Amiyaki Tei Co., Ltd.
TSE:2753.T
1641 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8,978 | 8,600 | 5,677 | 8,882 | 8,396 | 8,217 | 9,784 | 9,290 | 9,400 | 8,784 | 9,238 | 9,227 | 8,047 | 8,067 | 8,870 | 9,188 | 9,435 | 9,214 | 10,498 | 9,862 | 10,522 | 10,513 | 11,230 | 10,117 | 10,558 | 10,145 | 10,587 | 10,198 | 10,307 | 9,679 | 10,176 | 9,348 | 9,275 | 8,845 | 9,158 | 8,533 | 8,346 | 7,685 | 8,150 | 7,996 | 7,966 | 7,185 | 7,196 | 8,103 | 7,669 | 7,040 | 7,133 | 6,715 | 6,662 | 6,066 | 5,934 | 5,237 | 5,387 | 5,584 | 6,185 | 5,825 | 5,578 | 4,769 | 5,387 | 5,117 | 5,588 | 3,860 | 3,238 |
Kortetermijnbeleggingen
| 288 | 261 | 4,300 | 369 | 4,500 | 139 | 5,500 | 316 | 127 | 85 | 74 | 216 | 54 | -2,111 | -2,164 | -2,250 | -2,260 | -2,269 | -2,248 | -2,232 | -2,251 | -2,218 | -2,183 | -2,172 | -2,119 | -2,118 | -2,104 | -350 | -318 | -314 | -322 | -295 | -276 | -284 | -291 | -299 | -278 | -276 | -269 | -256 | -253 | -258 | -264 | -269 | -274 | -278 | -285 | -251 | -256 | -251 | -249 | -254 | -259 | -258 | -263 | -245 | -249 | -254 | -259 | -455 | -431 | 1,500 | 1,500 |
Liquide middelen en kortetermijnbeleggingen
| 9,266 | 8,861 | 9,977 | 8,882 | 8,396 | 8,217 | 9,784 | 9,290 | 9,400 | 8,784 | 9,238 | 9,227 | 8,047 | 8,067 | 8,870 | 9,188 | 9,435 | 9,214 | 10,498 | 9,862 | 10,522 | 10,513 | 11,230 | 10,117 | 10,558 | 10,145 | 10,587 | 10,198 | 10,307 | 9,679 | 10,176 | 9,348 | 9,275 | 8,845 | 9,158 | 8,533 | 8,346 | 7,685 | 8,150 | 7,996 | 7,966 | 7,185 | 7,196 | 8,103 | 7,669 | 7,040 | 7,133 | 6,715 | 6,662 | 6,066 | 5,934 | 5,237 | 5,387 | 5,584 | 6,185 | 5,825 | 5,578 | 4,769 | 5,387 | 5,117 | 5,588 | 5,360 | 4,738 |
Nettovorderingen
| 929 | 15 | 987 | 980 | 1,049 | 966 | 1,048 | 1,233 | 851 | 1,415 | 1,655 | 2,128 | 2,616 | 2,201 | 2,233 | 463 | 302 | 321 | 340 | 569 | 328 | 252 | 284 | 410 | 199 | 181 | 340 | 112 | 131 | 128 | 132 | 105 | 152 | 202 | 202 | 181 | 224 | 235 | 240 | 148 | 200 | 211 | 184 | 57 | 101 | 117 | 105 | 50 | 90 | 81 | 96 | 34 | 87 | 103 | 116 | 224 | 221 | 272 | 268 | 320 | 227 | 185 | 154 |
Voorraad
| 1,231 | 1,435 | 1,500 | 1,595 | 1,695 | 1,970 | 1,975 | 1,554 | 1,509 | 1,556 | 1,224 | 1,061 | 813 | 584 | 461 | 279 | 176 | 291 | 319 | 307 | 267 | 243 | 239 | 238 | 248 | 371 | 353 | 282 | 240 | 342 | 295 | 241 | 259 | 302 | 398 | 434 | 302 | 376 | 300 | 261 | 239 | 281 | 247 | 161 | 112 | 161 | 133 | 135 | 121 | 174 | 267 | 222 | 173 | 208 | 160 | 141 | 84 | 101 | 92 | 155 | 48 | 40 | 64 |
Overige vlottende activa
