FarGlory Hotel Co.,Ltd
TWSE:2712.TW
26.2 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 30.09 | 125.954 | 138.324 | 215.134 | 145.199 | 157.457 | 156.504 | 211.512 | 61.253 | 103.675 | 96.634 | 61.472 | 61.601 | 131.264 | 160.948 | 215.656 | 101.397 | 95.114 | 92.855 | 146.928 | 98.936 | 86.524 | 83.622 | 141.934 | 97.758 | 47.12 | 106.682 | 149.499 | 100.562 | 91.472 | 107.956 | 173.238 | 121.236 | 114.168 | 116.482 | 187.654 | 128.082 | 122.772 | 130.828 | 220.329 | 138.055 | 113.825 | 122.053 | 189.646 | 115.201 | 92.856 | 124.225 | 169.957 | 113.836 |
Kosten van de omzet
| 76.652 | 102.698 | 107.502 | 136.508 | 107.575 | 107.417 | 108.697 | 119.986 | 72.901 | 75.524 | 75.862 | 65.622 | 60.698 | 80.74 | 101.503 | 102.898 | 76.711 | 68.385 | 71.762 | 97.57 | 75.92 | 69.332 | 70.864 | 88.903 | 70.505 | 60.058 | 74.218 | 91.927 | 73.317 | 69.944 | 74.94 | 97.802 | 77.734 | 70.81 | 73.3 | 101.707 | 79.992 | 77.107 | 85.108 | 114.101 | 81.947 | 79.78 | 80.103 | 100.613 | 74.663 | 67.773 | 76.368 | 95.319 | 71.615 |
Brutowinst
| -46.562 | 23.256 | 30.822 | 78.626 | 37.624 | 50.04 | 47.807 | 91.526 | -11.648 | 28.151 | 20.772 | -4.15 | 0.903 | 50.524 | 59.445 | 112.758 | 24.686 | 26.729 | 21.093 | 49.358 | 23.016 | 17.192 | 12.758 | 53.031 | 27.253 | -12.938 | 32.464 | 57.572 | 27.245 | 21.528 | 33.016 | 75.436 | 43.502 | 43.358 | 43.182 | 85.947 | 48.09 | 45.665 | 45.72 | 106.228 | 56.108 | 34.045 | 41.95 | 89.033 | 40.538 | 25.083 | 47.857 | 74.638 | 42.221 |
Brutowinstmarge
| -1.547 | 0.185 | 0.223 | 0.365 | 0.259 | 0.318 | 0.305 | 0.433 | -0.19 | 0.272 | 0.215 | -0.068 | 0.015 | 0.385 | 0.369 | 0.523 | 0.243 | 0.281 | 0.227 | 0.336 | 0.233 | 0.199 | 0.153 | 0.374 | 0.279 | -0.275 | 0.304 | 0.385 | 0.271 | 0.235 | 0.306 | 0.435 | 0.359 | 0.38 | 0.371 | 0.458 | 0.375 | 0.372 | 0.349 | 0.482 | 0.406 | 0.299 | 0.344 | 0.469 | 0.352 | 0.27 | 0.385 | 0.439 | 0.371 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 24.411 | 25.117 | 25.294 | 24.974 | 23.859 | 25.025 | 25.591 | 23.917 | 23.972 | 20.776 | 19.629 | 19.298 | 17.621 | 24.701 | 26.512 | 23.261 | 18.736 | 19.807 | 25.059 | 18.056 | 22.077 | 21.258 | 23.122 | 20.254 | 20.99 | 20.474 | 21.647 | 19.468 | 20.987 | 20.38 | 22.233 | 21.426 | 21.005 | 22.971 | 22.7 | 22.857 | 21.186 | 22.69 | 23.58 | 22.457 | 24.515 | 27.059 | 18.94 | 22.681 | 21.043 | 20.86 | 19.191 | 23.991 | 24.366 |
