Gourmet Master Co. Ltd.
TWSE:2723.TW
91.7 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,681.421 | 4,647.912 | 5,019.707 | 5,146.823 | 5,058.904 | 5,198.088 | 5,138.267 | 5,145.053 | 4,378.843 | 4,851.673 | 5,025.023 | 5,083.522 | 4,877.818 | 4,874.77 | 5,243.701 | 5,313.382 | 4,420.517 | 4,701.855 | 5,752.833 | 5,886.272 | 5,810.981 | 5,706.835 | 5,860.02 | 5,974.753 | 6,144.074 | 6,136.237 | 6,139.312 | 6,187.871 | 5,338.061 | 5,353.169 | 5,517.193 | 5,630.047 | 5,430.464 | 5,468.8 | 5,451.945 | 5,485.843 | 4,743.88 | 4,775.696 | 4,842.163 | 4,736.857 | 4,123.428 | 4,218.788 | 3,932.261 | 4,004.767 | 3,592.574 | 3,584.732 | 3,534.17 | 3,535.709 | 3,182.705 | 3,283.328 | 3,211.998 | 3,399.685 | 2,394.523 | 2,450.208 | 1,982.009 | 2,235.464 | 2,116.094 | 2,013.601 |
Kosten van de omzet
| 2,413.591 | 2,374.021 | 2,626.002 | 2,101.414 | 2,048.771 | 2,144.033 | 2,204.543 | 2,209.943 | 1,865.66 | 1,985.216 | 2,074.367 | 2,079.348 | 1,949.628 | 2,006.827 | 2,117.349 | 2,115.94 | 1,831.338 | 1,912.935 | 2,329.455 | 2,405.146 | 2,322.023 | 2,283.744 | 2,428.371 | 2,496.291 | 2,495.224 | 2,530.28 | 2,493.849 | 2,540.565 | 2,144.339 | 2,182.986 | 2,258.795 | 2,305.885 | 2,255.735 | 2,398.424 | 2,421.779 | 2,402.083 | 1,999.174 | 2,045.118 | 2,080.373 | 2,158.222 | 1,790.72 | 1,807.1 | 1,781.194 | 1,798.446 | 1,566.292 | 1,573.164 | 1,595.531 | 1,598.101 | 1,419.295 | 1,445.982 | 1,469.999 | 1,595.628 | 1,122.126 | 1,135.652 | 931.8 | 1,052.312 | 994.358 | 957.924 |
Brutowinst
| 2,267.83 | 2,273.891 | 2,393.705 | 3,045.409 | 3,010.133 | 3,054.055 | 2,933.724 | 2,935.11 | 2,513.183 | 2,866.457 | 2,950.656 | 3,004.174 | 2,928.19 | 2,867.943 | 3,126.352 | 3,197.442 | 2,589.179 | 2,788.92 | 3,423.378 | 3,481.126 | 3,488.958 | 3,423.091 | 3,431.649 | 3,478.462 | 3,648.85 | 3,605.957 | 3,645.463 | 3,647.306 | 3,193.722 | 3,170.183 | 3,258.398 | 3,324.162 | 3,174.729 | 3,070.376 | 3,030.166 | 3,083.76 | 2,744.706 | 2,730.578 | 2,761.79 | 2,578.635 | 2,332.708 | 2,411.688 | 2,151.067 | 2,206.321 | 2,026.282 | 2,011.568 | 1,938.639 | 1,937.608 | 1,763.41 | 1,837.346 | 1,741.999 | 1,804.057 | 1,272.397 | 1,314.556 | 1,050.209 | 1,183.152 | 1,121.736 | 1,055.677 |
Brutowinstmarge
| 0.484 | 0.489 | 0.477 | 0.592 | 0.595 | 0.588 | 0.571 | 0.57 | 0.574 | 0.591 | 0.587 | 0.591 | 0.6 | 0.588 | 0.596 | 0.602 | 0.586 | 0.593 | 0.595 | 0.591 | 0.6 | 0.6 | 0.586 | 0.582 | 0.594 | 0.588 | 0.594 | 0.589 | 0.598 | 0.592 | 0.591 | 0.59 | 0.585 | 0.561 | 0.556 | 0.562 | 0.579 | 0.572 | 0.57 | 0.544 | 0.566 | 0.572 | 0.547 | 0.551 | 0.564 | 0.561 | 0.549 | 0.548 | 0.554 | 0.56 | 0.542 | 0.531 | 0.531 | 0.537 | 0.53 | 0.529 | 0.53 | 0.524 |
