Chateau International Development Co., Ltd.
TWSE:2722.TW
39.05 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 167.638 | 154.43 | 143.912 | 236.485 | 197.193 | 187.285 | 191.901 | 311.113 | 156.89 | 176.036 | 198.579 | 116.182 | 100.862 | 172.295 | 178.664 | 278.131 | 133.927 | 145.947 | 165.009 | 231.154 | 188.012 | 168.831 | 166.623 | 220.007 | 169.358 | 114.313 | 130.168 | 217.194 | 177.396 | 131.069 | 143.271 | 239.276 | 200.443 | 144.977 | 149.53 | 260.782 | 193.458 | 134.256 | 137.291 | 266.545 | 188.699 | 121.49 | 118.179 | 250.286 | 179.841 | 114.919 | 121.097 | 233.334 | 157.452 | 110.585 | 109.35 | 231.332 | 163.413 | 106.444 | 107.492 | 229.303 |
Kosten van de omzet
| 104.845 | 106.916 | 101.993 | 109.812 | 102.486 | 108.137 | 105.214 | 107.209 | 86.478 | 102.135 | 101.145 | 80.735 | 81.56 | 104.762 | 99.142 | 111.963 | 93.873 | 104.344 | 105.2 | 115.538 | 113.022 | 118.82 | 115.239 | 129.277 | 108.395 | 86.802 | 72.682 | 88.135 | 79.337 | 78.145 | 77.322 | 90.898 | 84.824 | 75.005 | 75 | 92.062 | 77.75 | 70.913 | 70.5 | 90.977 | 73.268 | 62.642 | 82.271 | 85.415 | 67.597 | 59.275 | 58.781 | 79.634 | 63.795 | 56.416 | 54.014 | 72.22 | 62.668 | 57.612 | 54.922 | 74.691 |
Brutowinst
| 62.793 | 47.514 | 41.919 | 126.673 | 94.707 | 79.148 | 86.687 | 203.904 | 70.412 | 73.901 | 97.434 | 35.447 | 19.302 | 67.533 | 79.522 | 166.168 | 40.054 | 41.603 | 59.809 | 115.616 | 74.99 | 50.011 | 51.384 | 90.73 | 60.963 | 27.511 | 57.486 | 129.059 | 98.059 | 52.924 | 65.949 | 148.378 | 115.619 | 69.972 | 74.53 | 168.72 | 115.708 | 63.343 | 66.791 | 175.568 | 115.431 | 58.848 | 35.908 | 164.871 | 112.244 | 55.644 | 62.316 | 153.7 | 93.657 | 54.169 | 55.336 | 159.112 | 100.745 | 48.832 | 52.57 | 154.612 |
Brutowinstmarge
| 0.375 | 0.308 | 0.291 | 0.536 | 0.48 | 0.423 | 0.452 | 0.655 | 0.449 | 0.42 | 0.491 | 0.305 | 0.191 | 0.392 | 0.445 | 0.597 | 0.299 | 0.285 | 0.362 | 0.5 | 0.399 | 0.296 | 0.308 | 0.412 | 0.36 | 0.241 | 0.442 | 0.594 | 0.553 | 0.404 | 0.46 | 0.62 | 0.577 | 0.483 | 0.498 | 0.647 | 0.598 | 0.472 | 0.486 | 0.659 | 0.612 | 0.484 | 0.304 | 0.659 | 0.624 | 0.484 | 0.515 | 0.659 | 0.595 | 0.49 | 0.506 | 0.688 | 0.617 | 0.459 | 0.489 | 0.674 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 60.357 | 51.885 | 58.298 | 65.349 | 58.3 | 54.5 | 57.056 | 62.141 | 50.543 | 51.024 | 52.725 | 45.435 | 45.363 | 49.748 | 54.716 | 60.374 | 49.078 | 48.313 | 56.761 | 61.427 | 59.799 | 54.638 | 48.312 | 54.962 | 56.758 | 44.468 | 43.794 | 51.525 | 51.005 | 46.05 | 48.967 | 55.957 | 51.238 | 44.379 | 51.827 | 56.802 | 49.292 | 40.009 | 47.455 | 52.359 | 46.373 | 38.172 | 42.447 | 48.062 | 45.449 | 41.917 | 3.308 | 48.211 | 42.018 | 22.543 | 29.777 | 33.644 | 30.942 | 23.518 | 29.91 | 33.443 |