Verkoop- en marketingkosten
| 4.546 | 9.135 | 9.717 | 12.035 | 9.836 | 9.284 | 9.79 | 11.375 | 5.966 | 6.072 | 7.178 | 4.789 | 5.433 | 7.69 | 11.275 | 9.141 | 7.485 | 7.258 | 6.662 | 17.393 | 8.194 | 7.994 | 8.453 | 10.216 | 7.702 | 7.284 | 9.656 | 8.552 | 9.636 | 9.112 | 9.416 | 10.929 | 9.074 | 6.881 | 7.249 | 8.32 | 7.217 | 7.188 | 8.42 | 10.036 | 8.402 | 0.231 | 8.485 | 8.449 | 7.988 | 6.063 | 7.136 | 7.773 | 9.436 |
Verkoop-, algemene en administratieve kosten
| 28.957 | 32.951 | 35.011 | 37.009 | 33.695 | 34.309 | 35.381 | 35.292 | 29.938 | 26.848 | 26.807 | 24.087 | 23.054 | 32.391 | 37.787 | 32.402 | 26.221 | 27.065 | 31.721 | 35.449 | 30.271 | 29.252 | 31.575 | 30.47 | 28.692 | 27.758 | 31.303 | 28.02 | 30.623 | 29.492 | 31.649 | 32.355 | 30.079 | 29.852 | 29.949 | 31.177 | 28.403 | 29.878 | 32 | 32.493 | 32.917 | 27.29 | 27.425 | 31.13 | 29.031 | 26.923 | 26.327 | 31.764 | 33.802 |
Overige kosten
| 0.89 | -1.301 | 2.369 | 1.71 | 1.853 | 2.284 | 1.43 | -7.819 | 2.225 | 2.373 | 0.714 | 13.851 | 2.512 | 1.184 | 1.037 | 0.387 | 13.386 | 0.817 | 0.078 | 0.39 | 0.403 | 0.632 | 0.407 | 0.34 | 0.428 | 0.25 | 0.958 | 0.331 | 0.383 | 0.443 | 1.07 | 0.962 | 1.328 | 1.236 | 2.769 | 0.443 | 0.585 | 0.318 | 0.721 | 1.076 | 0.772 | 0.418 | 2.792 | 0.418 | 0.565 | 0.35 | 0.055 | 0.29 | 1.958 |
Bedrijfskosten
| 28.957 | 34.252 | 35.011 | 37.009 | 33.695 | 34.309 | 35.381 | 35.292 | 29.938 | 26.848 | 26.807 | 24.087 | 23.054 | 32.391 | 37.787 | 32.402 | 26.221 | 27.065 | 31.721 | 35.449 | 30.271 | 29.252 | 31.575 | 30.47 | 28.692 | 27.758 | 31.303 | 28.02 | 30.623 | 29.492 | 31.649 | 32.355 | 30.079 | 29.852 | 29.949 | 31.177 | 28.403 | 29.878 | 32 | 32.493 | 32.917 | 27.29 | 27.425 | 31.13 | 29.031 | 26.923 | 26.327 | 31.764 | 33.802 |
Bedrijfsresultaat
| -75.519 | -10.996 | -4.189 | 43.33 | 6.042 | 18.021 | 13.964 | 48.415 | -39.347 | 3.676 | -5.336 | -28.237 | -22.151 | 18.133 | 21.658 | 80.356 | -1.535 | -0.336 | -10.628 | 13.909 | -7.255 | -12.06 | -18.817 | 22.561 | -1.439 | -40.696 | 1.161 | 29.552 | -3.378 | -7.964 | 1.367 | 43.081 | 13.423 | 13.506 | 13.233 | 54.77 | 19.687 | 15.787 | 13.72 | 73.735 | 23.191 | 6.755 | 14.525 | 57.903 | 11.507 | -1.84 | 21.53 | 42.874 | 8.419 |
Bedrijfsresultaat ratio
