McDonald's Holdings Company (Japan), Ltd.
TSE:2702.T
6440 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 65,240 | 61,362 | 75,267 | 62,741 | 58,624 | 43,326 | 25,969 | 21,244 | 20,388 | 28,628 | 45,041 | 50,950 | 28,433 | 25,954 | 20,148 | 9,782 | 12,005 | 11,338 | 11,251 | 8,355 |
Kortetermijnbeleggingen
| 0 | 25,000 | -9 | -33,757 | -34,003 | -9 | -46,087 | -50,905 | -58,355 | -50,299 | 15,098 | 21,197 | 33,697 | 6,998 | -9 | -9 | -19 | 250 | 416 | -99 |
Liquide middelen en kortetermijnbeleggingen
| 65,240 | 61,362 | 75,267 | 62,741 | 58,624 | 43,326 | 25,969 | 21,244 | 20,388 | 28,628 | 60,139 | 72,147 | 62,130 | 32,952 | 20,148 | 9,782 | 12,005 | 11,588 | 11,667 | 8,355 |
Nettovorderingen
| 33,661 | 20,690 | 20,557 | 21,668 | 19,496 | 25,231 | 23,077 | 14,491 | 8,597 | 7,740 | 13,115 | 11,562 | 12,068 | 11,754 | 12,318 | 12,481 | 11,605 | 10,285 | 9,551 | 8,550 |
Voorraad
| 1,581 | 1,428 | 1,243 | 1,141 | 1,151 | 1,148 | 1,049 | 999 | 862 | 1,011 | 1,203 | 1,198 | 1,101 | 1,288 | 2,233 | 2,817 | 2,871 | 2,559 | 2,858 | 2,721 |
Overige vlottende activa
| 6,431 | 7,288 | 5,827 | 5,554 | 6,025 | 6,178 | 6,002 | 4,440 | 4,677 | 11,125 | 4,151 | 6,683 | 6,008 | 8,894 | 5,927 | 5,530 | 5,662 | 5,683 | 4,488 | 4,818 |
Totaal vlottende activa
| 106,913 | 90,768 | 102,894 | 91,104 | 85,296 | 75,883 | 56,097 | 41,174 | 34,524 | 48,504 | 78,608 | 91,590 | 81,307 | 54,888 | 40,626 | 30,610 | 32,143 | 30,115 | 28,564 | 24,444 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 130,108 | 149,155 | 137,268 | 91,571 | 86,401 | 80,482 | 80,724 | 76,878 | 72,410 | 73,394 | 75,633 | 72,058 | 70,919 | 68,126 | 73,229 | 81,333 | 81,615 | 76,450 | 69,009 | 70,209 |
Goodwill
| 435 | 596 | 518 | 467 | 210 | 412 | 558 | 907 | 1,195 | 497 | 376 | 678 | 963 | 1,375 | 1,656 | 1,723 | 1,387 | 1,271 | 1,327 | 1,063 |
Immateriële activa
| 10,740 | 10,718 | 9,380 | 8,773 | 7,968 | 7,501 | 7,423 | 6,813 | 7,455 | 3,763 | 3,335 | 5,319 | 8,476 | 12,311 | 17,728 | 15,336 | 8,398 | 4,149 | 3,993 | 4,046 |
Goodwill en immateriële activa
| 11,175 | 11,314 | 9,898 | 9,240 | 8,178 | 7,913 | 7,981 | 7,720 | 8,650 | 4,260 | 3,711 | 5,997 | 9,439 | 13,686 | 19,384 | 17,059 | 9,785 | 5,420 | 5,320 | 5,109 |
Langetermijnbeleggingen
| 13,562 | 15,697 | 65 | 33,813 | 34,059 | 65 | 46,143 | 50,961 | 58,411 | 50,355 | -15,042 | -21,141 | -33,641 | -6,600 | 407 | 407 | 3,803 | 4,718 | 6,492 | 8,001 |
Belastingvorderingen
| 7,762 | 8,449 | 7,558 | 4,501 | 4,718 | 8,844 | 288 | 124 | 224 | 160 | 1,910 | 1,024 | 1,011 | 1,485 | 1,646 | 2,081 | 2,613 | 2,583 | 5,540 | 3,787 |
Overige niet-vlottende activa
| 41,873 | 1,978 | 2,426 | 2,754 | 3,041 | 37,547 | 5,019 | 3,639 | 4,646 | 11,372 | 68,403 | 76,808 | 92,994 | 68,643 | 65,506 | 68,534 | 71,344 | 73,920 | 75,445 | 79,359 |
Totaal niet-vlottende activa
| 204,480 | 186,593 | 157,215 | 141,879 | 136,397 | 134,851 | 140,155 | 139,322 | 144,341 | 139,541 | 134,615 | 134,746 | 140,722 | 145,340 | 160,172 | 169,414 | 169,160 | 163,091 | 161,806 | 166,465 |
