Samyang Packaging Corporation

KRX:272550.KS

16800 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 20,903.05722,360.91521,943.39728,415.29723,593.16939,491.9528,089.9553,524.05739,327.13633,022.91920,894.12119,615.72322,063.03125,345.19846,112.99820,749.80326,431.89225,938.29135,777.49412,321.4583,408.8633,627.07916,884.7737,3525,419.80410,69725,056.126
Kortetermijnbeleggingen 10,138.5150.02215,000.0228,768.73317,030.44922,728.15552,560.65342,560.67152,803.94452,561.81372,789.89672,813.85912,620.29112,616.30613,571.83813,269.1143,269.1123,268.48.124364.564358.295343.004379.651346.783336.806336.99309.568
Liquide middelen en kortetermijnbeleggingen 20,903.05722,360.93736,943.41937,184.03140,623.61762,220.10580,650.60396,084.72892,131.0885,584.73193,684.01892,429.58334,683.32237,961.50459,684.83634,018.91729,701.00429,206.69135,785.61812,686.0223,767.1583,970.08317,264.42137,698.7835,756.6111,033.9925,365.694
Nettovorderingen 105,216.99494,739.00673,808.37104,060.01697,582.21477,782.99868,585.37679,896.15894,495.11387,368.08867,558.44190,171.50793,312.69381,631.51568,728.276100,078.71182,865.98267,671.06459,130.70987,118.05688,418.57677,222.59557,671.694068,052.8161,672.38160,333.53
Voorraad 30,213.28229,074.85330,858.14929,971.92634,438.09532,296.38728,154.17830,655.81229,813.25829,082.23723,921.68521,192.69422,490.41820,494.64715,203.36317,209.21519,582.93521,884.9220,186.19826,624.89230,329.11531,530.81219,518.67519,60419,858.08519,46216,935.487
Overige vlottende activa 11,588.09516,513.313716.7842,206.7721,866.0632,255.9270537.11441.8761,608.8140.001-00.001374.769133.269133.269378.119378.118378.119-0.001-00.0010.00180,637.217-0454.629-0
Totaal vlottende activa 167,921.427162,688.11142,326.722173,422.745174,509.989174,555.417177,390.158207,173.808216,881.326203,643.87185,164.145203,793.783150,486.433140,462.434143,749.744151,440.112132,528.04119,140.793115,480.644126,428.969122,514.849112,723.49194,454.791137,94093,667.50592,623102,634.711
Niet-vlottende activa:
Materiële vaste activa, netto 305,164.137305,257.15308,199.191306,768.451299,567.13278,749.698268,352.123253,913.407241,623.111238,672.612234,062.766233,994.828239,323.123253,396.483243,289.755258,887.033258,688.252262,640.934268,683.841273,239.198278,084.766278,000.319269,333.492230,065222,740.288205,811197,468.502
Goodwill 164,589.946164,589.946164,589.946164,589.946164,589.946164,589.946164,589.946164,589.946164,589.946164,589.946164,589.946164,589.946164,589.946164,589.946164,589.946164,589.946164,589.946164,589.946164,589.946164,589.946164,589.946164,589.946164,589.946164,590164,589.946164,590164,589.946
Immateriële activa 8,259.0328,792.5869,525.01810,280.60610,900.20611,581.4812,307.50212,943.65112,776.49213,350.4413,266.84312,896.1989,716.20110,225.15510,455.1610,871.81711,413.63411,959.67912,506.28212,972.45113,518.55414,065.1914,597.78314,98615,471.51516,01516,539.541
Goodwill en immateriële activa 164,589.946164,589.946174,114.965174,870.552175,490.152176,171.426176,897.448177,533.597177,366.438177,940.386177,856.789177,486.145174,306.148174,815.102175,045.107175,461.764176,003.58176,549.626177,096.228177,562.398178,108.501178,655.136179,187.73179,576180,061.461180,605181,129.488
