FDC International Hotels Corporation
TWSE:2748.TW
60.4 (TWD) • At close December 25, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 519.63 | 492.759 | 743.217 | 719.917 | 534.392 | 482.546 | 622.989 | 683.55 | 509.374 | 336.913 | 544.516 | 500.729 | 219.447 | 222.664 | 508.065 | 631.331 | 460.283 | 242.718 | 499.311 | 669.409 | 512.438 | 544.305 | 654.472 | 678.86 | 275.102 | 339.113 | 414.666 | 462.897 | 331.964 | 359.624 | 373.796 | 377.68 | 300.74 | 297.976 | 355.597 | 353.824 | 259.347 | 270.497 | 332.953 | 238.369 | 238.369 | 78.756 | 78.756 |
Kosten van de omzet
| 362.4 | 369.652 | 484.954 | 459.527 | 371.305 | 352.186 | 406.154 | 425.579 | 348.545 | 290.266 | 367.052 | 324.044 | 243.65 | 257.64 | 367.966 | 426.9 | 331.996 | 247.426 | 380.879 | 442.918 | 381.347 | 388.071 | 438.75 | 430.399 | 193.078 | 247.506 | 274.404 | 285.09 | 239.16 | 253.207 | 242.452 | 253.983 | 200.482 | 206.883 | 229.126 | 228.1 | 180.572 | 192.157 | 221.682 | 142.99 | 142.99 | 48.954 | 48.954 |
Brutowinst
| 157.23 | 123.107 | 258.263 | 260.39 | 163.087 | 130.36 | 216.835 | 257.971 | 160.829 | 46.647 | 177.464 | 176.685 | -24.203 | -34.976 | 140.099 | 204.431 | 128.287 | -4.708 | 118.432 | 226.491 | 131.091 | 156.234 | 215.722 | 248.461 | 82.024 | 91.607 | 140.262 | 177.807 | 92.804 | 106.417 | 131.344 | 123.697 | 100.258 | 91.093 | 126.471 | 125.724 | 78.775 | 78.34 | 111.271 | 95.379 | 95.379 | 29.803 | 29.803 |
Brutowinstmarge
| 0.303 | 0.25 | 0.347 | 0.362 | 0.305 | 0.27 | 0.348 | 0.377 | 0.316 | 0.138 | 0.326 | 0.353 | -0.11 | -0.157 | 0.276 | 0.324 | 0.279 | -0.019 | 0.237 | 0.338 | 0.256 | 0.287 | 0.33 | 0.366 | 0.298 | 0.27 | 0.338 | 0.384 | 0.28 | 0.296 | 0.351 | 0.328 | 0.333 | 0.306 | 0.356 | 0.355 | 0.304 | 0.29 | 0.334 | 0.4 | 0.4 | 0.378 | 0.378 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 86.203 | 80.278 | 86.612 | 97.276 | 80.079 | 74.94 | 74.392 | 75.018 | 77.314 | 60.351 | 64.855 | 66.175 | 58.595 | 44.173 | 70.979 | 264.931 | 0 | 66.18 | 97.211 | 123.917 | 111.713 | 110.026 | 111.538 | 118.497 | 54.057 | 59.784 | 58.437 | 78.815 | 51.808 | 50.516 | 49.955 | 57.569 | 49.117 | 47.449 | 45.037 | 45.49 | 47.51 | 37.581 | 40.12 | 8.285 | 8.285 | 8.285 | 8.285 |
Verkoop- en marketingkosten
| 29.518 | 28.019 | 37.63 | 40.67 | 29.816 | 26.493 | 37.177 | 33.053 | 26.809 | 17.654 | 28.409 | 23.933 | 11.706 | 11.541 | 25.415 | 90.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.024 | 8.024 | 8.024 | 8.024 |
Verkoop-, algemene en administratieve kosten
| 115.721 | 95.744 | 111.543 | 125.385 | 109.895 | 101.433 | 111.569 | 108.071 | 104.123 | 78.005 | 93.264 | 77.435 | 57.532 | 41.675 | 79.292 | 154.072 | 71.9 | 66.18 | 97.211 | 123.917 | 111.713 | 110.026 | 111.538 | 118.497 | 54.057 | 59.784 | 58.437 | 78.815 | 51.808 | 50.516 | 49.955 | 57.569 | 49.117 | 47.449 | 45.037 | 45.49 | 47.51 | 37.581 | 40.12 | 38.702 | 38.702 | 16.309 | 16.309 |
