Halows Co.,Ltd.
TSE:2742.T
3965 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 28,028 | 14,062 | 18,138 | 16,468 | 18,117 | 16,794 | 16,705 | 13,551 | 15,150 | 13,490 | 13,396 | 12,342 | 14,085 | 13,448 | 21,568 | 8,735 | 9,981 | 16,344 | 13,349 | 12,020 | 14,459 | 6,430 | 5,650 | 5,597 | 6,802 | 4,606 | 4,643 | 3,646 | 4,389 | 3,877 | 4,589 | 5,251 | 8,492 | 7,923 | 4,202 | 3,490 | 3,071 | 7,935 | 7,753 | 8,075 | 8,922 | 7,779 | 2,170 | 6,751 | 8,605 | 2,126 | 2,091 | 3,126 | 2,971 | 2,257 | 2,425 | 2,454 | 2,957 | 2,539 | 3,174 | 2,757 | 2,329 | 2,964 | 6,094 |
Kortetermijnbeleggingen
| 0 | 0 | 1,011 | 0 | 0 | 0 | -6,109 | 0 | 0 | 0 | 1,267 | 0 | 0 | 0 | -6,311 | 0 | 0 | 0 | -5,906 | 0 | 0 | 0 | -5,770 | 0 | 0 | 0 | -6,223 | 0 | 0 | 0 | -4,730 | 0 | 0 | 0 | -4,524 | 0 | 0 | 0 | -4,524 | 0 | -5,349 | 0 | -4,591 | 0 | 0 | 0 | -4,541 | 0 | 0 | 0 | -4,546 | 0 | 0 | 0 | -4,530 | 0 | 0 | 0 | -3,163 |
Liquide middelen en kortetermijnbeleggingen
| 28,028 | 14,062 | 18,138 | 16,468 | 18,117 | 16,794 | 16,705 | 13,551 | 15,150 | 13,490 | 13,396 | 12,342 | 14,085 | 13,448 | 21,568 | 8,735 | 9,981 | 16,344 | 13,349 | 12,020 | 14,459 | 6,430 | 5,650 | 5,597 | 6,802 | 4,606 | 4,643 | 3,646 | 4,389 | 3,877 | 4,589 | 5,251 | 8,492 | 7,923 | 4,202 | 3,490 | 3,071 | 7,935 | 7,753 | 8,075 | 8,922 | 7,779 | 2,170 | 6,751 | 8,605 | 2,126 | 2,091 | 3,126 | 2,971 | 2,257 | 2,425 | 2,454 | 2,957 | 2,539 | 3,174 | 2,757 | 2,329 | 2,964 | 6,094 |
Nettovorderingen
| 2,197 | 1,892 | 1,506 | 1,615 | 1,764 | 1,536 | 1,107 | 1,177 | 936 | 888 | 687 | 736 | 822 | 807 | 541 | 597 | 649 | 697 | 453 | 443 | 400 | 393 | 452 | 317 | 317 | 300 | 214 | 265 | 247 | 243 | 169 | 201 | 175 | 172 | 102 | 99 | 63 | 2 | -985 | 3 | 2 | 4 | -509 | 4 | 3 | 3 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 4,402 | 4,441 | 4,349 | 4,582 | 4,112 | 3,960 | 3,790 | 3,893 | 3,586 | 3,545 | 3,343 | 3,531 | 3,325 | 3,304 | 3,189 | 3,373 | 3,163 | 3,133 | 3,160 | 3,387 | 3,087 | 3,151 | 3,044 | 3,289 | 3,165 | 2,951 | 2,844 | 2,977 | 2,828 | 2,691 | 2,638 | 2,780 | 2,547 | 2,574 | 2,497 | 2,666 | 2,431 | 2,362 | 2,409 | 2,381 | 2,243 | 2,366 | 2,324 | 2,388 | 2,197 | 2,084 | 1,969 | 2,045 | 1,833 | 1,837 | 1,833 | 1,809 | 1,608 | 1,540 | 1,613 | 1,631 | 1,477 | 1,451 | 1,431 |
Overige vlottende activa
