ORION Corp.

KRX:271560.KS

100800 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q2
Omzet 719,263.618748,390.551768,367.499766,316.987713,866.931663,806.635851,572.572741,134.199627,376.828653,163.171626,474.604625,273.801501,729.853602,021.448577,551.431597,364.535515,101.894539,802.073556,413.984529,967.015439,305.439497,609.62493,173.454493,749.252423,757.925516,267.257450,959.903522,116.629144,144.027
Kosten van de omzet 447,464.032467,647.3472,648.786463,435.438442,707.855413,502.854528,810.739465,389.282391,454.548396,424.384381,233.441370,342.329306,096.449351,437.598359,357.261336,237.707286,071.998295,090.981306,719.649281,573.044248,973.09272,814.126263,132.252264,436.353242,112.153280,294.368248,788.626267,828.17376,859.772
Brutowinst 271,799.586280,743.251295,718.713302,881.549271,159.076250,303.781322,761.833275,744.918235,922.281256,738.787245,241.163254,931.472195,633.404250,583.85218,194.17261,126.828229,029.897244,711.092249,694.334248,393.97190,332.349224,795.494230,041.202229,312.899181,645.772235,972.889202,171.278254,288.45667,284.255
Brutowinstmarge 0.3780.3750.3850.3950.380.3770.3790.3720.3760.3930.3910.4080.390.4160.3780.4370.4450.4530.4490.4690.4330.4520.4660.4640.4290.4570.4480.4870.467
Onderzoek- en ontwikkelingskosten 256.276301.783270.3338.651384.357223.339321.855256.167258.989202.489234.772254.615221.901219.729386.317221.381291.898238.495341.531294.443245.353285.661341.79280.801273.295235.68357.142235.65678.264
Algemene en administratieve kosten 157,653.204163,139.3914,559.248162,226.595158,919.464151,154.1534,164.1274,318.2343,038.0188,719.8993,733.0663,404.2198,740.9979,206.933-12,332.44510,578.2758,518.6567,986.4221,570.75713,057.8856,549.23111,802.9888,047.71811,115.38911,075.01730,551.427-11,169.58930,207.2263,494.421
Verkoop- en marketingkosten -7,819.861-7,833.00965,236.76664,234.46160,985.00552,891.82569,299.60463,268.74858,512.54352,988.56755,425.7155,869.87549,983.37154,901.38549,869.24261,616.65258,206.58357,691.55263,745.83656,684.60559,834.06958,103.03768,309.3663,949.25252,384.993111,804.588110,315.26867,393.90929,565.51
Verkoop-, algemene en administratieve kosten 149,833.343155,306.382155,105.068162,226.595158,919.464151,154.15373,463.73167,586.98261,550.56161,708.46659,158.77659,274.09458,724.36864,108.31837,536.79772,194.92766,725.23965,677.97465,316.59369,742.4966,383.369,906.02576,357.07875,064.64163,460.01142,356.01599,145.67997,601.13533,059.931
Overige kosten 256.276350.66467.538-324,453.191-317,838.928-223.339102,233.09786,220.98784,397.69186,243.3611,170.964-404.0931,609.512225.391-324.9423,884.058197.0241,859.805-2,909.38977.615499.5811,424.772-285.2711,424.237192.593-2,923.518-596.252-635.931223.66
Bedrijfskosten 150,089.619155,608.165155,375.368-162,226.596-158,919.464151,154.153176,018.683154,064.136146,207.241148,154.316143,500.597140,765.202140,570.382148,643.8133,123.454153,292.818142,841.333147,682.371151,565.559146,628.915139,939.125147,493.803159,743.189150,641.923142,056.283142,356.015181,883.32175,590.52658,843.529
Bedrijfsresultaat 121,709.967125,135.086140,343.345140,654.953112,239.61299,149.629146,674.21121,680.78189,715.04108,584.472101,740.565114,166.2755,063.022101,940.0585,070.716107,834.0186,188.56497,028.72298,128.775101,765.05650,393.22477,301.69170,297.68978,670.97739,589.48893,616.87520,287.95878,697.938,440.726
Bedrijfsresultaat ratio 0.1690.1670.1830.1840.1570.1490.1720.1640.1430.1660.1620.1830.110.1690.1470.1810.1670.180.1760.1920.1150.1550.1430.1590.0930.1810.0450.1510.059
Totaal overige inkomsten en kosten netto -12,797.7278,461.8256,501.018,694.7217,562.3894,801.05964.1045,529.01110,559.0573,921.441-255.5511,171.9962,290.925486.632-576.294,839.9229,341.4927,623.879-22,678.128429.5091,018.9141,750.084,190.439-1,319.073-3,738.299-6,099.707-2,592.451941.096-717.348
Inkomen voor belasting 108,912.24133,596.911146,844.355149,349.674119,802.001103,950.688146,738.315127,209.792100,274.097112,505.913103,928.394115,338.26657,353.947102,426.68384,494.426112,673.93395,530.056104,652.675,450.647102,194.56451,412.13879,051.77174,488.45277,351.90335,851.1987,517.16717,695.50779,639.0267,723.378
Inkomen voor belasting ratio 0.1510.1790.1910.1950.1680.1570.1720.1720.160.1720.1660.1840.1140.170.1460.1890.1850.1940.1360.1930.1170.1590.1510.1570.0850.170.0390.1530.054
Belastingkosten 30,829.74234,056.3732,792.99339,657.65936,325.38726,259.913-16,752.53240,500.69129,407.81235,264.0728,402.95438,394.82217,855.41330,732.28127,600.78635,660.23629,849.57929,678.1414,338.91132,529.84214,578.25226,194.20659,685.12344,290.8298,208.10819,998.3317,013.06518,923.0292,441.545
Nettowinst 77,981.03893,847.101111,983.212107,028.86681,532.4776,102.005163,025.73884,475.22868,018.32876,832.12974,166.61273,152.43338,800.87771,584.47954,229.64176,438.23963,838.64173,079.83760,378.09367,707.01336,227.40851,266.81213,907.56532,643.22527,385.87265,915.40211,240.29859,103.4315,240.268
Nettowinstmarge 0.1080.1250.1460.140.1140.1150.1910.1140.1080.1180.1180.1170.0770.1190.0940.1280.1240.1350.1090.1280.0820.1030.0280.0660.0650.1280.0250.1130.036
WPA (Winst Per Aandeel) 1,972.772,374.152,832.952,707.622,062.611,925.234,124.232,137.061,7211,9441,911.041,8519821,8111,371.91,9341,6151,8491,527.451,7129161,297351.868266931,668284.371,495133
Verwaterde WPA 1,972.772,374.152,832.952,707.622,062.611,925.234,124.232,137.061,720.731,943.71,911.041,8519821,8111,371.91,9341,6151,8491,527.451,7129161,297351.868266931,668284.371,495133
EBITDA 161,309.953164,853.701179,395.787302,881.549271,159.076250,303.781193,800.487168,870.863141,978.201153,329.23146,699.152155,854.86896,789.72141,469.142123,059.768150,014.649123,864.482135,354.99129,791.434137,464.66985,345.691115,372.64100,500.871110,602.08368,846.345122,846.09749,318.479108,126.72611,285.23
EBITDA ratio 0.2240.220.2330.3950.380.3770.2280.2280.2260.2350.2340.2490.1930.2350.2130.2510.240.2510.2330.2590.1940.2320.2040.2240.1620.2380.1090.2070.078