Tokyo Electron Device Limited
TSE:2760.T
3035 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 55,105 | 56,607 | 63,140 | 60,050 | 60,686 | 59,012 | 64,454 | 64,127 | 61,092 | 50,677 | 52,015 | 45,112 | 41,771 | 41,009 | 44,162 | 37,205 | 33,443 | 28,458 | 36,932 | 33,249 | 32,584 | 32,629 | 37,005 | 35,230 | 35,226 | 33,539 | 40,414 | 42,996 | 41,042 | 35,389 | 38,037 | 33,577 | 30,854 | 29,387 | 31,535 | 29,153 | 28,727 | 28,416 | 31,307 | 26,405 | 28,003 | 25,949 | 28,245 | 26,348 | 25,588 | 21,620 | 23,332.154 | 19,278.952 | 22,038.139 | 20,828.43 | 23,412.008 | 21,100.863 | 21,765.204 | 20,022.151 | 23,311.755 | 22,468.295 | 24,034.83 | 21,500.901 | 23,021.978 | 21,199.802 | 22,425.753 | 18,497.953 | 19,326.496 | 22,942.587 | 27,370.2 |
Kosten van de omzet
| 47,877 | 47,411 | 52,984 | 51,050 | 51,595 | 50,091 | 54,990 | 55,410 | 52,459 | 43,247 | 44,056 | 38,695 | 36,140 | 35,377 | 37,608 | 31,932 | 29,006 | 24,120 | 31,148 | 28,519 | 27,883 | 27,941 | 31,495 | 30,419 | 30,255 | 29,126 | 35,782 | 38,227 | 36,725 | 31,426 | 33,187 | 29,667 | 27,687 | 26,168 | 27,702 | 25,613 | 25,187 | 24,350 | 26,479 | 22,019 | 24,052 | 22,554 | 23,963 | 22,882 | 21,886 | 18,134 | 18,904.239 | 15,751.825 | 18,311.519 | 17,268.674 | 19,064.953 | 17,416.433 | 18,119.656 | 16,344.835 | 18,839.05 | 18,499.522 | 20,106.608 | 17,702.307 | 18,384.845 | 17,656.083 | 19,088.449 | 15,542.23 | 15,974.89 | 19,921.105 | 23,002.151 |
Brutowinst
| 7,228 | 9,196 | 10,156 | 9,000 | 9,091 | 8,921 | 9,464 | 8,717 | 8,633 | 7,430 | 7,959 | 6,417 | 5,631 | 5,632 | 6,554 | 5,273 | 4,437 | 4,338 | 5,784 | 4,730 | 4,701 | 4,688 | 5,510 | 4,811 | 4,971 | 4,413 | 4,632 | 4,769 | 4,317 | 3,963 | 4,850 | 3,910 | 3,167 | 3,219 | 3,833 | 3,540 | 3,540 | 4,066 | 4,828 | 4,386 | 3,951 | 3,395 | 4,282 | 3,466 | 3,702 | 3,486 | 4,427.915 | 3,527.127 | 3,726.62 | 3,559.756 | 4,347.055 | 3,684.43 | 3,645.548 | 3,677.316 | 4,472.705 | 3,968.773 | 3,928.222 | 3,798.594 | 4,637.133 | 3,543.719 | 3,337.304 | 2,955.723 | 3,351.606 | 3,021.482 | 4,368.049 |
Brutowinstmarge
| 0.131 | 0.162 | 0.161 | 0.15 | 0.15 | 0.151 | 0.147 | 0.136 | 0.141 | 0.147 | 0.153 | 0.142 | 0.135 | 0.137 | 0.148 | 0.142 | 0.133 | 0.152 | 0.157 | 0.142 | 0.144 | 0.144 | 0.149 | 0.137 | 0.141 | 0.132 | 0.115 | 0.111 | 0.105 | 0.112 | 0.128 | 0.116 | 0.103 | 0.11 | 0.122 | 0.121 | 0.123 | 0.143 | 0.154 | 0.166 | 0.141 | 0.131 | 0.152 | 0.132 | 0.145 | 0.161 | 0.19 | 0.183 | 0.169 | 0.171 | 0.186 | 0.175 | 0.167 | 0.184 | 0.192 | 0.177 | 0.163 | 0.177 | 0.201 | 0.167 | 0.149 | 0.16 | 0.173 | 0.132 | 0.16 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | -6 | 111 | 157 | 121 | 122 | 104 | 172 | 114 | 532 | 151 | 133 | 136 | 117 | 0 | 0 | 0 | 557 | 0 | 0 | 0 | 495 | 0 | 0 | 0 | 332 | 0 | 0 | 0 | 84 | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 309 | 0 | 0 | 0 | 298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -391 | 468 | 367 | 502 | -121 | 221 | 212 | 405 | -334 | 359 | 292 | 467 | -136 | 238 | 166 | -378 | -77 | 485 | 345 | 667.347 | -43.651 | 411.202 | 422.505 | 694.307 | -81.049 | 497.054 | 494.016 | 841.612 | -120.724 | 563.253 | 552.714 | 697.67 | 183.297 | 512.644 | 297.508 | 348.942 | -175.985 | 525.882 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5,189 | 4,942 | 5,588 | 5,182 | 5,409 | 5,292 | 5,523 | 4,778 | 4,845 | 4,472 | 4,560 | 4,441 | 4,332 | 4,037 | 4,308 | 3,903 | 3,922 | 3,731 | 4,138 | 3,932 | 4,050 | 3,971 | 4,588 | 3,909 | 4,020 | 3,662 | 3,980 | -391 | 468 | 367 | 502 | -121 | 221 | 212 | 405 | -334 | 359 | 292 | 467 | -136 | 238 | 166 | -378 | -77 | 485 | 345 | 667.347 | -43.651 | 411.202 | 422.505 | 694.307 | -81.049 | 497.054 | 494.016 | 841.612 | -120.724 | 563.253 | 552.714 | 697.67 | 183.297 | 512.644 | 297.508 | 348.942 | -175.985 | 525.882 |
Overige kosten
| 0 | 2 | 79 | 97 | -46 | -67 | -61 | -91 | -14 | -24 | -34 | -11 | -49 | 9 | -29 | 13 | 49 | 14 | 20 | 8 | 4 | 9 | 6 | 4 | -6 | 3 | -33 | -17 | 45 | -2 | 14 | -11 | 30 | 11 | 65 | -28 | -5 | 6 | -23 | -34 | -14 | -7 | -19 | -8 | 22 | -3 | -4.745 | -16.187 | 13.746 | -15.15 | -0.822 | 2.283 | 27.562 | 236.737 | -8.125 | -9.391 | 17.073 | -6.358 | 7.538 | -7.914 | 9.961 | -10.303 | -18.178 | -32.244 | 8.892 |
Bedrijfskosten
| 5,189 | 4,944 | 5,588 | 5,291 | 5,567 | 5,290 | 5,647 | 4,881 | 5,017 | 4,471 | 4,560 | 4,442 | 4,333 | 4,170 | 4,424 | 3,904 | 3,922 | 3,729 | 4,138 | 3,931 | 4,050 | 3,970 | 4,588 | 3,908 | 4,022 | 3,660 | 9,585 | 1,254 | 2,117 | 1,967 | 2,092 | 1,459 | 1,839 | 1,826 | 1,921 | 1,184 | 1,922 | 1,874 | 2,233 | 1,483 | 1,936 | 1,766 | 1,801 | 1,349 | 1,902 | 1,767 | 2,018.87 | 1,338.768 | 1,782.955 | 1,785.849 | 1,956.769 | 1,207.85 | 1,780.326 | 1,764.804 | 2,054.061 | 1,791.016 | 1,774.975 | 1,887.799 | 1,853.425 | 1,348.479 | 1,641.993 | 1,443.493 | 1,474.799 | 977.051 | 1,702.859 |
Bedrijfsresultaat
| 2,039 | 4,252 | 4,568 | 3,707 | 3,525 | 3,628 | 3,818 | 3,836 | 3,616 | 2,957 | 3,398 | 1,976 | 1,298 | 1,459 | 2,130 | 1,368 | 515 | 607 | 1,645 | 798 | 651 | 716 | 922 | 902 | 951 | 750 | 651 | 1,098 | 581 | 425 | 1,237 | 556 | -66 | -62 | 432 | 270 | 91 | 697 | 1,043 | 978 | 466 | 107 | 915 | 107 | 201 | 267 | 797.595 | 304.28 | 418.914 | 269.639 | 819.833 | 369.067 | 316.236 | 506.352 | 905.865 | 688.964 | 627.064 | 523.814 | 989.254 | 474.926 | 376.872 | 238.536 | 428.34 | -181.826 | 936.767 |
Bedrijfsresultaat ratio