| 3,368 | 2,623 | 1,041 | 2,018 | 2,139 | 1,855 | 2,145 | 1,997 | 1,998 | 2,183 | 2,201 | 2,309 | 2,262 | 2,193 | 2,568 | 1,956 | 2,097 | 2,502 | 2,080 | 2,006 | 1,970 | 1,600 | 1,107 | 1,776 | 1,988 | 2,058 | 1,896 | 1,826 | 1,816 | 1,691 | 1,926 | 1,723 | 1,653 | 1,816 | 1,923 | 2,074 | 2,371 | 2,149 | 1,839 | 1,954 | 1,961 | 1,564 | 1,309 | 1,440 | 1,495 | 1,165 | 1,356 | 763 | 800 | 686 | 722 | 894 | 797 | 786 | 885 | 621 | 610 | 577 | 550 |
Totaal vlottende activa
| 37,995 | 23,018 | 25,034 | 24,683 | 26,132 | 24,145 | 23,747 | 20,618 | 21,670 | 20,106 | 19,627 | 18,918 | 20,494 | 19,752 | 27,866 | 14,661 | 15,890 | 22,676 | 19,042 | 17,856 | 19,916 | 11,574 | 10,921 | 10,979 | 12,272 | 9,915 | 9,597 | 8,714 | 9,280 | 8,502 | 9,322 | 9,955 | 12,867 | 12,485 | 8,724 | 8,329 | 7,936 | 12,448 | 12,003 | 12,413 | 13,128 | 11,713 | 5,806 | 10,583 | 12,300 | 5,378 | 5,416 | 5,937 | 5,606 | 4,784 | 4,980 | 5,160 | 5,366 | 4,867 | 5,672 | 5,011 | 4,418 | 4,995 | 8,075 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 71,657 | 70,360 | 67,323 | 68,962 | 67,871 | 67,163 | 66,729 | 63,760 | 62,719 | 61,250 | 59,228 | 57,243 | 56,668 | 55,858 | 54,537 | 53,005 | 51,610 | 51,302 | 50,195 | 48,790 | 46,531 | 45,755 | 45,496 | 44,613 | 44,877 | 43,615 | 43,025 | 42,885 | 42,712 | 41,453 | 40,628 | 40,199 | 38,424 | 38,030 | 36,800 | 36,751 | 35,268 | 34,020 | 33,647 | 32,769 | 32,365 | 32,373 | 32,462 | 31,752 | 31,140 | 30,062 | 30,034 | 28,194 | 27,530 | 26,971 | 27,057 | 27,088 | 26,227 | 25,768 | 25,350 | 25,300 | 22,746 | 21,745 | 21,300 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 203 | 0 | 0 | 0 | 277 | 0 | 0 | 0 | 351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 860 | 863 | 916 | 927 | 704 | 660 | 539 | 556 | 461 | 333 | 301 | 323 | 341 | 355 | 389 | 398 | 405 | 407 | 365 | 390 | 447 | 513 | 517 | 601 | 593 | 659 | 560 | 743 | 788 | 820 | 623 | 819 | 846 | 696 | 452 | 742 | 790 | 758 | 398 | 519 | 262 | 287 | 279 | 297 | 215 | 220 | 224 | 240 | 244 | 253 | 266 | 279 | 275 | 284 | 260 | 191 | 189 | 179 | 184 |
Goodwill en immateriële activa
| 860 | 863 | 916 | 927 | 704 | 660 | 539 | 556 | 461 | 333 | 301 | 323 | 341 | 355 | 389 | 398 | 405 | 407 | 365 | 390 | 447 | 513 | 573 | 601 | 593 | 659 | 690 | 743 | 788 | 820 | 826 | 819 | 846 | 696 | 729 | 742 | 790 | 758 | 749 | 519 | 262 | 287 | 279 | 297 | 215 | 220 | 224 | 240 | 244 | 253 | 266 | 279 | 275 | 284 | 260 | 191 | 189 | 179 | 184 |
Langetermijnbeleggingen