| 363 | 1,314 | 276 | 303 | 331 | 331 | 251 | 302 | 327 | 327 | 317 | 339 | 349 | 368 | 307 | 1,423 | 875 | 1,081 | 913 | 993 | 885 | 881 | 812 | 847 | 785 | 758 | 630 | 607 | 507 | 474 | 401 | 437 | 456 | 489 | 400 | 428 | 449 | 403 | 366 | 336 | 336 | 309 | 251 | 231 | 260 | 255 | 206 | 245 | 237 | 240 | 197 | 233 | 227 | 266 | 222 | 257 | 240 | 265 | 211 | 280 | 58 | 41 | 178 |
Totaal vlottende activa
| 11,789 | 11,625 | 12,740 | 11,760 | 11,471 | 11,484 | 13,058 | 12,379 | 12,087 | 12,082 | 12,434 | 12,755 | 11,825 | 11,220 | 11,871 | 11,353 | 10,788 | 10,907 | 12,070 | 11,731 | 12,002 | 11,889 | 12,565 | 11,612 | 11,790 | 11,455 | 11,910 | 11,199 | 11,185 | 10,623 | 11,004 | 10,131 | 10,142 | 9,838 | 10,158 | 9,576 | 9,321 | 8,699 | 9,056 | 8,741 | 8,741 | 7,986 | 7,878 | 8,552 | 8,142 | 7,573 | 7,577 | 7,145 | 7,110 | 6,561 | 6,494 | 5,726 | 5,874 | 6,161 | 6,683 | 6,447 | 6,123 | 5,407 | 5,958 | 5,872 | 5,921 | 5,626 | 5,134 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8,668 | 8,598 | 7,805 | 8,134 | 7,742 | 7,681 | 7,159 | 7,262 | 7,256 | 7,289 | 7,216 | 7,429 | 7,442 | 7,641 | 7,737 | 8,050 | 8,335 | 8,546 | 8,680 | 9,115 | 9,142 | 9,104 | 9,134 | 9,403 | 9,459 | 9,283 | 9,094 | 9,055 | 8,966 | 8,848 | 8,109 | 8,133 | 8,061 | 7,902 | 7,679 | 7,617 | 7,372 | 7,122 | 7,144 | 6,878 | 6,666 | 6,566 | 6,667 | 5,875 | 5,985 | 6,010 | 6,114 | 6,151 | 6,026 | 6,054 | 6,111 | 6,314 | 6,327 | 6,100 | 5,851 | 5,783 | 5,609 | 5,634 | 5,396 | 5,340 | 4,567 | 4,589 | 4,514 |
Goodwill
| 2,208 | 2,259 | 2,309 | 2,359 | 2,409 | 2,459 | 643 | 663 | 682 | 702 | 721 | 741 | 761 | 780 | 800 | 819 | 839 | 858 | 878 | 896 | 915 | 935 | 452 | 464 | 475 | 486 | 498 | 509 | 520 | 532 | 543 | 554 | 566 | 577 | 588 | 600 | 611 | 622 | 634 | 645 | 656 | 668 | 679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 24 | 22 | 23 | 24 | 26 | 28 | 20 | 23 | 26 | 28 | 28 | 31 | 33 | 37 | 39 | 44 | 47 | 52 | 54 | 56 | 59 | 62 | 65 | 67 | 69 | 68 | 67 | 66 | 66 | 66 | 56 | 54 | 50 | 51 | 46 | 48 | 46 | 45 | 46 | 45 | 41 | 43 | 43 | 46 | 47 | 48 | 48 | 47 | 47 | 50 | 52 | 56 | 58 | 56 | 56 | 59 | 62 | 65 | 67 | 70 | 51 | 48 | 45 |
Goodwill en immateriële activa
| 2,232 | 2,281 | 2,332 | 2,383 | 2,435 | 2,487 | 663 | 686 | 708 | 730 | 749 | 772 | 794 | 817 | 839 | 863 | 886 | 910 | 932 | 952 | 974 | 997 | 517 | 531 | 544 | 554 | 565 | 575 | 586 | 598 | 599 | 608 | 616 | 628 | 634 | 648 | 657 | 667 | 680 | 690 | 697 | 711 | 722 | 46 | 47 | 48 | 48 | 47 | 47 | 50 | 52 | 56 | 58 | 56 | 56 | 59 | 62 | 65 | 67 | 70 | 51 | 48 | 45 |