Overige kosten
| 41.509 | 0 | 3.09 | 6.572 | 2.939 | 1.87 | -1.507 | 4.897 | 7.678 | 2.249 | 8.811 | 8.319 | 9.533 | 29.551 | 0.84 | -3.517 | 8.262 | 63.005 | -0.282 | 0.328 | 1.065 | 2.794 | 2.753 | 5.63 | 0.708 | -1.081 | 1.072 | 3.577 | 0.753 | 0.901 | 0.883 | 2.314 | 0.529 | 0.486 | 0.345 | 9.992 | 0.866 | 1.082 | 0.333 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 157.23 | 108.297 | 111.543 | 125.385 | 109.895 | 101.433 | 111.569 | 108.071 | 104.123 | 78.005 | 93.264 | 90.108 | 70.301 | 55.714 | 96.394 | 102.953 | 89.055 | 66.18 | 97.211 | 123.917 | 111.713 | 110.026 | 111.538 | 118.497 | 54.057 | 59.784 | 58.437 | 78.815 | 51.808 | 50.516 | 49.955 | 57.569 | 49.117 | 47.449 | 45.037 | 45.49 | 47.51 | 37.581 | 40.12 | 41.03 | 41.03 | 16.176 | 16.176 |
Bedrijfsresultaat
| 0 | 27.363 | 146.72 | 135.005 | 86.701 | 54.894 | 111.793 | 158.638 | 64.384 | -29.109 | 93.011 | 96.896 | -84.971 | -61.139 | 44.545 | 101.918 | 47.494 | -7.883 | 20.939 | 102.902 | 20.443 | 49.002 | 106.937 | 132.267 | 28.675 | 30.742 | 82.897 | 102.569 | 41.749 | 56.802 | 82.272 | 68.442 | 51.67 | 44.13 | 81.779 | 90.226 | 32.131 | 41.841 | 71.484 | 53.932 | 53.932 | 13.494 | 13.494 |
Bedrijfsresultaat ratio
| 0 | 0.056 | 0.197 | 0.188 | 0.162 | 0.114 | 0.179 | 0.232 | 0.126 | -0.086 | 0.171 | 0.194 | -0.387 | -0.275 | 0.088 | 0.161 | 0.103 | -0.032 | 0.042 | 0.154 | 0.04 | 0.09 | 0.163 | 0.195 | 0.104 | 0.091 | 0.2 | 0.222 | 0.126 | 0.158 | 0.22 | 0.181 | 0.172 | 0.148 | 0.23 | 0.255 | 0.124 | 0.155 | 0.215 | 0.226 | 0.226 | 0.171 | 0.171 |
Totaal overige inkomsten en kosten netto
| 32.89 | 17.819 | 32.366 | -14.433 | 27.75 | 19.746 | -0.797 | -0.077 | -1.486 | -7.024 | -0.572 | 0.549 | 0.477 | 20.781 | -8.596 | -9.299 | -1.79 | 52.661 | -10.636 | -10.522 | -9.796 | -8.26 | -8.83 | -1.631 | -0.74 | -2.053 | -0.144 | 1.717 | -1.045 | -0.901 | -0.961 | -0.582 | -2.753 | -2.382 | -2.893 | -3.774 | -3.516 | -3.173 | -3.982 | -3.762 | -3.762 | -0.008 | -0.008 |
Inkomen voor belasting
| 32.89 | 45.182 | 179.086 | 120.572 | 80.942 | 48.673 | 104.469 | 149.823 | 55.22 | -38.382 | 83.628 | 87.126 | -94.027 | -69.909 | 35.109 | 92.179 | 37.442 | -18.227 | 10.585 | 92.052 | 9.574 | 37.89 | 95.328 | 128.333 | 27.227 | 29.77 | 81.681 | 100.709 | 39.951 | 55 | 80.428 | 65.546 | 48.388 | 41.262 | 78.541 | 86.452 | 27.749 | 37.586 | 67.169 | 50.17 | 50.17 | 13.486 | 13.486 |
Inkomen voor belasting ratio
| 0.063 | 0.092 | 0.241 | 0.167 | 0.151 | 0.101 | 0.168 | 0.219 | 0.108 | -0.114 | 0.154 | 0.174 | -0.428 | -0.314 | 0.069 | 0.146 | 0.081 | -0.075 | 0.021 | 0.138 | 0.019 | 0.07 | 0.146 | 0.189 | 0.099 | 0.088 | 0.197 | 0.218 | 0.12 | 0.153 | 0.215 | 0.174 | 0.161 | 0.138 | 0.221 | 0.244 | 0.107 | 0.139 | 0.202 | 0.21 | 0.21 | 0.171 | 0.171 |