Onderzoek- en ontwikkelingskosten
| 18.279 | 18.296 | 19.847 | 19.74 | 17.445 | 20.096 | 18.915 | 18.467 | 16.133 | 15.639 | 9.583 | 8.88 | 9.965 | 10.336 | 8.056 | 7.654 | 7.708 | 8.173 | 8.898 | 9.32 | 9.114 | 8.377 | 8.65 | 8.622 | 9.034 | 8.578 | 10.166 | 9.365 | 9.262 | 9.19 | 8.021 | 7.174 | 7.635 | 8.969 | 8.268 | 8.066 | 9.378 | 10.321 | 11.893 | 4.819 | 12.015 | 7.141 | 4.889 | 4.159 | 4.659 | 3.854 | 8.285 | 3.146 | 2.343 | 3.107 | 3.739 | 5.89 | 2.498 | 2.343 | 2.355 | 2.345 | 2.322 | 1.858 |
Algemene en administratieve kosten
| 240.601 | 243.824 | 299.829 | 233.636 | 217.936 | 238.038 | 219.401 | 236.788 | 213.975 | 222.995 | 237.355 | 249.671 | 235.11 | 239.232 | 221.441 | 247.841 | 223.449 | 225.304 | 166.53 | 261.669 | 257.167 | 257.51 | 252.471 | 235.715 | 236.008 | 257.119 | 236.628 | 258.105 | 225.003 | 263.034 | 242.846 | 259.117 | 235.54 | 264.188 | 232.037 | 268.559 | 234.456 | 244.18 | 234.445 | 241.935 | 231.06 | 227.796 | 219.778 | 218.16 | 178.348 | 182.06 | 187.86 | 162.361 | 145.249 | 157.039 | 129.217 | 164.028 | 101.74 | 85.123 | 78.178 | 96.254 | 109.207 | 87.236 |
Verkoop- en marketingkosten
| 2,260.831 | 2,215.121 | 2,443.559 | 2,484.007 | 2,459.789 | 2,449.262 | 2,484.994 | 2,458.999 | 2,313.774 | 2,296.542 | 2,394.095 | 2,379.374 | 2,317.108 | 2,257.243 | 2,324.58 | 2,348.971 | 2,082.835 | 2,403.223 | 2,789.772 | 2,789.991 | 2,842.712 | 2,712.419 | 2,712.249 | 2,771.357 | 2,711.589 | 2,626.438 | 2,631.575 | 2,591.657 | 2,341.03 | 2,236.973 | 2,323.313 | 2,411.312 | 2,392.072 | 2,303.86 | 2,302.521 | 2,282.589 | 2,146.408 | 2,162.08 | 2,196.722 | 2,173.747 | 2,002.111 | 1,893.323 | 1,735.948 | 1,755.241 | 1,614.225 | 1,532.473 | 1,479.961 | 1,463.815 | 1,344.79 | 1,214.713 | 1,201.029 | 1,243.735 | 910.637 | 879.136 | 701.147 | 792.84 | 780.337 | 665.742 |
Verkoop-, algemene en administratieve kosten
| 1,989.053 | 1,947.833 | 2,224.638 | 2,717.643 | 2,677.725 | 2,687.3 | 2,704.395 | 2,695.787 | 2,527.749 | 2,519.537 | 2,631.45 | 2,629.045 | 2,552.218 | 2,496.475 | 2,546.021 | 2,596.812 | 2,306.284 | 2,628.527 | 2,956.302 | 3,051.66 | 3,099.879 | 2,969.929 | 2,964.72 | 3,007.072 | 2,947.597 | 2,883.557 | 2,868.203 | 2,849.762 | 2,566.033 | 2,500.007 | 2,566.159 | 2,670.429 | 2,627.612 | 2,568.048 | 2,534.558 | 2,551.148 | 2,380.864 | 2,406.26 | 2,431.167 | 2,415.682 | 2,233.171 | 2,121.119 | 1,955.726 | 1,973.401 | 1,792.573 | 1,714.533 | 1,667.821 | 1,626.176 | 1,490.039 | 1,371.752 | 1,330.246 | 1,407.763 | 1,012.377 | 964.259 | 779.325 | 889.094 | 889.544 | 752.978 |