Langetermijnbeleggingen
| 805 | 2,565 | 786 | 535 | 2,529 | 2,504 | 1,981 | 2,014 | 2,031 | 2,475 | 2,473 | 2,490 | 2,503 | 2,116 | 2,169 | 2,255 | 2,265 | 2,274 | 2,253 | 2,237 | 2,256 | 2,223 | 2,188 | 2,177 | 2,124 | 2,123 | 2,109 | 666 | 634 | 631 | 1,008 | 982 | 966 | 976 | 983 | 992 | 972 | 935 | 928 | 542 | 540 | 544 | 550 | 555 | 561 | 565 | 572 | 261 | 265 | 261 | 259 | 263 | 267 | 266 | 272 | 254 | 258 | 265 | 270 | 493 | 441 | -1,490 | -1,489 |
Belastingvorderingen
| 1,242 | 1,301 | 1,369 | 1,338 | 1,349 | 1,367 | 1,312 | 1,387 | 1,410 | 1,357 | 1,374 | 1,182 | 1,160 | 1,291 | 1,329 | 1,517 | 1,400 | 1,149 | 954 | 858 | 854 | 886 | 863 | 694 | 690 | 698 | 556 | 485 | 487 | 481 | 476 | 424 | 422 | 399 | 395 | 355 | 349 | 342 | 333 | 356 | 346 | 339 | 333 | 309 | 288 | 283 | 272 | 246 | 252 | 242 | 239 | 211 | 222 | 213 | 205 | 200 | 193 | 183 | 149 | 123 | 113 | 104 | 98 |
Overige niet-vlottende activa
| 2,279 | 521 | 2,217 | 2,227 | 236 | 240 | 689 | 692 | 698 | 291 | 297 | 305 | 313 | 724 | 717 | 719 | 714 | 718 | 712 | 713 | 706 | 707 | 699 | 699 | 692 | 686 | 684 | 2,131 | 2,127 | 2,117 | 2,107 | 2,108 | 2,061 | 2,047 | 2,032 | 2,063 | 2,055 | 2,002 | 1,975 | 1,966 | 1,947 | 1,862 | 1,841 | 1,597 | 1,585 | 1,595 | 1,585 | 1,564 | 1,531 | 1,521 | 1,507 | 1,513 | 1,498 | 1,483 | 1,463 | 1,438 | 1,484 | 1,493 | 1,512 | 1,283 | 770 | 2,644 | 2,640 |
Totaal niet-vlottende activa
| 15,226 | 15,266 | 14,509 | 14,617 | 14,291 | 14,279 | 11,804 | 12,041 | 12,103 | 12,142 | 12,109 | 12,178 | 12,212 | 12,589 | 12,791 | 13,404 | 13,600 | 13,597 | 13,531 | 13,875 | 13,932 | 13,917 | 13,401 | 13,504 | 13,509 | 13,344 | 13,008 | 12,912 | 12,800 | 12,675 | 12,299 | 12,255 | 12,126 | 11,952 | 11,723 | 11,675 | 11,405 | 11,068 | 11,060 | 10,432 | 10,196 | 10,022 | 10,113 | 8,382 | 8,466 | 8,501 | 8,591 | 8,269 | 8,121 | 8,128 | 8,168 | 8,357 | 8,372 | 8,118 | 7,847 | 7,734 | 7,606 | 7,640 | 7,394 | 7,309 | 5,942 | 5,895 | 5,808 |
Totaal activa
| 27,015 | 26,891 | 27,249 | 26,377 | 25,766 | 25,767 | 24,865 | 24,423 | 24,193 | 24,226 | 24,546 | 24,937 | 24,041 | 23,813 | 24,666 | 24,760 | 24,392 | 24,508 | 25,604 | 25,610 | 25,938 | 25,807 | 25,969 | 25,116 | 25,299 | 24,799 | 24,918 | 24,111 | 23,986 | 23,298 | 23,304 | 22,386 | 22,268 | 21,791 | 21,881 | 21,251 | 20,726 | 19,767 | 20,116 | 19,173 | 18,937 | 18,008 | 17,991 | 16,934 | 16,608 | 16,074 | 16,168 | 15,414 | 15,231 | 14,689 | 14,662 | 14,083 | 14,246 | 14,279 | 14,530 | 14,181 | 13,729 | 13,047 | 13,352 | 13,181 | 11,863 | 