Verkoop- en marketingkosten
| 7.541 | 8.019 | 8.043 | 8.734 | 7.964 | 7.56 | 7.772 | 8.93 | 7.414 | 7.955 | 7.755 | 6.33 | 7.482 | 7.145 | 6.693 | 9.152 | 6.96 | 7.348 | 8.494 | 10.003 | 9.597 | 8.48 | 9.295 | 8.584 | 10.14 | 8.773 | 8.225 | 7.364 | 8.45 | 6.845 | 8.444 | 7.809 | 8.005 | 5.603 | 7.726 | 5.771 | 5.851 | 5.129 | 6.117 | 5.503 | 6.152 | 5.133 | 5.7 | 5.291 | 6.149 | 5.003 | 23.233 | 6.435 | 5.565 | 0.15 | -1.545 | 0.199 | 0.554 | 0.792 | -0.548 | 0.177 |
Verkoop-, algemene en administratieve kosten
| 68.051 | 59.904 | 62.414 | 74.083 | 66.264 | 62.06 | 64.828 | 71.071 | 57.957 | 58.979 | 60.48 | 51.765 | 52.845 | 56.893 | 61.409 | 69.526 | 56.038 | 55.661 | 65.255 | 71.43 | 69.396 | 63.118 | 57.607 | 63.546 | 66.898 | 53.241 | 52.019 | 58.889 | 59.455 | 52.895 | 57.411 | 63.766 | 59.243 | 49.982 | 59.553 | 62.573 | 55.143 | 45.138 | 53.572 | 57.862 | 52.525 | 43.305 | 48.147 | 53.353 | 51.598 | 46.92 | 26.541 | 54.646 | 47.583 | 22.693 | 28.232 | 33.843 | 31.496 | 24.31 | 29.362 | 33.62 |
Overige kosten
| 0.858 | -59.904 | 0.406 | 6.726 | 0.477 | -0.479 | 0.001 | 9.651 | 0.002 | 1.92 | 0.964 | 20.498 | 5.001 | 0.443 | 3.923 | 1.382 | 18.398 | 1.062 | 6.548 | 1.246 | 5.693 | 0.842 | 30.785 | 1.307 | 5.639 | 0.525 | 0.22 | 0.762 | 2.146 | 0.306 | 0.647 | 0.617 | 1.553 | 0.277 | 1.636 | 1.801 | 0.045 | -0.382 | 0.358 | 0.651 | 0.111 | 0.492 | 1.022 | 2.253 | 1.333 | 0.954 | 0.684 | 1.373 | 1.47 | 0.723 | 1.381 | 1.051 | 0.776 | 0.577 | 0.44 | 1.656 |
Bedrijfskosten
| 68.051 | 59.904 | 62.414 | 74.06 | 66.267 | 61.581 | 64.829 | 71.071 | 57.959 | 58.979 | 60.488 | 51.776 | 52.774 | 56.949 | 61.416 | 69.526 | 56.038 | 55.661 | 65.037 | 71.429 | 67.983 | 63.139 | 57.624 | 63.509 | 66.918 | 53.249 | 52.037 | 58.893 | 59.491 | 52.952 | 57.716 | 63.726 | 59.267 | 50.037 | 59.588 | 63.935 | 55.143 | 45.138 | 53.573 | 57.862 | 52.916 | 43.305 | 48.147 | 53.353 | 51.598 | 46.92 | 48.975 | 54.646 | 47.583 | 43.183 | 48.108 | 53.801 | 51.596 | 46.119 | 53.293 | 54.856 |
Bedrijfsresultaat
| -5.258 | -12.39 | -20.495 | 59.043 | 31.706 | 34.166 | 22.732 | 142.716 | 13.003 | 16.623 | 38.022 | -16.329 | -33.472 | 10.584 | 18.106 | 96.642 | -15.984 | -14.058 | -5.228 | 44.187 | 7.007 | -13.128 | -6.24 | 27.221 | -5.955 | -25.738 | 5.449 | 70.166 | 38.568 | -0.028 | 8.233 | 84.652 | 56.352 | 19.935 | 14.942 | 104.785 | 60.565 | 18.205 | 13.218 | 117.706 | 62.515 | 15.543 | -12.239 | 111.518 | 60.646 | 8.724 | 13.341 | 99.054 | 46.074 | 10.986 | 7.228 | 105.311 | 49.149 | 2.713 | -0.723 | 99.756 |