Overige kosten
| -17.409 | -16.509 | -89.76 | -2.044 | 43.098 | 27.141 | -32.733 | 17.176 | 8.794 | 21.954 | -74.705 | 21.364 | 163.504 | 14.16 | -80.398 | -10.03 | 33.376 | -9.587 | -72.127 | 9.021 | -12.844 | 98.128 | 1.811 | 34.575 | 43.832 | 61.341 | -18.304 | 55.506 | 87.317 | 20.178 | 2.03 | 19.203 | -2.988 | 10.512 | -23.199 | 18.788 | -59.644 | -51.654 | 2.219 | 62.91 | -0.441 | 13.711 | -35.127 | 24.182 | -4.07 | 13.902 | -3.945 | 72.276 | 56.19 | 1.96 | 57.499 | 7.964 | -2.366 | 24.424 | 3.153 | 38.448 | 25.705 | 6.733 |
Bedrijfskosten
| 2,007.332 | 1,966.129 | 2,244.485 | 2,737.383 | 2,695.17 | 2,707.396 | 2,723.31 | 2,714.254 | 2,543.882 | 2,535.176 | 2,641.033 | 2,637.925 | 2,562.183 | 2,506.811 | 2,554.077 | 2,604.466 | 2,313.992 | 2,636.7 | 2,965.2 | 3,060.98 | 3,108.993 | 2,978.306 | 2,973.37 | 3,015.694 | 2,956.631 | 2,892.135 | 2,878.369 | 2,859.127 | 2,575.295 | 2,509.197 | 2,574.18 | 2,677.603 | 2,635.247 | 2,577.017 | 2,542.826 | 2,559.214 | 2,390.242 | 2,416.581 | 2,443.06 | 2,420.501 | 2,245.186 | 2,128.26 | 1,960.615 | 1,977.56 | 1,797.232 | 1,718.387 | 1,676.106 | 1,629.322 | 1,492.382 | 1,374.859 | 1,333.985 | 1,413.653 | 1,014.875 | 966.602 | 781.68 | 891.439 | 891.866 | 754.836 |
Bedrijfsresultaat
| 260.498 | 307.762 | 149.22 | 331.68 | 391.463 | 409.597 | 220.518 | 276.02 | 11.667 | 394.382 | 313.823 | 366.249 | 366.007 | 361.132 | 572.275 | 592.976 | 275.187 | 152.22 | 458.178 | 420.146 | 379.965 | 444.785 | 458.279 | 462.768 | 692.219 | 713.822 | 767.094 | 788.179 | 618.427 | 660.986 | 684.218 | 646.559 | 539.482 | 493.359 | 487.34 | 524.546 | 354.464 | 313.997 | 318.73 | 158.134 | 87.522 | 283.428 | 190.452 | 228.761 | 229.05 | 293.181 | 262.533 | 308.286 | 271.028 | 462.487 | 408.014 | 390.404 | 257.522 | 347.954 | 268.529 | 291.713 | 229.87 | 300.841 |
Bedrijfsresultaat ratio
| 0.056 | 0.066 | 0.03 | 0.064 | 0.077 | 0.079 | 0.043 | 0.054 | 0.003 | 0.081 | 0.062 | 0.072 | 0.075 | 0.074 | 0.109 | 0.112 | 0.062 | 0.032 | 0.08 | 0.071 | 0.065 | 0.078 | 0.078 | 0.077 | 0.113 | 0.116 | 0.125 | 0.127 | 0.116 | 0.123 | 0.124 | 0.115 | 0.099 | 0.09 | 0.089 | 0.096 | 0.075 | 0.066 | 0.066 | 0.033 | 0.021 | 0.067 | 0.048 | 0.057 | 0.064 | 0.082 | 0.074 | 0.087 | 0.085 | 0.141 | 0.127 | 0.115 | 0.108 | 0.142 | 0.135 | 0.13 | 0.109 | 0.149 |
Totaal overige inkomsten en kosten netto