11,521 | 10,942 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,035 | 2,515 | 1,406 | 1,253 | 990 | 997 | 1,348 | 1,132 | 875 | 854 | 1,089 | 1,132 | 511 | 560 | 1,044 | 913 | 718 | 599 | 1,003 | 1,087 | 1,036 | 1,039 | 1,165 | 1,124 | 966 | 1,045 | 1,159 | 1,146 | 967 | 1,019 | 1,144 | 1,080 | 924 | 953 | 1,093 | 1,218 | 941 | 944 | 1,069 | 993 | 842 | 855 | 1,042 | 862 | 699 | 713 | 869 | 853 | 692 | 713 | 859 | 811 | 660 | 806 | 818 | 810 | 649 | 633 | 718 | 768 | 472 | 874 | 534 |
Kortlopende schulden
| 412 | 496 | 470 | 490 | 495 | 511 | 328 | 347 | 365 | 373 | 369 | 363 | 357 | 347 | 333 | 320 | 308 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 234 | 715 | 446 | 373 | 146 | 97 | 38 | 137 | 93 | 365 | 294 | 282 | 147 | 257 | 198 | 225 | 176 | 132 | 16 | 484 | 358 | 619 | 262 | 615 | 320 | 662 | 362 | 628 | 316 | 478 | 255 | 549 | 267 | 566 | 322 | 575 | 272 | 537 | 258 | 543 | 260 | 689 | 347 | 567 | 283 | 515 | 194 | 466 | 202 | 363 | 13 | 351 | 198 | 590 | 290 | 498 | 181 | 597 | 827 | 494 | 336 | 136 |
Uitgestelde opbrengsten
| 120 | 111 | 111 | 88 | 1,901 | 2,125 | 1,535 | 1,567 | 1,632 | 1,574 | 1,811 | 1,772 | 1,605 | 1,530 | 1,750 | 1,717 | 1,543 | 1,590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,533 | 1,224 | 3,123 | 2,891 | 670 | 719 | 819 | 744 | 598 | 528 | 289 | 699 | 644 | 810 | 888 | 912 | 798 | 771 | 2,326 | 2,322 | 2,482 | 2,705 | 2,816 | 2,283 | 2,601 | 2,526 | 2,695 | 2,390 | 2,559 | 2,345 | 2,394 | 2,245 | 2,364 | 2,392 | 2,570 | 2,350 | 2,470 | 2,140 | 2,586 | 2,288 | 2,501 | 2,075 | 2,263 | 1,858 | 1,894 | 1,827 | 2,051 | 1,703 | 1,780 | 1,576 | 1,572 | 1,303 | 1,698 | 1,701 | 2,028 | 1,805 | 1,759 | 1,551 | 2,063 | 2,107 | 1,300 | 956 | 916 |
Totaal kortlopende verplichtingen
| 4,100 | 4,346 | 5,110 | 4,722 | 4,056 | 4,352 | 4,030 | 3,790 | 3,470 | 3,329 | 3,558 | 3,966 | 3,117 | 3,247 | 4,015 | 3,862 | 3,367 | 3,460 | 3,329 | 3,409 | 3,518 | 3,744 | 3,981 | 3,407 | 3,567 | 3,571 | 3,854 | 3,536 | 3,526 | 3,364 | 3,538 | 3,325 | 3,288 | 3,345 | 3,663 | 3,568 | 3,411 | 3,084 | 3,655 | 3,281 | 3,343 | 2,930 | 3,305 | 2,720 | 2,593 | 2,540 | 2,920 | 2,556 | 2,472 | 2,289 | 2,431 | 2,114 | 2,358 | 2,507 | 2,846 | 2,615 | 2,408 | 2,184 | 2,781 | 2,875 | 1,772 | 1,830 | 1,450 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 331 | 975 | 405 | 449 | 729 | 797 | 260 | 275 | 295 | 311 | 332 | 357 | 380 | 421 | 438 | 458 | 352 | 240 | 248 | 256 | 249 | 266 | 284 | 302 | 320 | 314 | 321 | 334 | 351 | 369 | 366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 