| 0.037 | 0.075 | 0.072 | 0.062 | 0.058 | 0.061 | 0.059 | 0.06 | 0.059 | 0.058 | 0.065 | 0.044 | 0.031 | 0.036 | 0.048 | 0.037 | 0.015 | 0.021 | 0.045 | 0.024 | 0.02 | 0.022 | 0.025 | 0.026 | 0.027 | 0.022 | 0.016 | 0.026 | 0.014 | 0.012 | 0.033 | 0.017 | -0.002 | -0.002 | 0.014 | 0.009 | 0.003 | 0.025 | 0.033 | 0.037 | 0.017 | 0.004 | 0.032 | 0.004 | 0.008 | 0.012 | 0.034 | 0.016 | 0.019 | 0.013 | 0.035 | 0.017 | 0.015 | 0.025 | 0.039 | 0.031 | 0.026 | 0.024 | 0.043 | 0.022 | 0.017 | 0.013 | 0.022 | -0.008 | 0.034 |
Totaal overige inkomsten en kosten netto
| 493 | -639 | -368 | -276 | -416 | -481 | 160 | -551 | -570 | -797 | -1,552 | -201 | -126 | 1,658 | -125 | -17 | 50 | 61 | -404 | -143 | 34 | -70 | 50 | 15 | -162 | -171 | -47 | -240 | 14 | 3 | -319 | -351 | 303 | 136 | 330 | -60 | -16 | -131 | -230 | -876 | -105 | -29 | -394 | -132 | 45 | -289 | -375.608 | -120.303 | 56.981 | -68 | -149.31 | 22.528 | 197.724 | 229.053 | -30.026 | 31.352 | 271.846 | -111.489 | -124.823 | 140.062 | -3.262 | -64.497 | -139.809 | -188.874 | -198.229 |
Inkomen voor belasting
| 2,532 | 3,613 | 4,200 | 3,431 | 3,109 | 3,147 | 3,978 | 3,285 | 3,046 | 2,160 | 1,846 | 1,775 | 1,172 | 3,117 | 2,005 | 1,351 | 565 | 668 | 1,241 | 655 | 685 | 646 | 972 | 917 | 789 | 579 | 604 | 858 | 595 | 428 | 918 | 205 | 237 | 75 | 762 | 210 | 75 | 566 | 813 | 102 | 361 | 78 | 521 | -25 | 247 | -21 | 421.987 | 183.977 | 475.895 | 201.516 | 670.523 | 391.595 | 513.96 | 735.405 | 875.839 | 720.316 | 898.91 | 412.325 | 864.431 | 614.988 | 373.61 | 174.039 | 288.531 | -370.7 | 738.538 |
Inkomen voor belasting ratio
| 0.046 | 0.064 | 0.067 | 0.057 | 0.051 | 0.053 | 0.062 | 0.051 | 0.05 | 0.043 | 0.035 | 0.039 | 0.028 | 0.076 | 0.045 | 0.036 | 0.017 | 0.023 | 0.034 | 0.02 | 0.021 | 0.02 | 0.026 | 0.026 | 0.022 | 0.017 | 0.015 | 0.02 | 0.014 | 0.012 | 0.024 | 0.006 | 0.008 | 0.003 | 0.024 | 0.007 | 0.003 | 0.02 | 0.026 | 0.004 | 0.013 | 0.003 | 0.018 | -0.001 | 0.01 | -0.001 | 0.018 | 0.01 | 0.022 | 0.01 | 0.029 | 0.019 | 0.024 | 0.037 | 0.038 | 0.032 | 0.037 | 0.019 | 0.038 | 0.029 | 0.017 | 0.009 | 0.015 | -0.016 | 0.027 |
Belastingkosten
| 720 | 1,107 | 1,265 | 886 | 719 | 936 | 1,074 | 959 | 898 | 659 | 597 | 518 | 366 | 940 | 630 | 361 | 155 | 225 | 238 | 192 | 200 | 226 | 136 | 271 | 250 | 196 | 253 | 268 | 174 | 134 | 307 | 77 | 69 | 10 | 389 | 75 | 28 | 196 | 468 | 18 | 135 | 16 | 353 | -30 | 36 | -25 | 182.925 | 170.77 | 193.76 | 77.284 | 372.32 | 428.089 | 242.914 | 307.336 | 304.224 | 235.484 | 311.489 | 138.052 | 393.78 | 228.285 | 161.516 | 77.396 | 156.289 | -123.979 | 361.812 |
Nettowinst
| 1,811 | 2,494 | 2,916 | 2,519 | 2,365 | 2,186 | 2,877 | 2,317 | 2,105 | 1,479 | 1,190 | 1,249 | 795 | 1,851 | 1,357 | 963 | 390 | 433 | 992 | 432 | 463 | 401 | 815 | 632 | 528 | 366 | 328 | 571 | 406 | 293 | 612 | 127 | 169 | 64 | 373 | 136 | 47 | 369 | 345 | 85 | 226 | 61 | 168 | 6 | 210 | 4 | 239.063 | 13.206 | 282.135 | 124.232 | 298.202 | -36.494 | 271.046 | 428.069 | 571.615 | 484.832 | 587.42 | 274.273 | 470.652 | 386.703 | 212.093 | 96.642 | 132.241 | -246.721 | 376.725 |