Langetermijnbeleggingen 16,523.40915,655.58315,510.069-7,854.739-16,115.586-21,801.368-51,663.492-41,688.443-51,913.988-51,642.869-72,781.605-72,805.256-12,610.724-12,605.443-13,560.834-13,255.761-3,254.572-3,237.95928.6121,277.1511,273.7061,303.53-341.3021,313.4941,366.6561,372.8071,270.133
Belastingvorderingen 40.81332.56642.61340.35334.41330.13630.13641,688.44351,913.98851,642.86988,184.41888,198.47528,115.6515,113.59415,980.55815,753.9845,833.8765,831.282,568.831,777.0051,790.5361,760.6090014,973.252014,891.372
Overige niet-vlottende activa 8,723.3769,963.3211,846.99425,944.47534,778.62941,175.97971,554.63116,643.15616,742.68616,664.44700000000-00-0-03,329.76514,979.5060.00115,014.1930
Totaal niet-vlottende activa 495,041.681495,498.567499,713.832499,769.092493,754.739474,325.871465,170.847448,090.161435,732.236433,277.445427,322.369426,874.192429,134.198430,719.736420,754.585436,847.02437,271.136441,783.88448,377.511453,855.752459,257.509459,719.595451,509.684425,934419,141.659402,803394,759.494
Totaal activa 662,963.108658,186.676642,040.554673,191.837668,264.728648,881.288642,561.004655,263.968652,613.562636,921.315612,486.514630,667.975579,620.631571,182.17564,504.328588,287.132569,799.176560,924.674563,858.154580,284.721581,772.357572,443.086545,964.474563,874512,809.164495,426497,394.205
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 20,432.17319,870.33113,637.09720,015.30722,333.59318,894.83612,655.75522,789.56529,029.58624,285.39417,798.1117,866.03220,173.80117,624.52910,962.46418,989.10816,462.25915,937.82415,376.62919,474.53221,077.3624,002.12216,600.91836,547.79434,945.626,131.00418,434.392
Kortlopende schulden 146,553.238142,671.876128,920.738132,622.6244,457.61136,855.24929,179.11630,837.40723,648.84111,934.863125,143.681133,633.70188,084.86584,714.99980,412.78781,245.82438,468.98730,556.91331,791.23336,372.9346,251.78837,386.28114,955.79610,083182,346.246189,32329,977.349
Belastingschulden 1,678.5931,287.5251,414.913,149.1131,792.6350431.5512,659.7141,350.9172,039.7673,373.7138,846.4246,815.3154,824.7528,442.81510,161.5587,633.4014,267.3865,963.3627,320.1034,124.5532,939.9232,342.7153,717.431,960.1473,5875,302.252
Uitgestelde opbrengsten 1,678.5931,287.525293.69840,999.40336,454.532039,284.05400036,642.59939,448.58235,597.5246,734.68737,110.95640,750.91733,393.70342,147.07931,089.66637,475.84835,508.64338,028.45436,371.9653,717.4331,863.5173,58730,061.3
Overige kortlopende verplichtingen 40,107.62947,999.63440,165.97615,273.3312,074.22449,982.666-037,505.15936,268.8643,130.195-000.001-00.001000.001-0-0.001-0-0033,421.776023,515.996-0
Totaal kortlopende verplichtingen 208,771.633211,829.366183,017.509208,910.66115,319.96105,732.75181,118.92591,132.13188,947.28779,350.452179,584.39190,948.315143,856.186149,074.215128,486.208140,985.84988,324.9588,641.81678,257.52893,323.309102,837.79199,416.85767,928.67983,770249,155.363242,55778,473.041
Langlopende verplichtingen:
Langetermijnschulden 43,75050,00056,25062,693.577162,862.586168,857.338175,282.073181,401.065187,647.346193,859.79393,839.01693,835.996104,646.811109,548.845114,428.915120,194.412175,892.157178,770.341186,998.63188,307.779198,032.7203,617.43202,797.709207,55800166,666.042
Uitgestelde opbrengsten niet-vlottend 299.71301.593189.70974.576393.14502000004,859.0596,457.0285,639.0394,843.9824,000.2535,830.4794,991.7216,960.1373,412.42710,518.8985,673.3694,924.8743,327.9790003,401.528