| 0 | 1,245 | 1,327 | 1,304 | 1,333 | 10,986 | 6,161 | 1,455 | 1,485 | 10,899 | 9,058 | 10,721 | 10,726 | 1,447 | 6,363 | 10,620 | 10,267 | 10,261 | 5,957 | 9,386 | 9,260 | 9,362 | 5,821 | 9,058 | 9,108 | 9,143 | 6,275 | 9,170 | 8,491 | 8,426 | 4,782 | 7,632 | 7,316 | 7,331 | 4,526 | 7,351 | 7,109 | 7,123 | 4,525 | 7,130 | 7,190 | 7,002 | 4,593 | 6,908 | 6,828 | 6,793 | 4,543 | 6,727 | 0 | 0 | 4,548 | 0 | 0 | 0 | 4,532 | 0 | 0 | 0 | 3,195 |
Belastingvorderingen
| 0 | 3 | 2,676 | -1,304 | -1,333 | -4,868 | 1,908 | -1,455 | -1,485 | -4,639 | 1,778 | -4,495 | -4,476 | -1,447 | 1,634 | -10,620 | -10,267 | -10,261 | 1,455 | -9,386 | -9,260 | -9,362 | 973 | -9,058 | -9,108 | -9,143 | 873 | -9,170 | -8,491 | -8,426 | 756 | -7,632 | -7,316 | -7,331 | 754 | -7,351 | -7,109 | -7,123 | 715 | -7,130 | -7,190 | -7,002 | 652 | -6,908 | -6,828 | -6,793 | 571 | -6,727 | 0 | 0 | 487 | 0 | 0 | 0 | 395 | 0 | 0 | 0 | 408 |
Overige niet-vlottende activa
| 11,614 | 10,475 | 7,515 | 7,929 | 8,072 | 2,023 | 60 | 8,007 | 8,099 | 1,885 | -2,731 | 1,742 | 1,741 | 8,071 | 52 | 7,883 | 7,661 | 7,726 | 48 | 6,985 | 6,932 | 7,045 | 45 | 6,765 | 6,842 | 6,911 | 41 | 6,982 | 6,328 | 6,311 | 39 | 5,524 | 5,247 | 5,291 | 36 | 5,365 | 5,137 | 5,213 | 33 | 5,256 | 5,348 | 5,189 | 30 | 5,132 | 5,095 | 5,087 | 27 | 6,728 | 6,647 | 6,631 | 1,649 | 6,512 | 6,443 | 6,465 | 1,594 | 6,469 | 6,084 | 5,748 | 2,241 |
Totaal niet-vlottende activa
| 84,131 | 82,946 | 79,757 | 77,818 | 76,647 | 75,964 | 75,397 | 72,323 | 71,279 | 69,728 | 67,634 | 65,534 | 65,000 | 64,284 | 62,975 | 61,286 | 59,676 | 59,435 | 58,020 | 56,165 | 53,910 | 53,313 | 52,908 | 51,979 | 52,312 | 51,185 | 50,904 | 50,610 | 49,828 | 48,584 | 47,031 | 46,542 | 44,517 | 44,017 | 42,845 | 42,858 | 41,195 | 39,991 | 39,669 | 38,544 | 37,975 | 37,849 | 38,016 | 37,181 | 36,450 | 35,369 | 35,399 | 35,162 | 34,421 | 33,855 | 34,007 | 33,879 | 32,945 | 32,517 | 32,131 | 31,960 | 29,019 | 27,672 | 27,328 |
Totaal activa
| 122,126 | 105,964 | 104,791 | 102,504 | 102,781 | 100,111 | 99,148 | 92,943 | 92,953 | 89,837 | 87,266 | 84,456 | 85,497 | 84,041 | 90,845 | 75,950 | 75,572 | 82,113 | 77,066 | 74,024 | 73,829 | 64,889 | 63,834 | 62,961 | 64,586 | 61,103 | 60,506 | 59,326 | 59,108 | 57,087 | 56,353 | 56,501 | 57,386 | 56,505 | 51,578 | 51,192 | 49,134 | 52,442 | 51,675 | 50,961 | 51,106 | 49,563 | 43,825 | 47,768 | 48,753 | 40,750 | 40,819 | 41,099 | 40,027 | 38,639 | 38,987 | 39,039 | 38,311 | 