241 | 0 | 0 | 0 | -35 | 0 | 0 | 0 | -39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 392 | 392 | 387 | 386 | 379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 13 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 8 | 8 | 8 | 10 | 10 | 24 | 24 | 24 | 0 | 24 | 23 | 28 | 0 | 23 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 25 | 19 | 22 | 17 | 17 | 18 | 17 | 17 | 11 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,193 | 592 | 583 | 840 | 585 | 582 | 509 | 516 | 513 | 512 | 517 | 512 | 506 | 500 | 496 | 539 | 534 | 535 | 535 | 497 | 484 | 480 | 449 | 439 | 438 | 433 | 37 | 37 | 38 | 39 | 48 | 756 | 745 | 757 | 708 | 697 | 572 | 496 | 506 | 466 | 494 | 453 | 451 | 418 | 418 | 417 | 417 | 369 | 358 | 343 | 335 | 326 | 324 | 311 | 302 | 274 | 269 | 267 | 60 | 72 | 24 | 15 | 1 |
Totaal niet-vlottende verplichtingen
| 1,524 | 1,567 | 1,242 | 1,289 | 1,314 | 1,379 | 769 | 791 | 808 | 823 | 849 | 869 | 886 | 921 | 934 | 997 | 886 | 775 | 783 | 753 | 733 | 746 | 733 | 741 | 758 | 747 | 758 | 771 | 784 | 802 | 801 | 766 | 755 | 781 | 732 | 721 | 572 | 520 | 529 | 494 | 494 | 476 | 475 | 442 | 442 | 441 | 441 | 393 | 382 | 367 | 360 | 345 | 346 | 328 | 319 | 292 | 286 | 284 | 71 | 72 | 24 | 15 | 1 |
Totaal passiva
| 5,624 | 5,913 | 6,352 | 6,011 | 5,370 | 5,731 | 4,799 | 4,581 | 4,278 | 4,152 | 4,407 | 4,835 | 4,003 | 4,168 | 4,949 | 4,859 | 4,253 | 4,235 | 4,112 | 4,162 | 4,251 | 4,490 | 4,714 | 4,148 | 4,325 | 4,318 | 4,612 | 4,307 | 4,310 | 4,166 | 4,339 | 4,091 | 4,043 | 4,126 | 4,395 | 4,289 | 3,983 | 3,604 | 4,184 | 3,775 | 3,837 | 3,406 | 3,780 | 3,162 | 3,035 | 2,981 | 3,361 | 2,949 | 2,854 | 2,656 | 2,791 | 2,459 | 2,704 | 2,835 | 3,165 | 2,907 | 2,694 | 2,468 | 2,852 | 2,947 | 1,796 | 1,845 | 1,451 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 20,395 | 20,035 | 0 | 0 | 0 | 20,073 | 20,138 | 20,101 | 20,037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 | 2,473 |
Ingehouden winsten
| 16,473 | 16,079 | 15,996 | 15,464 | 15,498 | 15,138 | 15,168 | 14,944 | 15,017 | 15,176 | 15,241 | 15,204 | 15,140 | 14,747 | 14,819 | 15,003 | 15,241 | 15,375 | 16,594 | 16,550 | 16,789 | 16,419 | 16,357 | 16,069 | 16,075 | 15,581 | 15,406 | 14,904 | 14,775 | 14,231 | 14,064 | 13,395 | 13,324 | 12,764 | 12,585 | 12,060 | 11,841 | 11,261 | 11,031 | 10,496 | 10,198 | 9,700 | 9,310 | 8,870 | 8,671 | 8,191 | 7,906 | 7,566 | 7,480 | 7,134 | 6,972 | 6,726 | 6,644 | 6,547 | 6,467 | 6,376 | 6,137 | 5,680 | 5,601 | 5,336 | 5,167 | 4,775 | 4,591 |