Uitgestelde belastingverplichtingen niet-vlottend 27,701.50726,861.84525,053.17925,032.42624,298.78922,832.08722,621.34814,182.15814,357.9712,416.80412,963.34411,611.64411,466.44810,384.6349,847.3611,405.8738,854.4179,030.9478,969.2417,603.6976,882.8785,744.9885,606.2185,1264,767.5923,0763,083.176
Overige niet-vlottende verplichtingen 3,490.1163,060.4932,955.6692,688.5222,272.0722,740.9792,264.2967,984.6337,056.2295,921.088-0.00145.04739.51600-03.731-00.0010.00100.001872.655,1054,547.2884,0050.001
Totaal niet-vlottende verplichtingen 75,241.33280,223.93184,448.55790,489.101189,826.591194,430.404200,367.717203,567.856209,061.545212,197.686111,661.418111,949.715121,791.815124,777.461128,276.528137,430.764189,742.026194,761.425199,380.298206,430.374210,588.947214,287.293212,604.556217,7899,314.887,081173,150.746
Totaal passiva 284,012.966292,053.297267,466.067299,399.762305,146.551300,163.155281,486.642294,699.987298,008.832291,548.138291,245.808302,898.031265,648.001273,851.676256,762.736278,416.613278,066.976283,403.241277,637.826299,753.684313,426.738313,704.15280,533.235301,559258,470.243249,638251,623.787
Eigen vermogen:
Preferente aandelen 00068.0767.3963.9880105.77791.97769.34100000000000000000
Gewone aandelen 78,943.35578,943.35578,943.35578,943.35578,943.35578,943.35578,943.35578,943.35578,943.35578,943.35571,049.0271,049.0271,049.0271,049.0271,049.0271,049.0271,049.0271,049.0271,049.0271,049.0271,049.0271,049.0271,049.0271,04971,049.0271,049.0271,049.02
Ingehouden winsten 157,529.158142,506.00625,385.234149,145.432138,470.854124,067.407136,446.877135,928.38129,955.328120,701.14134,488.728141,017.957127,220.638110,578.494120,989.583123,118.3104,979.90290,767.79998,755.21693,065.72780,880.44571,273.92478,677.37475,561.32467,585.39359,034.64959,017.194
Overige gereserveerde algehele resultaten -3,293.729-1,087.341124,474.54-68.07-67.39-63.988120,131.772-105.777-91.977-69.341106,698.240.250.25400000000000000
Overige totale aandeelhoudersvermogen 145,771.359145,771.359145,771.359145,703.288145,703.969145,707.37125,552.359145,692.247145,706.047145,728.6839,004.717115,702.717115,702.717115,702.981115,702.989115,703.2115,703.279115,704.613116,416.093116,416.291116,416.155116,415.992115,704.846115,704.676115,704.508115,704.331115,704.204
Totaal eigen vermogen van aandeelhouders 378,950.143366,133.379374,574.488373,792.075363,118.177348,718.133361,074.362360,563.982354,604.73345,373.178321,240.705327,769.944313,972.629297,330.495307,741.592309,870.519291,732.2277,521.432286,220.329280,531.038268,345.619258,738.936265,431.24262,315254,338.921245,788245,770.418
Totaal eigen vermogen 378,950.143366,133.379374,574.488373,792.075363,118.177348,718.133361,074.362360,563.982354,604.73345,373.178321,240.705327,769.944313,972.629297,330.495307,741.592309,870.519291,732.2277,521.432286,220.329280,531.038268,345.619258,738.936265,431.24262,315254,338.921245,788245,770.418
Totaal passiva en aandeelhoudersvermogen 662,963.108658,186.676642,040.554673,191.837668,264.728648,881.288642,561.004655,263.968652,613.562636,921.315612,486.514630,667.975579,620.631571,182.17564,504.328588,287.132569,799.176560,924.674563,858.154580,284.721581,772.357572,443.086545,964.474563,874512,809.164495,426497,394.205