0041,8651,8102,5171,2651,1351,3451,5371,2931,1271,3211,6431,3461,2801,3671,6221,7322,0781,7622,1762,4612,6102,4473,0972,5481,7222,0202,725.4691,7621,843.3191,820.1242,378.7242,385.061,997.8081,935.7542,456.3782,577.7561,809.7931,744.5412,172.662,362.9641,755.5572,178.1081,539.6211,566.946
Voorraad 15,89015,69815,62914,80114,67514,82715,20214,62114,56915,27915,90615,49915,70715,14615,33214,27715,32616,16517,54916,18615,94416,48016,84615,95616,14116,99417,84116,68816,28417,16818,04517,00417,70920,49321,65820,25019,91120,08720,66018,86718,65918,66119,28717,865.1216,69721,303.80621,271.93619,439.26718,669.23219,007.37819,175.82717,827.35416,950.87316,726.67917,044.63816,182.27315,466.64115,315.27614,131.33113,881.61113,711.31
Overige vlottende activa 4834064814084594163843123483924694166004153343601,038332428329422259317278322211321179225109207155254539566471450493560720600741850647.408321801.137888.075848.606290.054916.4861,024.921955.27281.639865.767885.694805.188278.121693.035308.008686.368805.468
Totaal vlottende activa 20,19520,81421,60521,03420,71421,41022,47522,01421,54621,90722,60821,40621,26624,32524,91322,05120,76422,05124,17122,12322,24323,45024,69822,79022,51523,53723,59621,25220,58321,37722,98821,14523,68526,89226,64825,15125,12425,58226,48724,39323,45323,58424,63023,286.38421,77527,149.55627,989.26425,387.93624,914.53524,695.19825,002.36123,825.07623,782.32422,984.24523,053.34122,205.93322,145.6421,267.85519,695.93319,119.51118,470.759
Niet-vlottende activa:
Materiële vaste activa, netto 1,1211,3491,3361,2531,2731,2421,2801,3201,3421,3971,4301,4321,4851,5391,5921,6281,6171,6391,6581,6351,6381,6611,6901,6991,7491,9491,9982,0212,1042,2842,2652,3082,3564,1464,2944,3314,3303,9653,9623,8253,7353,6693,4733,377.2933,2053,073.3772,958.5542,810.6652,696.6662,659.1432,661.3192,580.32,543.4992,390.9582,333.0762,313.4152,035.6442,174.8222,197.8132,119.6732,147.075
Goodwill 000000000000000000000000000000000000000000000000017.04930.87544.6858.47772.30686.13599.964108.685122.271163.028176.614190.2
Immateriële activa 241253262268289318342371399419427426418411411415404409404411409432428419402416416383375376338334318352348335318272252237242236238217.978223219.129241.372210.761212.538200.873187.198178.791177.04150.22452.94228.05930.77731.88530.46232.38333.189
Goodwill en immateriële activa 241253262268289318342371399419427426418411411415404409404411409432428419402416416383375376338334318352348335318272252237242236238217.978223219.129241.372210.761212.538217.922218.073223.471235.518122.53139.077128.023139.462154.156193.49208.997223.389
Langetermijnbeleggingen 1,3551,3681,3691,3571,3521,3841,3871,3931,4291,4701,5091,5161,5311,5471,5671,6071,6111,6221,6091,5861,5901,6091,6101,6101,6171,6611,6801,7091,8381,9231,9351,9112,6722,8632,8792,9332,9233093073072732,8102,6822,8622292,71500345.794000380.711000520.1190483.64200
Belastingvorderingen -1,354-1,368-1,369-1,357-1,352-1,384-1,387-1,393-1,429-1,470-1,509-1,516-1,531-1,547-1,567-1,607-1,611-1,622-1,609-1,586-1,590-1,609-1,610-1,610-1,617-1,661-1,680-1,709-1,838-1,923-1,935-1,911-2,672-2,863-2,879-2,933-2,92338383838-2,810-2,682-2,862326-2,71500255.803000341000186.2060124.32600
Overige niet-vlottende activa 1,3551,3701,3691,3571,3521,3831,3871,3921,4281,4691,5091,5151,5301,5461,5661,6061,6101,6221,6081,5861,5901,6111,6121,6111,6161,6621,6821,7111,8391,9261,9371,9132,6732,8642,8812,9352,9262,6562,6242,6372,5412,8122,6852,862.6952,3132,715.5862,709.7312,699.612,015.1092,657.4882,617.2282,531.9021,726.0412,267.292,195.8972,158.3291,501.2162,085.5391,384.2991,898.8791,847.584