Overige gereserveerde algehele resultaten
| 0 | 2 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 | 1 | 2 | 3 | 3 | 3 | 2 | 3 | 3 | 2 | 1 | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,426 | 2,424 | 2,425 | 2,425 | -17,971 | -17,611 | 2,425 | 2,424 | 2,424 | -17,649 | -17,714 | -17,677 | -17,613 | 2,424 | 2,424 | 2,424 | 2,424 | 2,424 | 2,424 | 2,423 | 2,424 | 2,424 | 2,423 | 2,424 | 2,425 | 2,425 | 2,425 | 2,426 | 2,426 | 2,427 | 2,426 | 2,426 | 2,426 | 2,427 | 2,426 | 2,426 | 2,426 | 2,426 | 2,426 | 2,426 | 2,426 | 2,427 | 2,427 | 2,426 | 2,427 | 2,427 | 2,428 | 2,426 | 2,424 | 2,426 | 2,426 | 2,425 | 2,425 | 2,424 | 2,425 | 2,425 | 2,425 | 2,426 | 2,426 | 2,425 | 2,427 | 2,428 | 2,427 |
Totaal eigen vermogen van aandeelhouders
| 21,372 | 20,978 | 20,894 | 20,363 | 20,396 | 20,036 | 20,066 | 19,842 | 19,915 | 20,074 | 20,139 | 20,102 | 20,038 | 19,645 | 19,717 | 19,901 | 20,139 | 20,273 | 21,492 | 21,448 | 21,687 | 21,317 | 21,255 | 20,967 | 20,974 | 20,480 | 20,305 | 19,804 | 19,676 | 19,132 | 18,965 | 18,295 | 18,225 | 17,665 | 17,486 | 16,962 | 16,743 | 16,163 | 15,932 | 15,398 | 15,100 | 14,602 | 14,211 | 13,772 | 13,573 | 13,093 | 12,807 | 12,465 | 12,377 | 12,033 | 11,871 | 11,624 | 11,542 | 11,444 | 11,365 | 11,274 | 11,035 | 10,579 | 10,500 | 10,234 | 10,067 | 9,676 | 9,491 |
Totaal eigen vermogen
| 21,372 | 20,978 | 20,894 | 20,363 | 20,396 | 20,036 | 20,066 | 19,842 | 19,915 | 20,074 | 20,139 | 20,102 | 20,038 | 19,645 | 19,717 | 19,901 | 20,139 | 20,273 | 21,492 | 21,448 | 21,687 | 21,317 | 21,255 | 20,967 | 20,974 | 20,480 | 20,305 | 19,804 | 19,676 | 19,132 | 18,965 | 18,295 | 18,225 | 17,665 | 17,486 | 16,962 | 16,743 | 16,163 | 15,932 | 15,398 | 15,100 | 14,602 | 14,211 | 13,772 | 13,573 | 13,093 | 12,807 | 12,465 | 12,377 | 12,033 | 11,871 | 11,624 | 11,542 | 11,444 | 11,365 | 11,274 | 11,035 | 10,579 | 10,500 | 10,234 | 10,067 | 9,676 | 9,491 |
Totaal passiva en aandeelhoudersvermogen
| 27,015 | 26,891 | 27,246 | 26,374 | 25,766 | 25,767 | 24,865 | 24,423 | 24,193 | 24,226 | 24,546 | 24,937 | 24,041 | 23,813 | 24,666 | 24,760 | 24,392 | 24,508 | 25,604 | 25,610 | 25,938 | 25,807 | 25,969 | 25,115 | 25,299 | 24,798 | 24,917 | 24,111 | 23,986 | 23,298 | 23,304 | 22,386 | 22,268 | 21,791 | 21,881 | 21,251 | 20,726 | 19,767 | 20,116 | 19,173 | 18,937 | 18,008 | 17,991 | 16,934 | 16,608 | 16,074 | 16,168 | 15,414 | 15,231 | 14,689 | 14,662 | 14,083 | 14,246 | 14,279 | 14,530 | 14,181 | 13,729 | 13,047 | 13,352 | 13,181 | 11,863 | 11,521 | 10,942 |