Bedrijfsresultaat ratio
| -0.031 | -0.08 | -0.142 | 0.25 | 0.161 | 0.182 | 0.118 | 0.459 | 0.083 | 0.094 | 0.191 | -0.141 | -0.332 | 0.061 | 0.101 | 0.347 | -0.119 | -0.096 | -0.032 | 0.191 | 0.037 | -0.078 | -0.037 | 0.124 | -0.035 | -0.225 | 0.042 | 0.323 | 0.217 | -0 | 0.057 | 0.354 | 0.281 | 0.138 | 0.1 | 0.402 | 0.313 | 0.136 | 0.096 | 0.442 | 0.331 | 0.128 | -0.104 | 0.446 | 0.337 | 0.076 | 0.11 | 0.425 | 0.293 | 0.099 | 0.066 | 0.455 | 0.301 | 0.025 | -0.007 | 0.435 |
Totaal overige inkomsten en kosten netto
| -1.109 | 35.206 | -0.758 | -2.647 | -1.931 | -2.304 | -2.448 | -2.425 | -2.205 | -1.782 | -1.86 | 18.809 | 3.723 | -1.257 | 2.537 | -0.133 | 16.88 | -0.61 | 4.561 | -0.671 | 4.048 | -0.689 | 30.422 | -0.342 | 5.639 | 0.525 | 0.22 | 0.762 | 2.005 | 0.282 | 0.647 | 0.617 | 1.553 | 0.277 | 1.636 | 1.8 | 0.044 | -0.384 | 0.356 | 0.648 | 0.108 | 0.488 | 1.018 | 2.249 | 1.327 | 0.949 | 1.823 | 1.367 | 1.437 | -0.165 | 0.489 | 0.259 | 5.378 | 7.875 | -0.199 | 0.672 |
Inkomen voor belasting
| -6.367 | 22.816 | -21.253 | 56.396 | 29.775 | 31.862 | 20.284 | 140.291 | 10.798 | 14.841 | 36.162 | 2.48 | -29.749 | 9.327 | 20.643 | 96.509 | 0.896 | -14.668 | -0.667 | 43.516 | 11.055 | -13.817 | 24.182 | 26.879 | -0.316 | -25.213 | 5.669 | 70.928 | 40.573 | 0.254 | 8.88 | 85.269 | 57.905 | 20.212 | 16.578 | 106.585 | 60.609 | 17.821 | 13.574 | 118.354 | 62.623 | 16.031 | -11.221 | 113.767 | 61.973 | 9.673 | 15.164 | 100.421 | 47.511 | 10.821 | 7.717 | 105.57 | 54.527 | 10.588 | -0.922 | 100.428 |
Inkomen voor belasting ratio
| -0.038 | 0.148 | -0.148 | 0.238 | 0.151 | 0.17 | 0.106 | 0.451 | 0.069 | 0.084 | 0.182 | 0.021 | -0.295 | 0.054 | 0.116 | 0.347 | 0.007 | -0.101 | -0.004 | 0.188 | 0.059 | -0.082 | 0.145 | 0.122 | -0.002 | -0.221 | 0.044 | 0.327 | 0.229 | 0.002 | 0.062 | 0.356 | 0.289 | 0.139 | 0.111 | 0.409 | 0.313 | 0.133 | 0.099 | 0.444 | 0.332 | 0.132 | -0.095 | 0.455 | 0.345 | 0.084 | 0.125 | 0.43 | 0.302 | 0.098 | 0.071 | 0.456 | 0.334 | 0.099 | -0.009 | 0.438 |
Belastingkosten
| 0.589 | 1.115 | -2.977 | 11.04 | 6.801 | 3.907 | 4.247 | 26.546 | 3.325 | 3.364 | 1.816 | -0.096 | -1 | 1.963 | 4.34 | 13.499 | -0.049 | 0.56 | 0.001 | 8.704 | -4.74 | -0.018 | 4.941 | 0.59 | 0.241 | -0.295 | 0.978 | 11.767 | 10.519 | 0.145 | 1.524 | 14.511 | 12.631 | 3.45 | 2.832 | 18.134 | 15.017 | 3.044 | 2.405 | 20.108 | 13.208 | 2.717 | -1.822 | 19.471 | 13.578 | 1.168 | 3.112 | 17.075 | 10.62 | 1.839 | 1.873 | 16.87 | 26.764 | 1.959 | -0.1 | 4.573 |
Nettowinst