37,384 | 37,803 | 36,971 | 33,437 | 32,667 | 35,403 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 24,604 | 11,858 | 10,685 | 11,392 | 12,296 | 11,208 | 9,485 | 9,947 | 10,578 | 9,932 | 8,615 | 8,833 | 10,011 | 9,343 | 14,868 | 8,131 | 9,289 | 16,398 | 13,726 | 13,943 | 14,851 | 7,440 | 6,369 | 6,855 | 7,978 | 6,926 | 6,082 | 6,497 | 7,320 | 6,593 | 5,680 | 6,240 | 6,831 | 6,426 | 5,572 | 5,796 | 6,332 | 10,552 | 9,243 | 9,774 | 10,691 | 9,945 | 4,437 | 9,513 | 10,447 | 4,650 | 4,062 | 5,642 | 6,277 | 4,948 | 4,045 | 5,043 | 5,463 | 4,859 | 4,878 | 5,684 | 4,792 | 4,365 | 7,658 |
Kortlopende schulden
| 3,876 | 4,105 | 4,298 | 4,451 | 4,558 | 4,582 | 4,626 | 3,874 | 3,775 | 3,862 | 3,809 | 3,859 | 4,022 | 4,144 | 4,234 | 4,164 | 3,964 | 4,052 | 3,954 | 3,549 | 3,548 | 3,642 | 3,558 | 3,630 | 3,754 | 3,567 | 3,501 | 3,596 | 3,380 | 3,389 | 3,419 | 3,414 | 3,450 | 3,446 | 3,466 | 3,580 | 3,139 | 3,131 | 3,088 | 2,946 | 2,858 | 2,776 | 2,813 | 2,657 | 2,648 | 2,664 | 2,806 | 3,780 | 2,668 | 2,767 | 3,067 | 3,598 | 2,937 | 3,330 | 3,780 | 3,718 | 2,229 | 3,300 | 2,345 |
Belastingschulden
| 1,917 | 981 | 1,628 | 1,048 | 1,783 | 865 | 2,162 | 720 | 1,532 | 766 | 2,387 | 832 | 1,418 | 702 | 2,045 | 1,008 | 1,414 | 699 | 1,448 | 386 | 933 | 415 | 1,410 | 491 | 946 | 440 | 1,291 | 375 | 818 | 385 | 1,331 | 339 | 779 | 346 | 1,205 | 422 | 777 | 380 | 1,422 | 396 | 703 | 326 | 837 | 266 | 599 | 271 | 765 | 124 | 568 | 255 | 864 | 218 | 487 | 188 | 638 | 254 | 610 | 222 | 799 |
Uitgestelde opbrengsten
| 1,991 | 3,081 | 3,548 | 8,086 | 7,824 | 6,868 | 8,271 | 6,972 | 8,420 | 6,964 | 8,198 | 6,379 | 6,434 | 5,979 | 8,092 | 6,119 | 6,359 | 6,391 | 6,495 | 6,057 | 5,422 | 4,432 | 6,161 | 4,143 | 4,285 | 3,795 | 5,523 | 3,692 | 4,559 | 3,376 | 3,955 | 3,170 | 3,487 | 3,186 | 3,952 | 2,940 | 3,589 | 3,163 | 4,478 | 3,312 | 3,114 | 3,014 | 2,789 | 2,743 | 3,552 | 2,208 | 2,758 | 1,370 | 1,729 | 1,414 | 1,975 | 1,395 | 1,526 | 1,245 | 1,637 | 1,322 | 1,541 | 1,196 | 1,795 |
Overige kortlopende verplichtingen
| 9,593 | 5,015 | 3,868 | 4,623 | 4,009 | 4,211 | 3,402 | 4,712 | 5,373 | 4,855 | 5,962 | 382 | -307 | 535 | 6,329 | 107 | -155 | 638 | 5,244 | 1,266 | 614 | 828 | 4,919 | 571 | 15 | 711 | 4,431 | 651 | 106 | 694 | 2,992 | 3,629 | 148 | 886 | -783 | 597 | 165 | 655 | -965 | 802 | 393 | 559 | -458 | 510 | 3,757 | 2,625 | 2,335 | 1,852 | 1,788 | 1,829 | 2,345 | 1,906 | 1,698 | 1,671 | 1,375 | 1,674 | 1,545 | 1,558 | 1,320 |
