FTGroup Co., Ltd.
TSE:2763.T
1104 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8,387 | 9,435 | 8,815 | 10,608 | 8,648 | 10,188 | 9,896 | 10,608 | 10,005 | 12,556 | 11,651 | 10,863 | 10,170 | 10,717 | 10,067 | 10,142 | 10,401 | 11,615.752 | 11,287.305 | 11,241.549 | 11,742.392 | 11,985.662 | 11,537.028 | 11,418.335 | 10,990.507 | 11,092.374 | 10,572.535 | 10,156.245 | 9,372.187 | 10,843.445 | 10,432.143 | 9,258.022 | 9,204.034 | 10,037.96 | 9,969.994 | 9,105.471 | 8,085.407 | 8,931.589 | 8,772.844 | 8,871.986 | 8,227.224 | 9,367.143 | 7,585.147 | 7,464.592 | 11,406.175 | 12,221.022 | 11,850.389 | 10,906.821 | 10,869.845 | 11,432.629 | 10,943.086 | 10,670.084 | 11,358.54 | 11,402.199 | 10,814.885 | 9,785.064 | 9,654.818 | 9,508.86 | 10,857.029 | 8,686.59 | 8,705.743 | 8,762.353 | 9,612.29 | 9,872.557 |
Kosten van de omzet
| 4,825 | 5,585 | 5,619 | 6,138 | 5,054 | 6,664 | 6,550 | 6,138 | 6,481 | 8,782 | 7,730 | 6,448 | 5,715 | 6,844 | 6,256 | 5,835 | 5,924 | 7,161.917 | 7,108.211 | 7,107.363 | 7,337.508 | 7,816.902 | 7,119.104 | 6,974.516 | 6,282.059 | 6,314.859 | 6,082.864 | 5,574.179 | 5,374.185 | 6,094.555 | 5,893.363 | 5,060.541 | 4,838.562 | 5,381.061 | 5,230.882 | 4,512.598 | 3,986.466 | 4,410.069 | 4,256.598 | 4,266.126 | 3,986.113 | 4,604.394 | 3,747.333 | 3,598.896 | 7,686.624 | 8,387.723 | 8,161.741 | 7,172.052 | 7,312.603 | 8,058.612 | 8,209.227 | 7,740.284 | 8,275.16 | 8,246.811 | 7,687.115 | 6,917.043 | 7,103.322 | 6,822.891 | 8,580.72 | 6,537.378 | 6,592.803 | 6,580.448 | 7,571.23 | 7,584.942 |
Brutowinst
| 3,562 | 3,850 | 3,196 | 4,470 | 3,594 | 3,524 | 3,346 | 4,470 | 3,524 | 3,774 | 3,921 | 4,415 | 4,455 | 3,873 | 3,811 | 4,307 | 4,477 | 4,453.835 | 4,179.094 | 4,134.186 | 4,404.884 | 4,168.76 | 4,417.924 | 4,443.819 | 4,708.448 | 4,777.515 | 4,489.671 | 4,582.066 | 3,998.002 | 4,748.89 | 4,538.78 | 4,197.481 | 4,365.472 | 4,656.899 | 4,739.112 | 4,592.873 | 4,098.941 | 4,521.52 | 4,516.246 | 4,605.86 | 4,241.111 | 4,762.749 | 3,837.814 | 3,865.696 | 3,719.551 | 3,833.299 | 3,688.648 | 3,734.769 | 3,557.242 | 3,374.017 | 2,733.859 | 2,929.8 | 3,083.38 | 3,155.388 | 3,127.77 | 2,868.021 | 2,551.496 | 2,685.969 | 2,276.309 | 2,149.212 | 2,112.94 | 2,181.905 | 2,041.06 | 2,287.615 |
Brutowinstmarge
