Hiramatsu Inc.
TSE:2764.T
175 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 3,331 | 3,217.676 | 4,186.892 | 3,158.063 | 3,296.631 | 2,888.684 | 3,660.989 | 2,946.136 | 2,880.703 | 2,244.998 | 2,972.436 | 2,112.512 | 1,892.046 | 1,445.191 | 2,457.511 | 1,707.334 | 656.325 | 1,996.62 | 2,886.043 | 2,454.37 | 2,550.142 | 2,234.523 | 3,249.302 | 2,725.736 | 2,739.338 | 2,456.491 | 3,369.902 | 2,702.881 | 3,113.187 | 2,488.284 | 3,464.972 | 2,794.285 | 2,760.343 | 2,700.474 | 3,529.568 | 2,627.703 | 2,957.977 | 2,427.618 | 3,456.031 | 2,691.026 | 2,755.277 | 0 | 3,209.274 | 2,634.49 | 3,012.341 | 2,609.696 | 3,239.072 | 2,542.432 | 2,841.212 | 2,457.442 | 3,240.773 | 2,656.927 | 2,683.582 | 2,175.612 | 3,064.85 | 2,615.394 | 2,843.823 | 2,248.493 | 2,784.353 | 2,301.758 | 2,562.19 | 2,310.59 | 2,962.072 |
| Kosten van de omzet
| 1,429 | 1,385.378 | 1,665.815 | 1,325.261 | 1,390.263 | 1,250.785 | 1,483.126 | 1,230.828 | 1,244.098 | 1,009.713 | 1,280.02 | 1,002.132 | 972.73 | 786.468 | 1,068.539 | 820.129 | 390.547 | 915.944 | 1,178.117 | 1,046.444 | 1,100.475 | 969.059 | 1,284.982 | 1,165.065 | 1,155.477 | 1,065.028 | 1,329.159 | 1,089.442 | 1,189.281 | 1,056.508 | 1,310.661 | 1,153.406 | 1,150.551 | 1,199.917 | 1,329.344 | 1,043.09 | 1,128.988 | 929.05 | 1,196.041 | 1,010.107 | 1,030.888 | 0 | 1,124.636 | 1,029.937 | 1,113.19 | 1,010.304 | 1,173.171 | 997.975 | 1,149.463 | 1,029.781 | 1,320.895 | 1,117.61 | 1,136.464 | 990.508 | 1,291.781 | 1,158.01 | 1,244.801 | 1,008.274 | 1,170.05 | 1,086.325 | 1,169.64 | 1,089.95 | 1,335.468 |
| Brutowinst
| 1,902 | 1,832.298 | 2,521.077 | 1,832.802 | 1,906.368 | 1,637.899 | 2,177.863 | 1,715.308 | 1,636.605 | 1,235.285 | 1,692.416 | 1,110.38 | 919.316 | 658.723 | 1,388.972 | 887.205 | 265.778 | 1,080.676 | 1,707.926 | 1,407.926 | 1,449.667 | 1,265.464 | 1,964.32 | 1,560.671 | 1,583.861 | 1,391.463 | 2,040.743 | 1,613.439 | 1,923.906 | 1,431.776 | 2,154.311 | 1,640.879 | 1,609.792 | 1,500.557 | 2,200.224 | 1,584.613 | 1,828.989 | 1,498.568 | 2,259.99 | 1,680.919 | 1,724.389 | 0 | 2,084.638 | 1,604.553 | 1,899.151 | 1,599.392 | 2,065.901 | 1,544.457 | 1,691.749 | 1,427.661 | 1,919.878 | 1,539.317 | 1,547.118 | 1,185.104 | 1,773.069 | 1,457.384 | 1,599.022 | 1,240.219 | 1,614.303 | 1,215.433 | 1,392.55 | 1,220.64 | 1,626.604 |
