EDION Corporation

TSE:2730.T

1828 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,01113,23529,88543,07215,9749,0358,2279,92712,2469,00120,2939,96610,68421,59421,20416,91234,62128,99213,91113,495
Kortetermijnbeleggingen 0-29,120-29,296-29,967-30,045-29,653-26,011-26,180-27,332-28,963-29,304-30,85908,21862,119651107-11150
Liquide middelen en kortetermijnbeleggingen 12,01113,23529,88543,07215,9749,0358,2279,92712,2469,00120,2939,96610,68421,59421,21019,03135,27229,09913,91113,545
Nettovorderingen 40,65637,99539,66439,07433,66636,33943,13441,12839,84737,29355,78636,16538,21550,61547,71232,31039,69534,50225,51817,591
Voorraad 117,902116,061106,02297,91891,28696,686111,703105,777102,648106,52884,46799,77980,57789,13183,11386,057101,42199,64679,65847,111
Overige vlottende activa 19,19718,44815,02612,48512,37010,37611,59911,14913,04414,20817,25116,53617,66812,91914,03015,77513,95710,83010,0178,834
Totaal vlottende activa 189,766185,739190,597192,549153,296152,436174,663167,981167,785167,030177,797162,446147,144174,259166,065153,173190,345174,077129,10487,081
Niet-vlottende activa:
Materiële vaste activa, netto 177,824122,126125,504125,864130,891139,970137,758145,166143,809148,734154,599154,002154,474161,769164,062159,075163,289144,730136,99994,268
Goodwill 1,8451,6202,4544,2742,9867149190000003687661,8994,2883,89600
Immateriële activa 9,1038,1267,7157,5627,7577,4887,8536,1584,7264,1625,0808,05311,30414,85218,46015,3689,9276,2428,5904,523
Goodwill en immateriële activa 10,9489,74610,16911,83610,7438,2028,7726,1584,7264,1625,0808,05311,30415,22019,22617,26714,21510,1388,5904,523
Langetermijnbeleggingen 4,92533,13932,96432,70832,36532,27329,32629,53430,44433,03432,76835,4524,869-3,4296,5024,24016,95611,5414,68216,720
Belastingvorderingen 18,23518,61418,73523,25222,72823,06414,27614,2747,9637,39010,05712,6728,4298,2267,4969,7859,1167,4753,8923,459
Overige niet-vlottende activa 29,996-2-2-2-1-14,7495,0625,5846,9865,4955,45936,43347,35439,82943,59643,48942,58936,24025,359
Totaal niet-vlottende activa 241,928183,623187,370193,658196,726203,508194,881200,194192,526200,306207,999215,638215,509229,140237,115233,963247,065216,473190,403144,329
Totaal activa 431,694369,365377,970386,210350,024355,947369,547368,177360,312367,338385,799378,087362,653403,399403,180387,136437,410390,550319,507231,410
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 43,13642,76448,34643,90534,43431,13947,13044,80339,47434,25350,55145,04739,54355,08548,21546,49552,49255,82551,71127,829
Kortlopende schulden 49,62411,65211,0403,1223,4134,16921,26922,54920,81243,47026,79849,92742,75743,74058,77672,98466,54344,10827,55130,730
Belastingschulden 3,3976,6121,56013,2602,3098,2275,6473,5848,6731,7476,0918821,3794,5435,4212,5186,7287,0784,2903,025
Uitgestelde opbrengsten 30,64340,81736,54629,48818,81723,8535,64716,69422,24115,34321,19313,33015,46220,09219,48016,94222,32020,90515,82210,074
Overige kortlopende verplichtingen 26,05512,60813,07127,28323,10226,77339,86123,61922,25622,51134,43824,30126,00029,59636,38922,70123,55618,67725,30411,288
Totaal kortlopende verplichtingen 149,458107,841109,003103,79879,76685,934113,907107,665104,783115,577132,980132,605123,762148,513162,860159,122164,911139,515120,38879,921
Langlopende verplichtingen:
Langetermijnschulden 37,76934,36444,51953,64355,95258,56453,90375,38280,31674,79274,76376,34862,84865,09269,48160,99766,50460,95648,62527,226
Uitgestelde opbrengsten niet-vlottend 3,81717,96117,53327,47826,37825,57724,62325,21724,65822,64821,48720,50920,19119,45712,07011,48310,16610,2217,9438,342
Uitgestelde belastingverplichtingen niet-vlottend 1,8262,0112,1102,0722,2202,0922,2121,7281,7811,8962,1282,1772,1802,5132,7292,6674,2734,2992,7112,735
Overige niet-vlottende verplichtingen 23,8995,5315,3245,3795,3065,6085,8996,6716,7897,3407,6867,9609,44311,87714,39817,28413,98013,38310,3126,567
Totaal niet-vlottende verplichtingen 67,31159,86769,48688,57289,85691,84186,637108,998113,544106,676106,064106,99494,66298,93998,67892,43194,92388,85969,59144,870
Totaal passiva 216,769167,708178,489192,370169,622177,775200,544216,663218,327222,253239,044239,599218,424247,452261,538251,553259,834228,374189,979124,791
Eigen vermogen:
Preferente aandelen 0206,993204,994199,699186,891184,8706,3287,3528,0186,1577,8488,77600000000
Gewone aandelen 11,94011,94011,94011,94011,94011,94011,94011,94011,94011,94011,94010,17410,17410,17410,17410,17410,17410,17410,17410,174
Ingehouden winsten 129,363125,077118,175107,69794,97888,54880,09874,68964,16460,40159,22056,91465,44764,41850,72343,91659,84854,28950,26245,102
Overige gereserveerde algehele resultaten 387-5,336-5,513-5,859-6,489-6,698-6,328-7,352-8,018-6,157-7,848-8,77600000000
Overige totale aandeelhoudersvermogen 73,231-137,017-130,115-119,637-106,918-100,48876,95764,88565,83472,68175,51771,36667,99566,70566,86167,26666,29368,46268,06850,319
Totaal eigen vermogen van aandeelhouders 214,921201,657199,481193,840180,402178,172168,995151,514141,938145,022146,677138,454143,616141,297127,758121,356136,315132,925128,504105,595
Totaal eigen vermogen 215,235201,657199,481193,840180,402178,172169,003151,514141,985145,085146,755138,488144,229155,947141,642135,583177,576162,176129,528106,619
Totaal passiva en aandeelhoudersvermogen 431,694369,365377,970386,210350,024355,947369,547368,177360,312367,338385,799378,087362,653403,399403,180387,136437,410390,550319,507231,410