| -2.51 | -0.087 | -0.03 | 0.201 | 0.042 | 0.114 | 0.089 | 0.229 | -0.642 | 0.035 | -0.055 | -0.459 | -0.36 | 0.138 | 0.135 | 0.373 | -0.015 | -0.004 | -0.114 | 0.095 | -0.073 | -0.139 | -0.225 | 0.159 | -0.015 | -0.864 | 0.011 | 0.198 | -0.034 | -0.087 | 0.013 | 0.249 | 0.111 | 0.118 | 0.114 | 0.292 | 0.154 | 0.129 | 0.105 | 0.335 | 0.168 | 0.059 | 0.119 | 0.305 | 0.1 | -0.02 | 0.173 | 0.252 | 0.074 |
Totaal overige inkomsten en kosten netto
| 0.618 | 1.2 | 2.261 | -2.146 | -2.353 | -0.576 | -0.393 | -0.446 | -0.647 | -0.313 | -0.172 | 13.767 | 2.526 | 1.179 | 1.025 | 0.285 | 12.93 | 0.355 | -0.291 | -0.053 | -0.179 | 0.039 | -0.109 | -0.166 | -0.193 | -0.248 | 0.62 | -0.042 | 0.068 | 0.164 | 0.798 | 0.704 | 1.072 | 0.996 | 2.482 | 0.247 | 0.461 | 0.102 | 0.41 | 0.492 | -0.234 | -0.56 | 0.779 | -2.083 | -2.283 | -2.709 | -2.886 | -3.653 | -2.572 |
Inkomen voor belasting
| -74.901 | -9.796 | -1.928 | 41.184 | 3.689 | 17.445 | 13.571 | 47.969 | -39.994 | 3.363 | -5.508 | -14.47 | -19.625 | 19.312 | 22.683 | 80.641 | 11.395 | 0.019 | -10.919 | 13.856 | -7.434 | -12.021 | -18.926 | 22.395 | -1.632 | -40.944 | 1.781 | 29.51 | -3.31 | -7.8 | 2.165 | 43.785 | 14.495 | 14.502 | 15.715 | 55.017 | 20.148 | 15.889 | 14.13 | 74.227 | 22.957 | 6.195 | 15.304 | 55.82 | 9.224 | -4.549 | 18.644 | 39.221 | 5.847 |
Inkomen voor belasting ratio
| -2.489 | -0.078 | -0.014 | 0.191 | 0.025 | 0.111 | 0.087 | 0.227 | -0.653 | 0.032 | -0.057 | -0.235 | -0.319 | 0.147 | 0.141 | 0.374 | 0.112 | 0 | -0.118 | 0.094 | -0.075 | -0.139 | -0.226 | 0.158 | -0.017 | -0.869 | 0.017 | 0.197 | -0.033 | -0.085 | 0.02 | 0.253 | 0.12 | 0.127 | 0.135 | 0.293 | 0.157 | 0.129 | 0.108 | 0.337 | 0.166 | 0.054 | 0.125 | 0.294 | 0.08 | -0.049 | 0.15 | 0.231 | 0.051 |
Belastingkosten
| 0.073 | 23.21 | -1.101 | 8.197 | 0.777 | 3.489 | 0.89 | -0.073 | 0.01 | -0.035 | -0.245 | 0.055 | -3.22 | 3.862 | 4.536 | 12.866 | -0.063 | 0.029 | -0.162 | -0.117 | -0.265 | 0.632 | -8.003 | -0.116 | 0.345 | 0.015 | 0.306 | 3.271 | 0.325 | -0.154 | 0.414 | 7.443 | 2.412 | 2.465 | 2.764 | 9.35 | 3.366 | 2.702 | 2.504 | 12.694 | 3.007 | 1.038 | 2.507 | 6.274 | 1.84 | 0.35 | 0.069 | -0.069 | 2.425 |
Nettowinst