| Brutowinstmarge
| 0.571 | 0.569 | 0.602 | 0.58 | 0.578 | 0.567 | 0.595 | 0.582 | 0.568 | 0.55 | 0.569 | 0.526 | 0.486 | 0.456 | 0.565 | 0.52 | 0.405 | 0.541 | 0.592 | 0.574 | 0.568 | 0.566 | 0.605 | 0.573 | 0.578 | 0.566 | 0.606 | 0.597 | 0.618 | 0.575 | 0.622 | 0.587 | 0.583 | 0.556 | 0.623 | 0.603 | 0.618 | 0.617 | 0.654 | 0.625 | 0.626 | 0 | 0.65 | 0.609 | 0.63 | 0.613 | 0.638 | 0.607 | 0.595 | 0.581 | 0.592 | 0.579 | 0.577 | 0.545 | 0.579 | 0.557 | 0.562 | 0.552 | 0.58 | 0.528 | 0.543 | 0.528 | 0.549 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,949 | 1,954.471 | 1,998.292 | 1,953.337 | 1,919.551 | 1,921.933 | 2,019.549 | 1,957.367 | 1,886.07 | 1,891.954 | 1,802.716 | 1,685.366 | 1,685.938 | 1,601.799 | 1,618 | 1,479 | 960 | 879 | 1,468 | 1,394 | 1,414 | 760 | 1,462 | 1,463 | 1,364 | 926 | 1,427 | 1,316 | 1,313 | 943 | 1,295 | 1,219 | 1,172 | 910 | 1,255 | 1,147 | 1,162 | 855 | 1,164 | 1,105 | 1,106 | 0 | 1,078 | 806 | 1,062 | 1,026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| -1 | -8.365 | 6.203 | 4.87 | 6.017 | 1,921.933 | 2,019.549 | 1,957.367 | 1,886.07 | 1,891.954 | 482.857 | 191.237 | 53.487 | 55.87 | 2.829 | 10.178 | 11.991 | 19.188 | 5.787 | 10.76 | -5.949 | 15.543 | -92.78 | 10.486 | 17.776 | 9.167 | 12.533 | 11.462 | 13.997 | 10.799 | 13.969 | 12.565 | 13.009 | 12.103 | 11.364 | 11.666 | 11.59 | 15.746 | 9.042 | 10.27 | 7.39 | 0 | 11.848 | 8.09 | 6.962 | 6.888 | 6.398 | 7.776 | 7.27 | 5.441 | 4.513 | 4.676 | 7.131 | 2.364 | 6.317 | 12.063 | 8.845 | 7.301 | 7.911 | 11.298 | 9.107 | 7.361 | 6.931 |
| Bedrijfskosten
| 1,948 | 1,954.471 | 1,998.292 | 1,953.337 | 1,919.551 | 1,921.933 | 2,019.549 | 1,957.367 | 1,886.07 | 1,891.954 | 1,802.716 | 1,685.366 | 1,685.938 | 1,601.799 | 1,618.478 | 1,501.928 | 937.134 | 1,394.426 | 1,468.665 | 1,393.555 | 1,413.639 | 1,350.265 | 1,453.496 | 1,464.089 | 1,365.505 | 1,389.083 | 1,428.088 | 1,316.856 | 1,315.687 | 1,281.318 | 1,295.144 | 1,193.474 | 1,172.826 | 1,189.916 | 1,254.436 | 1,147.403 | 1,162.529 | 1,080.005 | 1,163.538 | 1,105.62 | 1,106.279 | 0 | 1,078.941 | 1,054.795 | 1,061.47 | 1,026.555 | 1,178.073 | 1,136.554 | 1,168.797 | 1,129.022 | 1,220.484 | 1,121.644 | 1,076.083 | 1,078.995 | 1,119.563 | 1,147.656 | 1,137.043 | 1,070.301 | 1,132.893 | 1,120.556 | 1,077.207 | 1,089.884 | 1,175.68 |