Totaal kortlopende verplichtingen
| 39,990 | 25,040 | 24,027 | 24,733 | 25,524 | 23,591 | 22,886 | 22,135 | 23,946 | 22,022 | 21,109 | 20,285 | 21,578 | 20,703 | 27,779 | 19,529 | 20,871 | 28,178 | 24,772 | 25,201 | 25,368 | 16,757 | 16,531 | 15,690 | 16,978 | 15,439 | 15,555 | 14,811 | 16,183 | 14,437 | 13,649 | 13,885 | 14,695 | 14,290 | 13,412 | 13,335 | 14,002 | 17,881 | 17,266 | 17,230 | 17,759 | 16,620 | 10,418 | 15,689 | 17,451 | 10,210 | 9,968 | 11,398 | 11,301 | 9,799 | 10,321 | 10,765 | 10,585 | 10,048 | 10,671 | 11,330 | 9,176 | 9,445 | 12,122 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8,983 | 9,891 | 10,841 | 11,742 | 12,696 | 13,749 | 14,811 | 11,072 | 10,516 | 10,830 | 10,278 | 10,096 | 10,919 | 11,801 | 12,653 | 12,507 | 11,652 | 12,285 | 11,869 | 9,639 | 9,675 | 10,418 | 10,017 | 10,651 | 11,519 | 10,591 | 10,435 | 11,185 | 10,192 | 10,721 | 11,358 | 11,981 | 12,663 | 13,116 | 13,423 | 14,087 | 11,762 | 11,919 | 12,159 | 12,027 | 12,099 | 12,260 | 12,948 | 12,224 | 11,876 | 11,687 | 12,195 | 11,570 | 10,916 | 11,428 | 11,375 | 11,425 | 11,448 | 11,508 | 11,948 | 10,336 | 9,229 | 8,718 | 8,865 |
Uitgestelde opbrengsten niet-vlottend
| 913 | 934 | 955 | 972 | 975 | 996 | 934 | 951 | 891 | 890 | 902 | 909 | 937 | 927 | 928 | 841 | 790 | 779 | 649 | 657 | 666 | 605 | 619 | 632 | 647 | 625 | 614 | 634 | 633 | 637 | 611 | 591 | 578 | 571 | 556 | 554 | 545 | 542 | 526 | 523 | 530 | 535 | 509 | 505 | 488 | 475 | 462 | 452 | 450 | 445 | 420 | 411 | 379 | 384 | 391 | 389 | 392 | 400 | 371 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 582 | 507 | 2,496 | 2,435 | 2,404 | 2,379 | 2,341 | 2,317 | 2,296 | 2,245 | 2,227 | 2,183 | 2,150 | 2,112 | 2,091 | 2,027 | 2,010 | 1,982 | 1,892 | 1,854 | 1,837 | 1,817 | 1,786 | 1,770 | 1,727 | 1,713 | 1,680 | 1,653 | 1,610 | 1,592 | 1,560 | 1,504 | 1,491 | 1,778 | 1,750 | 1,676 | 1,650 | 1,567 | 1,535 | 1,506 | 1,479 | 1,463 | 1,422 | 1,390 | 1,365 | 1,345 | 1,317 | 1,278 | 1,242 | 1,224 | 1,185 | 1,144 | 1,111 | 476 | 464 | 452 | 443 | 431 |
Overige niet-vlottende verplichtingen
| 6,207 | 6,037 | 5,943 | 3,381 | 3,350 | 3,360 | 3,335 | 3,343 | 3,325 | 3,329 | 3,335 | 3,344 | 3,312 | 3,277 | 3,160 | 3,143 | 3,156 | 3,151 | 3,142 | 3,162 | 3,178 | 3,139 | 3,176 | 3,201 | 3,222 | 3,205 | 3,238 | 3,250 | 3,275 | 3,217 | 3,240 | 3,260 | 3,274 | 3,789 | 2,951 | 2,991 | 2,962 | 2,893 | 2,879 | 2,850 | 2,828 | 2,837 | 2,861 | 2,876 | 2,888 | 2,805 | 2,814 | 2,802 | 2,802 | 2,806 | 2,820 | 2,826 | 2,714 | 2,621 | 2,610 | 2,747 | 2,723 | 2,659 | 2,677 |