| 0.425 | 0.408 | 0.363 | 0.421 | 0.416 | 0.346 | 0.338 | 0.421 | 0.352 | 0.301 | 0.337 | 0.406 | 0.438 | 0.361 | 0.379 | 0.425 | 0.43 | 0.383 | 0.37 | 0.368 | 0.375 | 0.348 | 0.383 | 0.389 | 0.428 | 0.431 | 0.425 | 0.451 | 0.427 | 0.438 | 0.435 | 0.453 | 0.474 | 0.464 | 0.475 | 0.504 | 0.507 | 0.506 | 0.515 | 0.519 | 0.515 | 0.508 | 0.506 | 0.518 | 0.326 | 0.314 | 0.311 | 0.342 | 0.327 | 0.295 | 0.25 | 0.275 | 0.271 | 0.277 | 0.289 | 0.293 | 0.264 | 0.282 | 0.21 | 0.247 | 0.243 | 0.249 | 0.212 | 0.232 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1,672 | 1,601 | 2,283 | 1,728 | 2,194 | 2,153 | 2,283 | 2,429 | 4,131 | 3,019 | 3,043 | 3,053 | 3,341 | 2,815 | 2,721 | 2,838 | 3,023.669 | 2,891.952 | 2,986.24 | 2,937.138 | 368 | 2,881.716 | 2,978.059 | 3,120.672 | 366 | 0 | 0 | 0 | 477 | 0 | 0 | 0 | 371 | 0 | 0 | 0 | 340 | 0 | 0 | 0 | 343 | 0 | 0 | 0 | 407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,288 | 0 | 0 | 0 | 3,027 | 0 | 0 | 0 | 2,681 | 0 | 0 | 0 | 2,032 | 0 | 0 | 0 | 2,573 | 0 | 0 | 0 | 1,930 | 0 | 0 | 0 | 1,218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,588 | 1,672 | 1,601 | 2,283 | 1,728 | 2,194 | 2,153 | 2,283 | 2,429 | 4,131 | 3,019 | 3,043 | 3,053 | 3,341 | 2,815 | 2,721 | 2,838 | 3,023.669 | 2,891.952 | 2,986.24 | 2,937.138 | 2,661 | 2,881.716 | 2,978.059 | 3,120.672 | 2,789 | 3,132 | 3,382 | 3,445 | 3,200 | 3,513 | 3,392 | 3,304 | 3,170 | 3,361 | 3,292 | 3,239 | 3,252 | 3,440 | 3,593 | 3,312 | 3,441 | 2,886 | 2,820 | 3,134 | 3,025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.345 | 5.448 | 0 | 8.573 | 26.234 | 11.835 | 6.818 | 10.708 | -10.601 | 3.025 | 0.285 | 7.126 | 0.59 | 5.753 | 5.403 | 8.567 | 162.805 | 89.302 | 124.807 | 60.192 | 145.164 | 78.399 | 113.598 | 44.103 | 95.196 | 38.802 | 58.579 | 37.83 | 159.982 | 51.467 | 28.668 | 19.751 | 13.154 | 39.483 | 18.381 | 19.5 | 33.645 | 22.74 | 31.43 | 17.113 | 12.744 | 14.193 | 21.462 |
Bedrijfskosten
| 1,588 | 1,672 | 1,593 | 2,196 | 1,621 | 2,457 | 2,095 | 2,196 | 2,277 | 1,100 | 3,026 | 3,058 | 2,996 | 3,387 | 2,825 | 1,976 | 2,799 | 3,108.03 | 2,884.924 | 2,726.549 | 2,198.497 | 2,945.372 | 2,944.728 | 3,009.588 | 3,152.502 | 3,080.941 | 3,132.273 | 3,381.227 | 3,445.994 | 1,862.882 | 3,513.467 | 3,391.357 | 3,304.868 | 1,543.548 | 3,360.659 | 3,292.403 | 3,239.119 | 1,593.583 | 3,439.432 | 3,593.333 | 3,312.278 | 1,777.705 | 2,885.961 | 2,820.004 | 3,134.635 | 1,326.784 | 2,887.183 | 2,863.634 | 2,794.56 | 1,247.3 | 2,573.376 | 2,641.661 | 2,916.759 | 1,248.968 | 3,014.291 | 2,621.168 | 2,583.335 | 950.225 | 2,142.691 | 2,007.636 | 1,987.054 | 468.659 | 2,010.292 | 2,217.112 |