| -16.098 | -22.81 | -89.104 | -40.311 | -43.371 | -60.451 | -49.932 | -43.439 | -40.304 | -44.266 | -67.49 | 8.955 | 150.585 | 1.063 | -84.362 | -34.256 | 2.864 | -70.214 | -133.18 | -45.218 | -76.93 | 37.528 | 2.653 | -10.488 | 38.661 | 60.783 | -18.839 | 53.477 | 80 | 20.923 | 5.038 | 19.521 | -6.143 | 13.775 | -22.026 | 19.842 | -58.474 | -49.795 | 7.553 | 52.478 | -10.055 | 15.111 | -33.667 | 17.264 | -8.61 | 7.308 | -0.077 | 63.192 | 52.729 | 6.285 | 58.596 | 8.525 | 5.753 | 48.763 | 0.83 | 34.284 | 26.991 | 2.792 |
Inkomen voor belasting
| 244.4 | 284.952 | 60.116 | 291.369 | 348.092 | 349.146 | 170.586 | 232.581 | -28.637 | 350.116 | 246.333 | 375.204 | 516.592 | 362.195 | 487.913 | 558.72 | 278.051 | 82.006 | 324.998 | 374.928 | 303.035 | 482.313 | 460.932 | 452.28 | 730.88 | 774.605 | 748.255 | 841.656 | 698.427 | 681.909 | 689.256 | 666.08 | 533.339 | 507.134 | 465.314 | 544.388 | 295.99 | 264.202 | 326.283 | 210.612 | 77.467 | 298.539 | 156.785 | 246.025 | 220.44 | 300.489 | 262.456 | 371.478 | 323.757 | 468.772 | 466.61 | 398.929 | 263.275 | 396.717 | 269.359 | 325.997 | 256.861 | 303.633 |
Inkomen voor belasting ratio
| 0.052 | 0.061 | 0.012 | 0.057 | 0.069 | 0.067 | 0.033 | 0.045 | -0.007 | 0.072 | 0.049 | 0.074 | 0.106 | 0.074 | 0.093 | 0.105 | 0.063 | 0.017 | 0.056 | 0.064 | 0.052 | 0.085 | 0.079 | 0.076 | 0.119 | 0.126 | 0.122 | 0.136 | 0.131 | 0.127 | 0.125 | 0.118 | 0.098 | 0.093 | 0.085 | 0.099 | 0.062 | 0.055 | 0.067 | 0.044 | 0.019 | 0.071 | 0.04 | 0.061 | 0.061 | 0.084 | 0.074 | 0.105 | 0.102 | 0.143 | 0.145 | 0.117 | 0.11 | 0.162 | 0.136 | 0.146 | 0.121 | 0.151 |
Belastingkosten
| 160.159 | 118.224 | 51.192 | 59.819 | 88.354 | 111.375 | 66.817 | 71.601 | 5.978 | 110.845 | 92.657 | 110.939 | 115.431 | 111.712 | 152.199 | 159.049 | 69.026 | 28.192 | 162.086 | 132.787 | 91.897 | 164.064 | 169.445 | 113.064 | 210.042 | 266.201 | 160.491 | 238.088 | 214.154 | 202.564 | 166.026 | 166.511 | 152.88 | 127.837 | 106.181 | 123.532 | 102.071 | 72.067 | 112.993 | 78.868 | 64.476 | 112.778 | 52.071 | 81.988 | 74.234 | 111.098 | 94.705 | 105.333 | 79.892 | 138.041 | 123.64 | 83.316 | 58.098 | 122.611 | 66.271 | 83.145 | 59.33 | 110.243 |
Nettowinst
| 76.697 | 160.917 | 15.327 | 228.657 | 264.872 | 247.749 | 128.346 | 164.949 | -34.615 | 239.045 | 178.256 | 267.318 | 396.179 | 251.499 | 348.278 | 393.475 | 207.982 | 65.579 | 162.039 | 238.396 | 215.114 | 317.314 | 291.587 | 357.623 | 518.465 | 499.949 | 578.688 | 605.345 | 476.265 | 477.777 | 503.562 | 495.192 | 372.994 | 369.303 | 350.442 | 413.814 | 185.635 | 189.291 | 211.723 | 124.363 | 8.597 | 182.826 | 91.622 | 157.618 | 139.935 | 184.857 | 166.439 | 255.055 | 235.196 | 323.284 | 338.32 | 309.529 | 201.832 | 271.4 | 205.012 | 237.22 | 191.955 | 192.977 |