Totaal niet-vlottende verplichtingen
| 16,103 | 16,862 | 18,246 | 18,591 | 19,456 | 20,509 | 21,459 | 17,707 | 17,049 | 17,345 | 16,760 | 16,576 | 17,351 | 18,155 | 18,853 | 18,582 | 17,625 | 18,225 | 17,642 | 15,350 | 15,373 | 15,999 | 15,629 | 16,270 | 17,158 | 16,148 | 16,000 | 16,749 | 15,753 | 16,185 | 16,801 | 17,392 | 18,019 | 18,396 | 18,708 | 19,382 | 16,945 | 17,004 | 17,131 | 16,935 | 16,963 | 17,111 | 17,781 | 17,027 | 16,642 | 16,332 | 16,816 | 16,141 | 15,446 | 15,921 | 15,839 | 15,847 | 15,685 | 15,624 | 15,425 | 13,936 | 12,796 | 12,220 | 12,344 |
Totaal passiva
| 56,093 | 41,902 | 42,273 | 43,324 | 44,980 | 44,100 | 44,345 | 39,842 | 40,995 | 39,367 | 37,869 | 36,861 | 38,929 | 38,858 | 46,632 | 38,111 | 38,496 | 46,403 | 42,414 | 40,551 | 40,741 | 32,756 | 32,160 | 31,960 | 34,136 | 31,587 | 31,555 | 31,560 | 31,936 | 30,622 | 30,450 | 31,277 | 32,714 | 32,686 | 32,120 | 32,717 | 30,947 | 34,885 | 34,397 | 34,165 | 34,722 | 33,731 | 28,199 | 32,716 | 34,093 | 26,542 | 26,784 | 27,539 | 26,747 | 25,720 | 26,160 | 26,612 | 26,270 | 25,672 | 26,096 | 25,266 | 21,972 | 21,665 | 24,466 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 29,579 | 0 | 0 | 55,833 | 0 | 0 | 0 | 50,336 | 0 | 47,479 | 46,457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,483 | 5,470 | 5,444 | 5,430 | 5,430 | 5,430 | 5,430 | 5,430 | 5,430 | 5,430 | 5,430 | 5,430 | 5,430 | 5,430 | 5,430 | 3,114 | 3,114 | 3,114 | 3,114 | 3,114 | 3,114 | 3,114 | 3,114 | 3,114 | 3,114 | 3,114 | 3,114 | 3,114 | 3,114 | 3,114 | 3,114 | 3,114 | 3,114 | 3,114 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 |
Ingehouden winsten
| 55,064 | 53,118 | 16,119 | 48,326 | 46,897 | 45,122 | 13,013 | 42,240 | 41,111 | 39,638 | 11,857 | 36,781 | 35,759 | 34,378 | 10,477 | 31,678 | 30,920 | 29,559 | 7,946 | 27,398 | 26,906 | 25,967 | 7,148 | 24,855 | 24,312 | 23,386 | 6,655 | 21,653 | 21,076 | 20,392 | 5,192 | 19,202 | 18,666 | 17,829 | 4,002 | 16,384 | 16,099 | 15,472 | 3,029 | 14,578 | 14,107 | 13,555 | 2,190 | 12,775 | 12,383 | 11,931 | 1,618 | 11,282 | 11,002 | 10,641 | 10,549 | 10,148 | 9,763 | 9,433 | 9,429 | 9,427 | 9,187 | 8,724 | 8,658 |
Overige gereserveerde algehele resultaten