| 0.021 | 24.957 | -14.056 | 48.07 | 25.165 | 22.149 | 16.87 | 114.349 | 7.473 | 12.756 | 34.672 | 4.619 | -26.531 | 7.622 | 16.673 | 83.034 | 2.071 | -14.186 | -0.311 | 36.006 | 17.216 | -12.91 | 19.287 | 27.314 | -0.557 | -24.918 | 4.691 | 59.161 | 30.054 | 0.109 | 7.356 | 70.758 | 45.274 | 16.762 | 13.746 | 88.451 | 45.592 | 14.777 | 11.169 | 98.246 | 49.415 | 13.314 | -9.399 | 94.296 | 48.395 | 8.505 | 12.052 | 83.346 | 36.891 | 8.982 | 5.844 | 88.7 | 27.763 | 8.629 | -0.822 | 95.855 |
Nettowinstmarge
| 0 | 0.162 | -0.098 | 0.203 | 0.128 | 0.118 | 0.088 | 0.368 | 0.048 | 0.072 | 0.175 | 0.04 | -0.263 | 0.044 | 0.093 | 0.299 | 0.015 | -0.097 | -0.002 | 0.156 | 0.092 | -0.076 | 0.116 | 0.124 | -0.003 | -0.218 | 0.036 | 0.272 | 0.169 | 0.001 | 0.051 | 0.296 | 0.226 | 0.116 | 0.092 | 0.339 | 0.236 | 0.11 | 0.081 | 0.369 | 0.262 | 0.11 | -0.08 | 0.377 | 0.269 | 0.074 | 0.1 | 0.357 | 0.234 | 0.081 | 0.053 | 0.383 | 0.17 | 0.081 | -0.008 | 0.418 |
WPA (Winst Per Aandeel)
| 0 | 0.21 | -0.12 | 0.41 | 0.21 | 0.19 | 0.14 | 1.02 | 0.065 | 0.11 | 0.3 | 0.038 | -0.23 | 0.066 | 0.15 | 0.7 | 0.019 | -0.12 | -0.003 | 0.3 | 0.15 | -0.11 | 0.18 | 0.38 | -0.005 | -0.21 | 0.042 | 0.5 | 0.25 | 0.001 | 0.066 | 0.6 | 0.38 | 0.14 | 0.12 | 0.75 | 0.39 | 0.12 | 0.1 | 0.83 | 0.41 | 0.11 | -0.084 | 0.8 | 0.41 | 0.079 | 0.11 | 0.7 | 0.29 | 0.089 | 0.058 | 0.87 | 0.3 | 0.091 | -0.009 | 1.04 |
Verwaterde WPA
| 0 | 0.21 | -0.12 | 0.41 | 0.21 | 0.19 | 0.14 | 1.02 | 0.065 | 0.11 | 0.3 | 0.038 | -0.23 | 0.066 | 0.15 | 0.7 | 0.019 | -0.12 | -0.003 | 0.3 | 0.15 | -0.11 | 0.18 | 0.38 | -0.005 | -0.21 | 0.042 | 0.5 | 0.25 | 0.001 | 0.066 | 0.6 | 0.38 | 0.14 | 0.12 | 0.75 | 0.39 | 0.12 | 0.1 | 0.83 | 0.41 | 0.11 | -0.084 | 0.8 | 0.41 | 0.072 | 0.11 | 0.7 | 0.29 | 0.089 | 0.058 | 0.87 | 0.3 | 0.091 | -0.009 | 1.04 |
EBITDA
| 23.352 | 17.762 | 8.554 | 87.313 | 60.502 | 62.655 | 50.884 | 169.436 | 42.9 | 46.898 | 67.927 | 33.744 | 1.338 | 41.017 | 52.621 | 128.716 | 36.2 | 21.221 | 35.536 | 79.087 | 46.181 | 23.928 | 58.416 | 60.103 | 29.835 | -4.418 | 26.622 | 90.974 | 62.758 | 22.099 | 30.327 | 106.696 | 79.498 | 41.444 | 37.855 | 128.458 | 81.636 | 39.618 | 35.537 | 141.318 | 83.447 | 32.823 | 6.645 | 132.319 | 79.281 | 27.035 | 32.525 | 115.634 | 73.661 | 16.573 | 9.794 | 121.487 | 75.119 | 8.131 | 0.973 | 116.072 |
EBITDA ratio
| 0.139 | 0.115 | 0.059 | 0.369 | 0.307 | 0.335 | 0.265 | 0.545 | 0.273 | 0.266 | 0.342 | 0.29 | 0.013 | 0.238 | 0.295 | 0.463 | 0.27 | 0.145 | 0.215 | 0.342 | 0.246 | 0.142 | 0.351 | 0.273 | 0.176 | -0.039 | 0.205 | 0.419 | 0.354 | 0.169 | 0.212 | 0.446 | 0.397 | 0.286 | 0.253 | 0.493 | 0.422 | 0.295 | 0.259 | 0.53 | 0.442 | 0.27 | 0.056 | 0.529 | 0.441 | 0.235 | 0.269 | 0.496 | 0.468 | 0.15 | 0.09 | 0.525 | 0.46 | 0.076 | 0.009 | 0.506 |