Totaal niet-vlottende activa 2,7182,9722,9672,8782,9142,9433,0093,0833,1693,2853,3663,3733,4333,4963,5693,6493,6313,6703,6703,6323,6373,7043,7303,7293,7674,0274,0964,1154,3184,5864,5404,5555,3477,3627,5237,6017,5747,2407,1837,0446,8296,7176,3966,457.9666,2966,008.0925,909.6575,721.0365,525.915,534.5535,496.625,335.6735,226.7694,780.7784,668.054,599.7674,382.6474,414.5174,383.574,227.5494,218.048
Totaal activa 22,91323,78624,57423,91423,63024,35625,48525,09924,71825,19425,97624,78324,70227,82428,48425,70224,39825,72127,84325,75725,88127,15428,42926,51926,28327,56427,69225,36724,90125,96327,52825,70029,03334,25434,17132,75232,69832,82233,67031,43730,28230,30131,02629,744.3528,07133,157.64833,898.92131,108.97230,440.44530,229.75130,498.98129,160.74929,009.09327,765.02327,721.39126,805.726,528.28725,682.37224,079.50323,347.0622,688.807
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,1473,6193,7673,3653,2123,1463,7203,1583,1543,0843,5412,9423,4663,6204,3872,3551,4613,7795,2564,8454,4584,5195,0934,2834,0553,9225,6405,4133,7314,3765,2344,8614,5354,7155,3104,7874,5634,2265,3284,6934,8334,0215,0595,107.6014,8764,490.625,696.0445,173.2564,591.924,354.6185,445.7775,068.3784,856.1414,318.9975,131.7435,054.654,641.0794,171.5454,512.1174,158.8036,027.913
Kortlopende schulden 3,3403,3993,4714,5093,2633,6443,7615,2603,5133,7553,8375,1673,6226,4896,4836,2615,7334,1964,3623,8813,4944,1434,2793,9833,5153,9503,8543,6553,8083,8904,0653,7355,4955,5315,3344,7344,5124,5714,4843,9993,7123,7202,8353,850.1222,6003,133.6732,627.2672,499.1572,280.4442,775.5262,421.9632,725.3422,222.6622,460.9712,006.892,158.0991,965.4342,306.211,628.9271,947.8041,257.311
Belastingschulden 4828499261628417336520210412120311998237427199112180362240178249339288205243169116162196391253135224627525315225157350206221.978880449.772632.771423.59748.42577.294733.624456.5681,011.536405.918576.499273.661,130.272379.75790.44322.153514.642
Uitgestelde opbrengsten 18435274855484044724608695835854727425365846328586946766411,0027397847601,065892377322978233426369811579613418886811748412406568523323.681,030525.717750.344486.95862.381645.467851.784531.0061,109.415892.9811,097.149737.8271,139.453862.99799.985725.871996.127
Overige kortlopende verplichtingen 965920510564562515561569520468453497507592530557593653647666556547548617585541590682625626649662751699638710743696723802787648705741.239634637.342653.361614.885597.525579.036547.367569.108559.939185.077102.618167.956624.634286.167584.541101.39879.686
Totaal kortlopende verplichtingen 8,4707,9818,2758,9237,5857,7098,5149,4478,0567,8908,4169,0788,33711,23711,9849,8058,6459,32210,94110,0339,5109,94810,7049,6439,2209,30510,46110,0729,1429,12510,3749,62711,59211,52411,89510,64910,70410,30411,2839,9069,7388,9579,12210,022.6429,1408,787.3529,727.0168,774.2488,332.278,354.6479,266.8918,893.8348,748.1577,858.0268,338.48,118.5328,370.67,626.9127,525.576,933.8768,361.037
Langlopende verplichtingen:
Langetermijnschulden 6,4567,2447,8725,9556,6317,2487,7176,1507,0177,7778,3026,2736,6467,3467,2456,2335,7925,8666,6085,1315,6776,4767,3166,1536,3027,1328,0025,9066,6627,4548,2626,5267,0038,1158,0367,7297,5258,3268,5057,7356,6567,1767,6214,897.1994,0844,502.7274,924.5583,369.2753,358.2223,212.0673,317.2482,742.9633,130.2853,199.4643,427.6923,030.3633,213.1023,500.8453,236.463,577.612,060.064
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000001,458.5170001,277.58300000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000000000000000000000000016.58600010.69800000000
Overige niet-vlottende verplichtingen 1,7621,7681,7721,7691,8031,8241,8791,9011,9161,8721,9101,9481,9611,9872,0322,0632,0612,0002,0191,9761,9751,9792,0182,0392,0742,1142,1502,1682,1562,0922,0832,1112,7492,5932,5522,2872,2571,7381,7571,7691,7611,6861,6251,545.8451,5471,528.4881,556.5051,539.46157.0031,504.9271,502.9341,456.85466.5031,308.4461,284.0841,280.139721.003760.703872.163859.019895.608