Bedrijfsresultaat
| 1,974 | 2,178 | 1,601 | 2,273 | 1,971 | 1,068 | 1,250 | 2,273 | 1,246 | 2,675 | 894 | 1,356 | 1,457 | 488 | 986 | 2,331 | 1,677 | 1,345.806 | 1,294.17 | 1,407.637 | 2,206.385 | 1,223.381 | 1,473.195 | 1,434.23 | 1,555.946 | 1,696.568 | 1,357.398 | 1,200.839 | 552.007 | 1,312.577 | 1,025.314 | 806.124 | 1,060.602 | 1,334.715 | 1,378.452 | 1,300.47 | 859.821 | 1,091.082 | 1,076.815 | 1,012.526 | 928.832 | 1,178.703 | 951.853 | 1,045.694 | 584.913 | 673.551 | 801.465 | 871.136 | 762.68 | 609.294 | 160.483 | 288.138 | 166.62 | 129.918 | 113.479 | 246.852 | -31.84 | 324.114 | 133.617 | 141.575 | 125.886 | 283.305 | 30.768 | 70.502 |
Bedrijfsresultaat ratio
| 0.235 | 0.231 | 0.182 | 0.214 | 0.228 | 0.105 | 0.126 | 0.214 | 0.125 | 0.213 | 0.077 | 0.125 | 0.143 | 0.046 | 0.098 | 0.23 | 0.161 | 0.116 | 0.115 | 0.125 | 0.188 | 0.102 | 0.128 | 0.126 | 0.142 | 0.153 | 0.128 | 0.118 | 0.059 | 0.121 | 0.098 | 0.087 | 0.115 | 0.133 | 0.138 | 0.143 | 0.106 | 0.122 | 0.123 | 0.114 | 0.113 | 0.126 | 0.125 | 0.14 | 0.051 | 0.055 | 0.068 | 0.08 | 0.07 | 0.053 | 0.015 | 0.027 | 0.015 | 0.011 | 0.01 | 0.025 | -0.003 | 0.034 | 0.012 | 0.016 | 0.014 | 0.032 | 0.003 | 0.007 |
Totaal overige inkomsten en kosten netto
| 21 | -74 | 9 | 15 | 12 | -50 | 38 | 15 | 10 | 55 | -1 | 6 | 32 | -12 | 85 | -3 | -5 | -9.022 | 25.582 | 16.006 | -4.565 | 2.166 | 50.98 | 29.477 | 6.634 | -198.662 | 29.715 | -13.869 | 3.885 | -304.403 | 41.634 | -36.947 | -27.869 | -26.673 | -44.097 | -14.367 | 2.503 | 164.824 | 84.764 | 135.635 | 52.88 | 269.184 | 533.56 | -90.337 | 28.147 | 101.449 | -64.344 | -74.578 | -9.43 | 49.584 | -12.892 | -85.412 | 2.656 | -93.386 | 30.737 | 9.71 | 23.835 | 17.044 | 3.875 | 16.348 | -43.396 | 568.652 | -76.844 | -268.063 |
Inkomen voor belasting
| 1,995 | 2,104 | 1,610 | 2,288 | 1,983 | 1,018 | 1,288 | 2,288 | 1,256 | 2,730 | 893 | 1,362 | 1,489 | 476 | 1,071 | 2,328 | 1,672 | 1,336.784 | 1,319.752 | 1,423.643 | 2,201.82 | 1,225.547 | 1,524.175 | 1,463.707 | 1,562.58 | 1,497.906 | 1,387.113 | 1,186.97 | 555.892 | 1,008.174 | 1,066.948 | 769.177 | 1,032.733 | 1,308.042 | 1,334.355 | 1,286.103 | 862.324 | 1,255.906 | 1,161.579 | 1,148.161 | 981.712 | 1,447.887 | 1,485.413 | 955.357 | 613.06 | 775 | 737.121 | 796.558 | 753.25 | 658.878 | 147.591 | 202.726 | 169.276 | 36.532 | 144.216 | 256.562 | -8.005 | 341.158 | 137.492 | 157.923 | 82.49 | 851.957 | -46.076 | -197.561 |