Nettowinstmarge
| 0.033 | 0.044 | 0.046 | 0.042 | 0.039 | 0.037 | 0.045 | 0.036 | 0.034 | 0.029 | 0.023 | 0.028 | 0.019 | 0.045 | 0.031 | 0.026 | 0.012 | 0.015 | 0.027 | 0.013 | 0.014 | 0.012 | 0.022 | 0.018 | 0.015 | 0.011 | 0.008 | 0.013 | 0.01 | 0.008 | 0.016 | 0.004 | 0.005 | 0.002 | 0.012 | 0.005 | 0.002 | 0.013 | 0.011 | 0.003 | 0.008 | 0.002 | 0.006 | 0 | 0.008 | 0 | 0.01 | 0.001 | 0.013 | 0.006 | 0.013 | -0.002 | 0.012 | 0.021 | 0.025 | 0.022 | 0.024 | 0.013 | 0.02 | 0.018 | 0.009 | 0.005 | 0.007 | -0.011 | 0.014 |
WPA (Winst Per Aandeel)
| 60.13 | 83.07 | 97.22 | 84.08 | 78.94 | 73.2 | 96.4 | 77.78 | 70.73 | 49.78 | 40.08 | 42.13 | 26.62 | 61.13 | 44.85 | 31.88 | 12.92 | 14.38 | 32.47 | 14.09 | 15.12 | 13.13 | 26.71 | 20.74 | 17.35 | 12.04 | 10.8 | 18.83 | 13.4 | 9.69 | 20.26 | 4.21 | 5.61 | 2.13 | 12.41 | 4.53 | 1.57 | 12.33 | 11.54 | 2.84 | 7.56 | 2.04 | 5.28 | 0.19 | 6.6 | 0.13 | 7.52 | 0.41 | 8.87 | 1,172 | 28.13 | -3.44 | 25.57 | 40.38 | 53.93 | 45.74 | 55.42 | 25.87 | 44.4 | 36.48 | 20.01 | 9.12 | 12.48 | -23.28 | 35.54 |
Verwaterde WPA
| 60.13 | 83.07 | 97.22 | 84.08 | 78.94 | 73.2 | 96.4 | 77.78 | 70.73 | 49.78 | 40.08 | 42.13 | 26.62 | 61.13 | 44.85 | 31.88 | 12.92 | 14.38 | 32.47 | 14.09 | 15.12 | 13.13 | 26.71 | 20.74 | 17.35 | 12.04 | 10.8 | 18.83 | 13.4 | 9.69 | 20.26 | 4.21 | 5.61 | 2.13 | 12.41 | 4.53 | 1.57 | 12.33 | 11.54 | 2.84 | 7.56 | 2.04 | 5.28 | 0.19 | 6.6 | 0.13 | 7.52 | 0.41 | 8.87 | 1,172 | 28.13 | -3.44 | 25.57 | 40.38 | 53.93 | 45.74 | 55.42 | 25.87 | 44.4 | 36.48 | 20.01 | 9.12 | 12.48 | -23.28 | 35.54 |
EBITDA
| 2,902 | 4,495 | 4,826 | 3,937 | 3,673 | 3,756 | 3,955 | 3,969 | 3,756 | 3,108 | 3,614 | 2,171 | 1,465 | 1,613 | 2,289 | 1,523 | 667 | 755 | 1,843 | 830 | 801 | 857 | 1,066 | 1,032 | 1,075 | 862 | 803 | 1,246 | 726 | 542 | 1,388 | 707 | 80 | 79 | -2,835 | 418 | 241 | 841 | 1,197 | 1,133 | 618 | 251 | 1,071 | 262 | 353 | 401 | 2,553.283 | 5,362.415 | 577.808 | 1,912 | 835.326 | 543.282 | 667.402 | 2,057.397 | 1,023.951 | 847.535 | 1,015.39 | 523.395 | 997.062 | 744.304 | 502.587 | 301.217 | 441.183 | -228.645 | 2,610.377 |
EBITDA ratio
| 0.053 | 0.079 | 0.076 | 0.066 | 0.061 | 0.064 | 0.061 | 0.062 | 0.061 | 0.061 | 0.093 | 0.048 | 0.038 | -0.007 | 0.05 | 0.041 | 0.022 | 0.029 | 0.049 | 0.025 | 0.026 | 0.025 | 0.031 | 0.025 | 0.028 | 0.022 | -0.114 | 0.08 | 0.057 | 0.061 | 0.069 | 0.066 | 0.058 | 0.058 | -0.09 | 0.158 | 0.114 | 0.135 | 0.137 | 0.189 | 0.188 | 0.068 | 0.16 | 0.163 | 0.139 | 0.153 | 0.179 | 0.376 | 0.026 | 0.164 | 0.103 | 0.126 | 0.102 | 0.115 | 0.111 | 0.106 | 0.103 | 0.089 | 0.122 | 0.116 | 0.084 | 0.085 | 0.101 | 0.111 | 0.095 |