| -74.974 | -9.796 | -0.827 | 32.987 | 2.912 | 13.956 | 12.681 | 48.042 | -40.004 | 3.398 | -5.263 | -14.525 | -16.405 | 15.45 | 18.147 | 67.775 | 11.458 | -0.01 | -10.757 | 13.973 | -7.169 | -12.021 | -10.923 | 22.511 | -1.977 | -40.959 | 1.475 | 26.239 | -3.635 | -7.646 | 1.751 | 36.342 | 12.083 | 12.037 | 12.951 | 45.667 | 16.782 | 13.187 | 11.626 | 61.533 | 19.95 | 5.157 | 12.797 | 49.546 | 7.384 | -4.549 | 18.575 | 39.29 | 3.422 |
Nettowinstmarge
| -2.492 | -0.078 | -0.006 | 0.153 | 0.02 | 0.089 | 0.081 | 0.227 | -0.653 | 0.033 | -0.054 | -0.236 | -0.266 | 0.118 | 0.113 | 0.314 | 0.113 | -0 | -0.116 | 0.095 | -0.072 | -0.139 | -0.131 | 0.159 | -0.02 | -0.869 | 0.014 | 0.176 | -0.036 | -0.084 | 0.016 | 0.21 | 0.1 | 0.105 | 0.111 | 0.243 | 0.131 | 0.107 | 0.089 | 0.279 | 0.145 | 0.045 | 0.105 | 0.261 | 0.064 | -0.049 | 0.15 | 0.231 | 0.03 |
WPA (Winst Per Aandeel)
| -0.71 | -0.093 | -0.008 | 0.31 | 0.028 | 0.13 | 0.12 | 0.46 | -0.38 | 0.032 | -0.051 | -0.14 | -0.16 | 0.15 | 0.17 | 0.65 | 0.11 | -0 | -0.1 | 0.13 | -0.07 | -0.11 | -0.1 | 0.21 | -0.02 | -0.39 | 0.014 | 0.25 | -0.03 | -0.073 | 0.017 | 0.35 | 0.12 | 0.11 | 0.12 | 0.43 | 0.16 | 0.13 | 0.11 | 0.59 | 0.19 | 0.05 | 0.13 | 0.52 | 0.08 | -0.048 | 0.19 | 0.41 | 0.04 |
Verwaterde WPA
| -0.71 | -0.093 | -0.008 | 0.31 | 0.028 | 0.13 | 0.12 | 0.46 | -0.38 | 0.032 | -0.051 | -0.14 | -0.16 | 0.15 | 0.17 | 0.65 | 0.11 | -0 | -0.1 | 0.13 | -0.07 | -0.11 | -0.1 | 0.21 | -0.02 | -0.39 | 0.014 | 0.25 | -0.03 | -0.073 | 0.017 | 0.35 | 0.12 | 0.11 | 0.12 | 0.43 | 0.16 | 0.13 | 0.11 | 0.59 | 0.19 | 0.05 | 0.13 | 0.52 | 0.08 | -0.048 | 0.19 | 0.41 | 0.04 |
EBITDA
| -52.392 | 12.257 | 19.031 | 66.088 | 28.899 | 39.125 | 30.204 | 67.397 | -23.154 | 18.474 | 8.54 | -1.141 | -6.48 | 32.325 | 35.778 | 93.626 | 24.52 | 12.781 | 1.543 | 26.443 | 5.308 | 0.753 | -5.419 | 34.697 | 10.789 | -28.597 | 14.046 | 41.826 | 8.806 | 4.157 | 14.223 | 55.943 | 26.656 | 26.647 | 28.241 | 67.154 | 32.79 | 28.847 | 27.313 | 87.318 | 36.673 | 19.808 | 29.871 | 71.105 | 24.927 | 11.373 | 36.339 | 59.276 | 10.184 |
EBITDA ratio
| -1.741 | 0.097 | 0.138 | 0.307 | 0.199 | 0.248 | 0.193 | 0.319 | -0.378 | 0.178 | 0.088 | -0.019 | -0.105 | 0.246 | 0.222 | 0.434 | 0.242 | 0.134 | 0.017 | 0.18 | 0.054 | 0.009 | -0.065 | 0.244 | 0.11 | -0.607 | 0.132 | 0.28 | 0.088 | 0.045 | 0.132 | 0.323 | 0.22 | 0.233 | 0.242 | 0.358 | 0.256 | 0.235 | 0.209 | 0.396 | 0.266 | 0.174 | 0.245 | 0.375 | 0.216 | 0.122 | 0.293 | 0.349 | 0.089 |