Inkomen voor belasting ratio
| 0.238 | 0.223 | 0.183 | 0.216 | 0.229 | 0.1 | 0.13 | 0.216 | 0.126 | 0.217 | 0.077 | 0.125 | 0.146 | 0.044 | 0.106 | 0.23 | 0.161 | 0.115 | 0.117 | 0.127 | 0.188 | 0.102 | 0.132 | 0.128 | 0.142 | 0.135 | 0.131 | 0.117 | 0.059 | 0.093 | 0.102 | 0.083 | 0.112 | 0.13 | 0.134 | 0.141 | 0.107 | 0.141 | 0.132 | 0.129 | 0.119 | 0.155 | 0.196 | 0.128 | 0.054 | 0.063 | 0.062 | 0.073 | 0.069 | 0.058 | 0.013 | 0.019 | 0.015 | 0.003 | 0.013 | 0.026 | -0.001 | 0.036 | 0.013 | 0.018 | 0.009 | 0.097 | -0.005 | -0.02 |
Belastingkosten
| 625 | 648 | 505 | 709 | 623 | 476 | 486 | 709 | 554 | 361 | 359 | 446 | 492 | 278 | 284 | 790 | 961 | 407.007 | 576.03 | 474.369 | 912.592 | 460.418 | 495.938 | 436.114 | 543.366 | 648.043 | 408.568 | 443.106 | 266.574 | 376.215 | 339.489 | 374.192 | 430.195 | 473.358 | 508.37 | 464.222 | 285.02 | 496.894 | 448.449 | 427.959 | 371.835 | 620.17 | 416.857 | 375.336 | 195.781 | 310.214 | 322.762 | 319.014 | 315.771 | 77.982 | 12.89 | 13.364 | 99.515 | -3.806 | 48.129 | 55.357 | 34.753 | 65.366 | 60.777 | 76.883 | 40.059 | 38.537 | 33.063 | 54.583 |
Nettowinst
| 1,370 | 1,456 | 1,105 | 1,363 | 1,359 | 542 | 802 | 1,579 | 701 | 2,368 | 534 | 915 | 996 | 197 | 781 | 1,530 | 707 | 923.365 | 747 | 945 | 1,280 | 759.788 | 1,067.891 | 1,001.708 | 1,128.811 | 820.197 | 954.849 | 730.925 | 279.668 | 605.673 | 699.019 | 368.635 | 600.452 | 814.586 | 782.026 | 786.102 | 558.018 | 752.946 | 703.827 | 715.834 | 598.2 | 822.056 | 835.891 | 572.169 | 424.39 | 464.397 | 401.085 | 466.935 | 428.554 | 546.264 | 147.299 | 165.726 | 43.289 | 31.299 | 93.317 | 188.085 | -51.202 | 268.116 | 16.17 | 47.72 | 57.139 | 814.978 | -110.704 | -279.312 |
Nettowinstmarge
| 0.163 | 0.154 | 0.125 | 0.128 | 0.157 | 0.053 | 0.081 | 0.149 | 0.07 | 0.189 | 0.046 | 0.084 | 0.098 | 0.018 | 0.078 | 0.151 | 0.068 | 0.079 | 0.066 | 0.084 | 0.109 | 0.063 | 0.093 | 0.088 | 0.103 | 0.074 | 0.09 | 0.072 | 0.03 | 0.056 | 0.067 | 0.04 | 0.065 | 0.081 | 0.078 | 0.086 | 0.069 | 0.084 | 0.08 | 0.081 | 0.073 | 0.088 | 0.11 | 0.077 | 0.037 | 0.038 | 0.034 | 0.043 | 0.039 | 0.048 | 0.013 | 0.016 | 0.004 | 0.003 | 0.009 | 0.019 | -0.005 | 0.028 | 0.001 | 0.005 | 0.007 | 0.093 | -0.012 | -0.028 |