| Bedrijfsresultaat
| -46 | -122.173 | 522.785 | -120.536 | -13.183 | -284.034 | 158.313 | -242.058 | -249.465 | -656.67 | -110.3 | -574.986 | -766.622 | -943.075 | -229.508 | -614.722 | -671.356 | -313.749 | 239.261 | 14.371 | 36.027 | -84.803 | 510.825 | 96.582 | 218.355 | 2.378 | 612.656 | 296.583 | 608.218 | 150.458 | 859.167 | 447.405 | 436.965 | 310.641 | 945.789 | 437.21 | 666.458 | 418.564 | 1,096.452 | 575.299 | 618.109 | 0 | 1,005.697 | 549.757 | 837.681 | 572.837 | 887.827 | 407.904 | 522.952 | 298.64 | 699.392 | 417.672 | 471.034 | 106.108 | 653.506 | 309.727 | 461.978 | 169.917 | 481.409 | 94.876 | 315.341 | 130.755 | 450.923 |
| Bedrijfsresultaat ratio
| -0.014 | -0.038 | 0.125 | -0.038 | -0.004 | -0.098 | 0.043 | -0.082 | -0.087 | -0.293 | -0.037 | -0.272 | -0.405 | -0.653 | -0.093 | -0.36 | -1.023 | -0.157 | 0.083 | 0.006 | 0.014 | -0.038 | 0.157 | 0.035 | 0.08 | 0.001 | 0.182 | 0.11 | 0.195 | 0.06 | 0.248 | 0.16 | 0.158 | 0.115 | 0.268 | 0.166 | 0.225 | 0.172 | 0.317 | 0.214 | 0.224 | 0 | 0.313 | 0.209 | 0.278 | 0.22 | 0.274 | 0.16 | 0.184 | 0.122 | 0.216 | 0.157 | 0.176 | 0.049 | 0.213 | 0.118 | 0.162 | 0.076 | 0.173 | 0.041 | 0.123 | 0.057 | 0.152 |
| Totaal overige inkomsten en kosten netto
| -16 | -321.516 | -14.639 | -34.367 | -21.661 | -276.873 | -2.573 | 40.348 | -5.214 | -427.534 | 466.729 | -370.574 | 9.117 | -305.076 | -552.205 | 106.962 | -705.134 | -335.45 | -1,672.505 | 0.998 | -15.554 | 19.992 | -90.798 | -414.315 | 11.836 | 1.777 | -1.316 | 1.202 | 9.563 | 1.051 | -2.437 | -370.502 | -3.148 | -14.89 | 6.972 | 28.116 | -25.207 | 74.367 | -25.157 | 10.029 | 8.962 | 0 | -11.757 | 5.392 | -1.167 | 11.332 | 12.283 | -22.599 | 13.287 | -1.563 | -6.46 | -5.839 | -25.376 | -91.412 | -31.191 | 30.575 | -5.976 | 3.8 | 1.841 | 1.282 | -9.264 | -5.607 | -27.664 |
| Inkomen voor belasting
| -62 | -443.689 | 508.146 | -154.903 | -34.844 | -560.907 | 155.74 | -201.71 | -254.679 | -1,084.204 | 356.429 | -945.56 | -757.505 | -1,248.151 | -781.712 | -507.76 | -1,376.491 | -649.199 | -1,433.244 | 15.369 | 20.473 | -64.81 | 420.026 | -317.732 | 230.191 | 4.156 | 611.339 | 297.785 | 617.782 | 151.509 | 856.73 | 76.903 | 433.818 | 295.751 | 952.76 | 465.326 | 641.253 | 492.93 | 1,071.295 | 585.328 | 627.072 | 0 | 993.94 | 555.15 | 836.514 | 584.169 | 900.111 | 385.304 | 536.239 | 297.076 | 692.934 | 411.834 | 445.659 | 14.697 | 622.315 | 340.303 | 456.003 | 173.718 | 483.251 | 96.159 | 306.079 | 125.149 | 423.26 |