Totaal niet-vlottende verplichtingen 8,2189,0129,6447,7248,4349,0729,5968,0518,9339,64910,2128,2218,6079,3339,2778,2967,8537,8668,6277,1077,6528,4559,3348,1928,3769,24610,1528,0748,8189,54610,3458,6379,75210,70810,58810,0169,78210,06410,2629,5048,4178,8629,2466,443.0445,6316,031.2156,481.0634,908.7364,890.3284,716.9944,820.1824,199.8174,485.0694,507.914,711.7764,310.5023,934.1054,261.5484,108.6234,436.6292,955.672
Totaal passiva 16,68816,99317,91916,64716,01916,78118,11017,49816,98917,53918,62817,29916,94420,57021,26118,10116,49817,18819,56817,14017,16218,40320,03817,83517,59618,55120,61318,14617,96018,67120,71918,26421,34422,23222,48320,66520,48620,36821,54519,41018,15517,81918,36816,465.68614,77114,818.56716,208.07913,682.98413,222.59813,071.64114,087.07313,093.65113,233.22612,365.93613,050.17612,429.03412,304.70511,888.4611,634.19311,370.50511,316.709
Eigen vermogen:
Preferente aandelen 1,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5000000000000000000000000000010000000000000000000000
Gewone aandelen 1,5801,5802,3302,3302,3302,3302,3302,3302,3302,3302,3302,3302,3302,3302,3302,3302,3302,3302,3302,3152,3152,3152,3152,3012,3012,3012,3012,2462,2462,2462,2462,2462,2462,2462,2432,2422,2422,2422,2422,2422,2422,2422,2422,242.4892,2422,242.4892,242.4892,242.4892,242.4892,242.4892,242.4892,242.4892,242.4892,242.4892,242.4892,242.4892,242.4892,242.4892,242.4892,242.4892,242.489
Ingehouden winsten 1186825471,1581,4981,4461,2491,4741,5901,5021,1941,3251,5941,0901,0571,4351,7372,3702,1122,4802,5852,6172,2592,5752,5592,8842,4522,6982,4402,7912,2782,9103,1667,4577,1127,4877,6287,9357,6247,5757,6627,9778,1748,798.3728,81413,862.63413,234.62412,970.96212,755.40612,687.42811,953.27311,606.53411,309.9510,929.68710,196.5049,897.9319,761.6879,332.0177,983.4147,514.666,910.203
Overige gereserveerde algehele resultaten -35-31-22-19-24-8-11-102161722272831312727273128272430494946533432625653951121381235739-104432218240000000000000000
Overige totale aandeelhoudersvermogen 3,0593,0592,3002,2982,3072,3072,3072,3072,3072,3072,3072,3072,3073,8063,8053,8053,8063,8063,8063,7913,7913,7923,7913,7783,7783,7782,2802,2242,2212,2232,2232,2242,2242,2242,2212,2202,2192,2202,2202,2102,2192,2202,2202,219.8032,2202,233.2962,212.2242,205.5792,212.2432,217.7162,205.242,204.0762,207.5062,208.2782,211.8542,212.0462,219.4062,219.4062,219.4072,219.4062,219.406
Totaal eigen vermogen van aandeelhouders 6,2226,7906,6557,2677,6117,5757,3757,6017,7297,6557,3487,4847,7587,2547,2237,6017,9008,5338,2758,6178,7198,7518,3898,6848,6879,0127,0797,2216,9417,2926,8097,4367,68912,02211,68812,08712,21212,45412,12512,02712,12712,48212,65813,278.66413,30018,338.41917,689.33717,419.0317,210.13817,147.63316,401.00216,053.09915,759.94515,380.45414,650.84714,352.46614,223.58213,793.91212,445.3111,976.55511,372.098
Totaal eigen vermogen 6,2226,7906,6557,2677,6117,5757,3757,6017,7297,6557,3487,4847,7587,2547,2237,6017,9008,5338,2758,6178,7198,7518,3898,6848,6879,0127,0797,2216,9417,2926,8097,4367,68912,02211,68812,08712,21212,45412,12512,02712,12712,48212,65813,278.66413,30018,339.08117,690.84217,425.98817,217.84717,158.1116,411.90816,067.09815,775.86715,399.08714,671.21514,376.66614,223.58213,793.91212,445.3111,976.55511,372.098
Totaal passiva en aandeelhoudersvermogen 22,91023,78324,57423,91423,63024,35625,48525,09924,71825,19425,97624,78324,70227,82428,48425,70224,39825,72127,84325,75725,88127,15428,42726,51926,28327,56327,69225,36724,90125,96327,52825,70029,03334,25434,17132,75232,69832,82233,67031,43730,28230,30131,02629,744.3528,07133,157.64833,898.92131,108.97230,440.44530,229.75130,498.98129,160.74929,009.09327,765.02327,721.39126,805.726,528.28725,682.37224,079.50323,347.0622,688.807