WPA (Winst Per Aandeel)
| 45.43 | 47.96 | 36.4 | 44.67 | 44.76 | 17.84 | 26.15 | 51.3 | 22.7 | 76.54 | 17.27 | 29.59 | 32.21 | 6.47 | 25.04 | 48.18 | 22.49 | 29.07 | 23.38 | 29.37 | 39.46 | 20.02 | 32.67 | 30.46 | 33.96 | 24.67 | 28.73 | 21.99 | 8.42 | 18.2 | 20.8 | 10.95 | 17.53 | 23.5 | 22.46 | 22.32 | 15.82 | 21.4 | 20.01 | 20.4 | 17.07 | 23.71 | 24.35 | 16.81 | 12.5 | 13.81 | 12.14 | 14.34 | 13.21 | 16.57 | 4.55 | 5.13 | 1.34 | 0.66 | 2.89 | 5.83 | -1.59 | 8.31 | 0.63 | 1.85 | 2.21 | 31.57 | -4.29 | -11.87 |
Verwaterde WPA
| 45.43 | 47.96 | 36.4 | 44.67 | 44.76 | 17.72 | 25.98 | 50.96 | 22.54 | 76.02 | 17.15 | 29.39 | 31.99 | 6.43 | 24.87 | 47.86 | 22.34 | 29.07 | 22.3 | 28.66 | 39.2 | 19.89 | 32.46 | 30.27 | 33.75 | 24.52 | 28.55 | 21.85 | 8.36 | 18.07 | 20.64 | 10.88 | 17.28 | 23.16 | 22.14 | 21.98 | 15.56 | 21.01 | 20.01 | 20.4 | 16.26 | 21.97 | 24.35 | 16.81 | 11.65 | 11.91 | 12.14 | 14.34 | 12.88 | 16.21 | 4.55 | 5.13 | 1.34 | 0.62 | 2.89 | 5.83 | -1.59 | 8.31 | 0.63 | 1.85 | 2.21 | 31.57 | -4.29 | -11.87 |
EBITDA
| 2,249 | 2,502 | 1,743 | 2,454 | 2,125 | 1,168 | 1,442 | 2,454 | 1,444 | 2,954 | 1,157 | 1,622 | 1,747 | 729 | 1,338 | 2,587 | 1,953 | 1,681.153 | 1,521.049 | 1,744.874 | 2,493.923 | 1,244.277 | 2,041.564 | 1,483.812 | 1,784.675 | 1,701.273 | 1,374.812 | 1,213.96 | 566.888 | 2,832.792 | 1,079.043 | 776.973 | 1,045.676 | 3,096.97 | 1,374.066 | 1,289.61 | 867.496 | 3,100.962 | 1,166.116 | 1,137.335 | 989.022 | 3,137.763 | 1,028.922 | 1,156.985 | 623.116 | 2,620.693 | 830.471 | 932.061 | 798.162 | 2,288.415 | 208.607 | 316.469 | 185.841 | 2,012.073 | 231.886 | 343.055 | 74.213 | 1,850.629 | 223.205 | 235.571 | 204.713 | 1,801.09 | 125.274 | 91.966 |
EBITDA ratio
| 0.268 | 0.265 | 0.198 | 0.231 | 0.246 | 0.115 | 0.146 | 0.231 | 0.144 | 0.235 | 0.099 | 0.149 | 0.172 | 0.068 | 0.133 | 0.255 | 0.188 | 0.145 | 0.135 | 0.155 | 0.212 | 0.104 | 0.177 | 0.13 | 0.162 | 0.153 | 0.13 | 0.12 | 0.06 | 0.261 | 0.103 | 0.084 | 0.114 | 0.309 | 0.138 | 0.142 | 0.107 | 0.347 | 0.133 | 0.128 | 0.12 | 0.335 | 0.136 | 0.155 | 0.055 | 0.214 | 0.07 | 0.085 | 0.073 | 0.2 | 0.019 | 0.03 | 0.016 | 0.176 | 0.021 | 0.035 | 0.008 | 0.195 | 0.021 | 0.027 | 0.024 | 0.206 | 0.013 | 0.009 |