| Inkomen voor belasting ratio
| -0.019 | -0.138 | 0.121 | -0.049 | -0.011 | -0.194 | 0.043 | -0.068 | -0.088 | -0.483 | 0.12 | -0.448 | -0.4 | -0.864 | -0.318 | -0.297 | -2.097 | -0.325 | -0.497 | 0.006 | 0.008 | -0.029 | 0.129 | -0.117 | 0.084 | 0.002 | 0.181 | 0.11 | 0.198 | 0.061 | 0.247 | 0.028 | 0.157 | 0.11 | 0.27 | 0.177 | 0.217 | 0.203 | 0.31 | 0.218 | 0.228 | 0 | 0.31 | 0.211 | 0.278 | 0.224 | 0.278 | 0.152 | 0.189 | 0.121 | 0.214 | 0.155 | 0.166 | 0.007 | 0.203 | 0.13 | 0.16 | 0.077 | 0.174 | 0.042 | 0.119 | 0.054 | 0.143 |
| Belastingkosten
| 7 | 3.499 | 8.106 | 8.106 | 8.106 | 8.106 | 8.106 | 18.149 | 8.106 | -0.694 | 7.169 | 9.252 | 22.966 | 5.321 | 4.472 | 199.418 | -11.813 | -107.201 | -10.307 | 10.17 | 14.459 | -19.425 | 139.767 | -9.632 | 81.572 | -26.563 | 196.698 | 98.663 | 196.198 | -17.957 | 270.027 | 10.035 | 141.838 | 80.636 | 308.812 | 156.309 | 231.842 | 165.574 | 380.802 | 211.087 | 227.729 | 0 | 367.191 | 221.112 | 318.806 | 221.922 | 346.727 | 171.519 | 228.363 | 131.793 | 301.088 | 174.072 | 191.707 | 12.216 | 263.166 | 132.41 | 197.108 | 80.379 | 206.704 | 66.225 | 129.19 | 78.685 | 165.057 |
| Nettowinst
| -69 | -447.189 | 500.04 | -163.009 | -42.95 | -569.013 | 147.635 | -219.859 | -262.785 | -1,083.51 | 349.26 | -954.813 | -780.471 | -1,253.472 | -786.184 | -707.18 | -1,364.677 | -541.997 | -1,422.937 | 5.2 | 6.013 | -45.385 | 280.259 | -308.1 | 148.619 | 30.72 | 414.64 | 199.122 | 421.584 | 169.467 | 586.702 | 66.869 | 291.979 | 215.115 | 643.948 | 309.018 | 409.41 | 327.356 | 690.494 | 374.241 | 399.342 | 0 | 626.749 | 334.039 | 517.708 | 362.246 | 553.384 | 213.785 | 307.876 | 165.283 | 391.845 | 237.763 | 253.952 | 2.48 | 359.148 | 207.893 | 258.895 | 93.339 | 276.547 | 29.934 | 176.888 | 46.464 | 258.203 |
| Nettowinstmarge
| -0.021 | -0.139 | 0.119 | -0.052 | -0.013 | -0.197 | 0.04 | -0.075 | -0.091 | -0.483 | 0.117 | -0.452 | -0.413 | -0.867 | -0.32 | -0.414 | -2.079 | -0.271 | -0.493 | 0.002 | 0.002 | -0.02 | 0.086 | -0.113 | 0.054 | 0.013 | 0.123 | 0.074 | 0.135 | 0.068 | 0.169 | 0.024 | 0.106 | 0.08 | 0.182 | 0.118 | 0.138 | 0.135 | 0.2 | 0.139 | 0.145 | 0 | 0.195 | 0.127 | 0.172 | 0.139 | 0.171 | 0.084 | 0.108 | 0.067 | 0.121 | 0.089 | 0.095 | 0.001 | 0.117 | 0.079 | 0.091 | 0.042 | 0.099 | 0.013 | 0.069 | 0.02 | 0.087 |
