Formosa International Hotels Corporation
TWSE:2707.TW
200.5 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 6,765.042 | 5,597.323 | 4,930.694 | 5,422.91 | 6,535.609 | 6,675.944 | 7,004.548 | 6,856.166 | 6,675.694 | 6,332.393 | 5,735.58 | 5,471.866 | 5,496.136 | 5,240.75 | 4,299.083 | 4,244.524 | 4,187.465 | 2,867.046 |
| Kosten van de omzet
| 4,266.219 | 3,732.706 | 3,596.938 | 3,892.47 | 4,346.986 | 4,424.599 | 4,656.25 | 4,524.391 | 4,240.119 | 3,944.457 | 3,507.39 | 3,313.147 | 3,367.6 | 3,069.578 | 2,519.548 | 2,358.573 | 2,153.653 | 1,559.033 |
| Brutowinst
| 2,498.823 | 1,864.617 | 1,333.756 | 1,530.44 | 2,188.623 | 2,251.345 | 2,348.298 | 2,331.775 | 2,435.575 | 2,387.936 | 2,228.19 | 2,158.719 | 2,128.536 | 2,171.172 | 1,779.535 | 1,885.951 | 2,033.812 | 1,308.013 |
| Brutowinstmarge
| 0.369 | 0.333 | 0.271 | 0.282 | 0.335 | 0.337 | 0.335 | 0.34 | 0.365 | 0.377 | 0.388 | 0.395 | 0.387 | 0.414 | 0.414 | 0.444 | 0.486 | 0.456 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 636.581 | 610.806 | 690.227 | 656.665 | 756.904 | 916.785 | 833.723 | 834.271 | 824.087 | 828.706 | 748.653 | 746.48 | 733.326 | 749.175 | 499.752 | 522.557 | 525.05 | 288.533 |
| Verkoop- en marketingkosten
| 34.424 | 32.773 | 105.34 | 139.702 | 168.616 | 201.245 | 224.594 | 221.13 | 222.017 | 236.138 | 245.846 | 244.002 | 327.158 | 437.438 | 416.712 | 419.23 | 505.794 | 13.509 |
| Verkoop-, algemene en administratieve kosten
| 655.686 | 643.579 | 795.567 | 796.367 | 925.52 | 1,118.03 | 1,058.317 | 1,055.401 | 1,046.104 | 1,064.844 | 994.499 | 990.482 | 1,060.484 | 1,186.613 | 916.464 | 941.787 | 1,030.844 | 302.042 |
| Overige kosten
| 36.338 | 101.295 | 1,901.413 | 187.533 | 457.177 | 560.405 | 68.65 | -58.318 | -1.148 | 90.966 | 154.337 | 97.985 | 20.442 | 20.85 | 23.077 | 16.406 | 51.927 | 4.255 |
| Bedrijfskosten
| 655.686 | 643.579 | 795.567 | 796.367 | 925.52 | 1,118.03 | 1,058.317 | 1,055.401 | 1,046.104 | 1,064.844 | 994.499 | 990.482 | 1,060.484 | 1,186.613 | 916.464 | 941.787 | 1,030.844 | 302.042 |
| Bedrijfsresultaat
| 1,843.137 | 1,365.171 | 2,478.516 | 977.135 | 1,731.655 | 1,133.315 | 1,289.981 | 1,276.374 | 1,389.471 | 1,323.092 | 1,233.691 | 1,168.237 | 1,068.052 | 984.559 | 863.071 | 944.164 | 1,002.968 | 1,005.971 |
| Bedrijfsresultaat ratio
| 0.272 | 0.244 | 0.503 | 0.18 | 0.265 | 0.17 | 0.184 | 0.186 | 0.208 | 0.209 | 0.215 | 0.213 | 0.194 | 0.188 | 0.201 | 0.222 | 0.24 | 0.351 |
| Totaal overige inkomsten en kosten netto
| 43.533 | -60.983 | -76.981 | -96 | -100.659 | 540.947 | 40.627 | -90.458 | -31.691 | 49.629 | 122.599 | 129.528 | 18.183 | 36.063 | 10.146 | -18.472 | 147.877 | 30.229 |
| Inkomen voor belasting
| 1,886.67 | 1,304.188 | 2,401.535 | 881.135 | 1,630.996 | 1,674.262 | 1,330.608 | 1,185.916 | 1,357.78 | 1,372.721 | 1,356.29 | 1,297.765 | 1,086.235 | 1,020.622 | 873.217 | 925.692 | 1,150.845 | 1,036.2 |
| Inkomen voor belasting ratio
| 0.279 | 0.233 | 0.487 | 0.162 | 0.25 | 0.251 | 0.19 | 0.173 | 0.203 | 0.217 | 0.236 | 0.237 | 0.198 | 0.195 | 0.203 | 0.218 | 0.275 | 0.361 |
| Belastingkosten
| 382.012 | 288.485 | 161.756 | 148.267 | 246.131 | 276.259 | 243.739 | 217.217 | 174.11 | 234.827 | 234.857 | 227.686 | 145.874 | 168.795 | 203.516 | 266.357 | 300.406 | 251.539 |
| Nettowinst
| 1,415.555 | 902.897 | 2,177.298 | 660.058 | 1,344.181 | 1,368.866 | 1,060.31 | 953.936 | 1,135.062 | 1,122.816 | 1,133.238 | 1,085.997 | 967.474 | 892.534 | 697.073 | 677.304 | 863.157 | 792.112 |
| Nettowinstmarge
| 0.209 | 0.161 | 0.442 | 0.122 | 0.206 | 0.205 | 0.151 | 0.139 | 0.17 | 0.177 | 0.198 | 0.198 | 0.176 | 0.17 | 0.162 | 0.16 | 0.206 | 0.276 |
| WPA (Winst Per Aandeel)
| 11.11 | 7.09 | 17.09 | 5.18 | 10.58 | 10.21 | 8.37 | 7.53 | 8.96 | 8.86 | 8.94 | 8.6 | 7.63 | 6.4 | 5 | 4.86 | 6.19 | 1.71 |
| Verwaterde WPA
| 11.07 | 7.07 | 16.53 | 4.96 | 9.98 | 10.07 | 7.97 | 7.29 | 8.78 | 8.74 | 8.88 | 8.59 | 7.63 | 6.4 | 5 | 4.86 | 6.19 | 1.71 |
| EBITDA
| 2,437.267 | 1,955.388 | 3,104.196 | 1,639.335 | 2,459.313 | 2,129.621 | 1,798.687 | 1,664.226 | 1,773.83 | 1,736.275 | 1,670.28 | 1,601.056 | 1,318.93 | 1,460.281 | 1,189.109 | 1,217.183 | 1,321.718 | 1,206.623 |
| EBITDA ratio
| 0.36 | 0.349 | 0.63 | 0.302 | 0.376 | 0.319 | 0.257 | 0.243 | 0.266 | 0.274 | 0.291 | 0.293 | 0.24 | 0.279 | 0.277 | 0.287 | 0.316 | 0.421 |