| 216 | 215 | 35,720 | 207 | 193 | 178 | 31,096 | 150 | 136 | 134 | 26,858 | 116 | 111 | 134 | 129 | 124 | 119 | 112 | 107 | 113 | 109 | 105 | 100 | 96 | 91 | 86 | 83 | 76 | 75 | 71 | 61 | 46 | 29 | 13 | 13 | 9 | 6 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,270 | 5,257 | 40,734 | 5,217 | 5,281 | 5,281 | 5,280 | 5,281 | 5,281 | 5,268 | 5,268 | 5,268 | 5,268 | 5,241 | 5,240 | 2,924 | 2,924 | 2,925 | 2,921 | 2,849 | 2,960 | 2,947 | 2,942 | 2,936 | 2,933 | 2,930 | 2,924 | 2,923 | 2,908 | 2,888 | 17,597 | 2,863 | 2,863 | 2,863 | 14,289 | 924 | 921 | 918 | 916 | 1,051 | 1,110 | 1,110 | 12,269 | 1,110 | 1,110 | 1,110 | 11,250 | 1,111 | 1,111 | 1,111 | 10,233 | 1,112 | 1,111 | 1,112 | 1,111 | 1,111 | 1,111 | 1,111 | 1,112 |
Totaal eigen vermogen van aandeelhouders
| 66,033 | 64,060 | 62,514 | 59,180 | 57,801 | 56,011 | 54,803 | 53,101 | 51,958 | 50,470 | 49,397 | 47,595 | 46,568 | 45,183 | 44,213 | 37,839 | 37,076 | 35,710 | 34,652 | 33,473 | 33,088 | 32,133 | 31,674 | 31,001 | 30,450 | 29,516 | 28,951 | 27,766 | 27,172 | 26,465 | 25,903 | 25,224 | 24,672 | 23,819 | 19,458 | 18,475 | 18,187 | 17,557 | 17,278 | 16,796 | 16,384 | 15,832 | 15,626 | 15,052 | 14,660 | 14,208 | 14,035 | 13,560 | 13,280 | 12,919 | 12,827 | 12,427 | 12,041 | 11,712 | 11,707 | 11,705 | 11,465 | 11,002 | 10,937 |
Totaal eigen vermogen
| 66,033 | 64,060 | 62,514 | 59,180 | 57,801 | 56,011 | 54,803 | 53,101 | 51,958 | 50,470 | 49,397 | 47,595 | 46,568 | 45,183 | 44,213 | 37,839 | 37,076 | 35,710 | 34,652 | 33,473 | 33,088 | 32,133 | 31,674 | 31,001 | 30,450 | 29,516 | 28,951 | 27,766 | 27,172 | 26,465 | 25,903 | 25,224 | 24,672 | 23,819 | 19,458 | 18,475 | 18,187 | 17,557 | 17,278 | 16,796 | 16,384 | 15,832 | 15,626 | 15,052 | 14,660 | 14,208 | 14,035 | 13,560 | 13,280 | 12,919 | 12,827 | 12,427 | 12,041 | 11,712 | 11,707 | 11,705 | 11,465 | 11,002 | 10,937 |
Totaal passiva en aandeelhoudersvermogen
| 122,126 | 105,962 | 104,787 | 102,504 | 102,781 | 100,111 | 99,148 | 92,943 | 92,953 | 89,837 | 87,266 | 84,456 | 85,497 | 84,041 | 90,845 | 75,950 | 75,572 | 82,113 | 77,066 | 74,024 | 73,829 | 64,889 | 63,834 | 62,961 | 64,586 | 61,103 | 60,506 | 59,326 | 59,108 | 57,087 | 56,353 | 56,501 | 57,386 | 56,505 | 51,578 | 51,192 | 49,134 | 52,442 | 51,675 | 50,961 | 51,106 | 49,563 | 43,825 | 47,768 | 48,753 | 40,750 | 40,819 | 41,099 | 40,027 | 38,639 | 38,987 | 39,039 | 38,311 | 37,384 | 37,803 | 36,971 | 33,437 | 32,667 | 35,403 |