| WPA (Winst Per Aandeel)
| -0.98 | -6.34 | 7.08 | -2.31 | -0.61 | -8.05 | 2.09 | -3.11 | -3.72 | -24.66 | 7.95 | -21.73 | -17.77 | -28.54 | -17.9 | -16.38 | -31.61 | -12.55 | -32.96 | 0.12 | 0.14 | -1.05 | 6.49 | -7.14 | 3.35 | 0.69 | 9.35 | 5.69 | 12.04 | 4.84 | 16.76 | 1.87 | 8.18 | 6.03 | 18.04 | 8.08 | 10.7 | 8.56 | 18.05 | 9.47 | 10.1 | 6.68 | 16.6 | 8.84 | 13.71 | 8.43 | 12.87 | 4.97 | 7.16 | 3.69 | 8.75 | 5.09 | 5.44 | 0.052 | 15.18 | 5.15 | 6.41 | 2.31 | 6.85 | 0.66 | 3.89 | 1.02 | 5.68 |
| Verwaterde WPA
| -0.98 | -6.34 | 6.78 | -2.31 | -0.61 | -8.05 | 2.09 | -3.11 | -3.72 | -24.66 | 7.95 | -21.73 | -17.77 | -28.53 | -17.9 | -16.38 | -31.61 | -12.55 | -32.96 | 0.12 | 0.14 | -1.05 | 6.49 | -6.95 | 3.35 | 0.69 | 9.35 | 5.69 | 12.04 | 4.84 | 16.76 | 1.87 | 8.18 | 6.03 | 18.04 | 8.08 | 10.6 | 8.56 | 18.05 | 9.47 | 9.95 | 6.29 | 16.6 | 8.84 | 13.71 | 8.43 | 12.67 | 4.97 | 7.16 | 3.69 | 8.65 | 5.09 | 5.4 | 0.052 | 15.09 | 5.15 | 6.38 | 2.3 | 6.85 | 0.66 | 3.89 | 1.02 | 5.68 |
| EBITDA
| 147.25 | 67.51 | 722.639 | -130.62 | -14.342 | -280.658 | 179.032 | -178.343 | -233.513 | -503.992 | 372.625 | -655.078 | -713.058 | -885.015 | -226.002 | -604.611 | -658.567 | -288.272 | -1,418.289 | 27.117 | 31.449 | -68.233 | 423.228 | -311.482 | 236.896 | 8.167 | 619.322 | 306.506 | 620.651 | 161.394 | 866.861 | 456.941 | 462.22 | 323.838 | 959.993 | 472.796 | 648.662 | 499.87 | 1,076.947 | 595.209 | 635.105 | 0 | 1,001.772 | 563.099 | 843.833 | 592.15 | 908.942 | 394.095 | 546.41 | 308.116 | 705.768 | 538.59 | 567.576 | 186.873 | 746.906 | 411.024 | 552.909 | 263.862 | 567.879 | 187.877 | 394.661 | 217.399 | 545.048 |
| EBITDA ratio
| 0.044 | 0.021 | 0.173 | -0.041 | -0.004 | -0.097 | 0.049 | -0.061 | -0.081 | -0.224 | 0.125 | -0.31 | -0.377 | -0.612 | -0.092 | -0.354 | -1.003 | -0.144 | -0.491 | 0.011 | 0.012 | -0.031 | 0.13 | -0.114 | 0.086 | 0.003 | 0.184 | 0.113 | 0.199 | 0.065 | 0.25 | 0.164 | 0.167 | 0.12 | 0.272 | 0.18 | 0.219 | 0.206 | 0.312 | 0.221 | 0.231 | 0 | 0.312 | 0.214 | 0.28 | 0.227 | 0.281 | 0.155 | 0.192 | 0.125 | 0.218 | 0.203 | 0.211 | 0.086 | 0.244 | 0.157 | 0.194 | 0.117 | 0.204 | 0.082 | 0.154 | 0.094 | 0.184 |