Belastingkosten
| 5.631 | 10.463 | 35.816 | 20.773 | 17.243 | 12.251 | 21.217 | 30.585 | 11.144 | -7.008 | 16.001 | 15.479 | -19.665 | -15.708 | 7.507 | 18.648 | 6.595 | -15.348 | 3.193 | 20.06 | 2.751 | 8.731 | 19.513 | 25.666 | 5.446 | 8.444 | 16.085 | 17.123 | 6.791 | 10.271 | 13.672 | 11.146 | 8.226 | 8.454 | 13.362 | 14.708 | 4.543 | 6.779 | 11.594 | 8.529 | 8.529 | 2.293 | 2.293 |
Nettowinst
| 27.259 | 34.719 | 143.27 | 99.799 | 63.699 | 36.422 | 83.252 | 119.238 | 44.076 | -31.374 | 67.627 | 71.647 | -74.362 | -54.201 | 27.602 | 73.531 | 30.847 | -2.851 | 7.444 | 71.992 | 6.823 | 29.159 | 75.815 | 102.667 | 21.781 | 21.326 | 65.596 | 83.586 | 33.16 | 44.729 | 66.756 | 54.4 | 40.162 | 32.808 | 65.179 | 71.744 | 23.206 | 30.807 | 55.575 | 41.641 | 41.641 | 11.194 | 11.194 |
Nettowinstmarge
| 0.052 | 0.07 | 0.193 | 0.139 | 0.119 | 0.075 | 0.134 | 0.174 | 0.087 | -0.093 | 0.124 | 0.143 | -0.339 | -0.243 | 0.054 | 0.116 | 0.067 | -0.012 | 0.015 | 0.108 | 0.013 | 0.054 | 0.116 | 0.151 | 0.079 | 0.063 | 0.158 | 0.181 | 0.1 | 0.124 | 0.179 | 0.144 | 0.134 | 0.11 | 0.183 | 0.203 | 0.089 | 0.114 | 0.167 | 0.175 | 0.175 | 0.142 | 0.142 |
WPA (Winst Per Aandeel)
| 0.26 | 0.33 | 1.35 | 0.94 | 0.61 | 0.35 | 0.86 | 1.31 | 0.44 | -0.35 | 0.66 | 0.93 | -0.99 | -0.72 | 0.37 | 0.95 | 0.4 | -0.039 | 0.097 | 0.89 | 0.087 | 0.37 | 0.98 | 1.31 | 0.28 | 0.27 | 0.84 | 1.06 | 0.42 | 0.57 | 0.86 | 0.77 | 0.57 | 0.46 | 0.92 | 1.02 | 0.33 | 0.43 | 0.79 | 0.6 | 0.6 | 0.32 | 0.32 |
Verwaterde WPA
| 0.26 | 0.33 | 1.35 | 0.94 | 0.61 | 0.35 | 0.84 | 1.15 | 0.44 | -0.35 | 0.64 | 0.93 | -0.99 | -0.72 | 0.33 | 0.95 | 0.36 | -0.039 | 0.097 | 0.89 | 0.087 | 0.35 | 0.96 | 1.31 | 0.28 | 0.27 | 0.84 | 1.06 | 0.42 | 0.57 | 0.86 | 0.77 | 0.57 | 0.46 | 0.92 | 1.02 | 0.33 | 0.43 | 0.79 | 0.6 | 0.6 | 0.32 | 0.32 |
EBITDA
| 117.344 | 106.113 | 225.26 | 214.694 | 166.148 | 132.687 | 189.618 | 236.126 | 141.736 | 48.222 | 170.816 | 175.704 | -5.908 | 20.115 | 131.281 | 188.69 | 132.87 | 76.414 | 106.606 | 193.2 | 104.02 | 132.396 | 190.31 | 172.312 | 51.719 | 54.358 | 106.504 | 126.112 | 65.327 | 80.161 | 104.843 | 91.23 | 74.592 | 66.463 | 104.676 | 113.159 | 55.029 | 64.808 | 94.064 | 73.543 | 73.543 | 23.468 | 23.468 |
EBITDA ratio
| 0.226 | 0.215 | 0.303 | 0.298 | 0.311 | 0.275 | 0.304 | 0.345 | 0.278 | 0.143 | 0.314 | 0.351 | -0.027 | 0.09 | 0.258 | 0.299 | 0.289 | 0.315 | 0.214 | 0.289 | 0.203 | 0.243 | 0.291 | 0.254 | 0.188 | 0.16 | 0.257 | 0.272 | 0.197 | 0.223 | 0.28 | 0.242 | 0.248 | 0.225 | 0.294 | 0.32 | 0.212 | 0.24 | 0.283 | 0.309 | 0.309 | 0.298 | 0.298 |