Nettowinstmarge
| 0.016 | 0.035 | 0.003 | 0.044 | 0.052 | 0.048 | 0.025 | 0.032 | -0.008 | 0.049 | 0.035 | 0.053 | 0.081 | 0.052 | 0.066 | 0.074 | 0.047 | 0.014 | 0.028 | 0.041 | 0.037 | 0.056 | 0.05 | 0.06 | 0.084 | 0.081 | 0.094 | 0.098 | 0.089 | 0.089 | 0.091 | 0.088 | 0.069 | 0.068 | 0.064 | 0.075 | 0.039 | 0.04 | 0.044 | 0.026 | 0.002 | 0.043 | 0.023 | 0.039 | 0.039 | 0.052 | 0.047 | 0.072 | 0.074 | 0.098 | 0.105 | 0.091 | 0.084 | 0.111 | 0.103 | 0.106 | 0.091 | 0.096 |
WPA (Winst Per Aandeel)
| 0.43 | 0.89 | 0.085 | 1.27 | 1.47 | 1.38 | 0.71 | 0.92 | -0.19 | 1.33 | 0.85 | 1.49 | 2.2 | 1.4 | 1.94 | 2.19 | 1.16 | 0.36 | 0.9 | 1.32 | 1.2 | 1.76 | 1.62 | 1.99 | 2.88 | 2.78 | 3.21 | 3.36 | 2.65 | 2.65 | 2.8 | 2.75 | 2.07 | 2.05 | 1.95 | 2.3 | 1.04 | 1.05 | 1.17 | 0.69 | 0.047 | 1.02 | 0.51 | 0.88 | 0.78 | 1.03 | 0.93 | 1.42 | 1.31 | 1.8 | 1.88 | 1.72 | 1.12 | 1.51 | 1.14 | 1.32 | 1.28 | 1.29 |
Verwaterde WPA
| 0.43 | 0.89 | 0.085 | 1.27 | 1.47 | 1.38 | 0.71 | 0.92 | -0.19 | 1.33 | 0.85 | 1.49 | 2.2 | 1.4 | 1.94 | 2.19 | 1.16 | 0.36 | 0.9 | 1.32 | 1.2 | 1.76 | 1.62 | 1.99 | 2.88 | 2.78 | 3.21 | 3.36 | 2.65 | 2.65 | 2.8 | 2.75 | 2.07 | 2.05 | 1.95 | 2.3 | 1.04 | 1.05 | 1.17 | 0.69 | 0.047 | 1.02 | 0.51 | 0.88 | 0.78 | 1.03 | 0.93 | 1.42 | 1.31 | 1.8 | 1.88 | 1.72 | 1.12 | 1.51 | 1.14 | 1.32 | 1.28 | 1.29 |
EBITDA
| 829.125 | 872.198 | 728.793 | 961.742 | 1,030.015 | 1,050.691 | 853.635 | 900.749 | 652.342 | 1,054.858 | 936.627 | 1,095.326 | 1,264.384 | 1,138.762 | 1,418.152 | 1,403.437 | 1,132.107 | 972.026 | 1,257.194 | 1,294.945 | 1,254.845 | 1,426.079 | 784.15 | 803.313 | 1,037.888 | 1,080.719 | 1,042.791 | 1,124.869 | 975.848 | 968.296 | 979.684 | 953.547 | 836.94 | 810.75 | 762.827 | 819.579 | 562.593 | 540.092 | 571.265 | 388.913 | 307.437 | 515.608 | 393.131 | 425.707 | 415.07 | 475.51 | 421.434 | 439.927 | 401.936 | 602.948 | 557.037 | 512.451 | 348.534 | 485.19 | 340.302 | 397.994 | 317.635 | 359.897 |
EBITDA ratio
| 0.177 | 0.188 | 0.145 | 0.187 | 0.204 | 0.202 | 0.166 | 0.175 | 0.149 | 0.217 | 0.186 | 0.215 | 0.259 | 0.234 | 0.27 | 0.264 | 0.256 | 0.207 | 0.219 | 0.22 | 0.216 | 0.25 | 0.134 | 0.134 | 0.169 | 0.176 | 0.17 | 0.182 | 0.183 | 0.181 | 0.178 | 0.169 | 0.154 | 0.148 | 0.14 | 0.149 | 0.119 | 0.113 | 0.118 | 0.082 | 0.075 | 0.122 | 0.1 | 0.106 | 0.116 | 0.133 | 0.119 | 0.124 | 0.126 | 0.184 | 0.173 | 0.151 | 0.146 | 0.198 | 0.172 | 0.178 | 0.15 | 0.179 |