Totaal activa
| 311,393 | 277,364 | 260,113 | 232,985 | 221,695 | 210,736 | 196,254 | 180,499 | 178,868 | 188,048 | 213,225 | 226,337 | 222,029 | 200,228 | 200,798 | 200,024 | 201,303 | 193,206 | 190,370 | 190,909 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 1,694 | 1,080 | 983 | 793 | 983 | 631 | 678 | 844 | 303 | 545 | 638 | 7,023 | 27,558 | 26,018 | 25,350 | 31,284 | 19,605 | 12,171 | 14,760 | 17,725 |
Kortlopende schulden
| 224 | 218 | 237 | 256 | 282 | 11,069 | 3,292 | 3,652 | 8,928 | 1,548 | 1,239 | 1,007 | 869 | 639 | 161 | 4,500 | 5,000 | 3,000 | 3,500 | 17,910 |
Belastingschulden
| 9,630 | 6,551 | 9,284 | 7,700 | 9,991 | 5,063 | 5,544 | 4,411 | 11 | 505 | 131 | 4,786 | 6,940 | 770 | 5,732 | 4,078 | 5,996 | 883 | 185 | 105 |
Uitgestelde opbrengsten
| 5,021 | 5,216 | 48,257 | 45,840 | 47,281 | 5,063 | 39,001 | 32,790 | 28,255 | 19,560 | 22,358 | 29,627 | 15,881 | 9,764 | 15,745 | 15,096 | 30,443 | 32,039 | 26,445 | 6,795 |
Overige kortlopende verplichtingen
| 70,085 | 57,312 | 9,151 | 3,112 | 5,432 | 38,440 | 2,277 | 2,516 | 3,999 | 5,818 | 4,109 | 6,289 | 4,756 | 4,925 | 6,582 | 6,210 | 9,551 | 12,769 | 6,736 | 5,612 |
Totaal kortlopende verplichtingen
| 77,024 | 63,826 | 58,628 | 50,001 | 53,978 | 55,203 | 45,248 | 39,802 | 41,485 | 27,471 | 28,344 | 43,946 | 49,064 | 41,346 | 47,838 | 57,090 | 64,599 | 59,979 | 51,441 | 48,042 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 168 | 262 | 415 | 1,051 | 920 | 1,064 | 11,978 | 22,111 | 20,553 | 3,792 | 3,863 | 3,710 | 3,680 | 3,298 | 1,230 | 500 | 500 | 500 | 500 | 500 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 6,347 | 6,201 | 6,621 | 6,439 | 8,021 | 6,415 | 6,000 | 7,346 | 8,403 | 7,224 | 6,810 | 2,031 | 2,271 | 2,311 | 2,106 | 1,730 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 322 | 333 | 292 | 294 | 291 | 990 | 987 | 1,633 | 1,662 | 1,384 | 413 | 413 | 476 | 508 | 508 | 508 | 508 | 508 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 7,201 | 6,220 | 209 | 356 | 591 | 815 | 330 | 324 | 315 | 315 | 308 | 308 | 212 | 583 | 449 | 244 | 343 | 422 | 2,524 | 2,193 |
Totaal niet-vlottende verplichtingen
| 7,691 | 6,815 | 7,263 | 7,902 | 8,423 | 9,308 | 21,316 | 30,483 | 28,530 | 12,837 | 12,987 | 11,655 | 11,178 | 6,420 | 4,458 | 3,563 | 3,457 | 3,160 | 3,024 | 2,693 |
Totaal passiva
| 84,715 | 70,641 | 65,891 | 57,903 | 62,401 | 64,511 | 66,564 | 70,285 | 70,015 | 40,308 | 41,331 | 55,601 | 60,242 | 47,766 | 52,296 | 60,653 | 68,056 | 63,139 | 54,465 | 50,735 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 4,091 | 4,193 | 4,170 | 4,158 | 4,329 | 2,916 | 2,570 | 0 | 2,996 | 4,625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 24,113 | 24,113 | 24,113 | 24,113 | 24,113 | 24,113 | 24,113 | 24,113 | 24,113 | 24,113 | 24,113 | 24,113 | 24,113 | 24,113 | 24,113 | 24,113 | 24,113 | 24,113 | 24,113 | 24,113 |
Ingehouden winsten
| 164,558 | 144,580 | 132,179 | 113,016 | 97,216 | 84,319 | 66,369 | 46,333 | 44,955 | 84,319 | 110,110 | 109,364 | 100,477 | 91,120 | 87,449 | 78,628 | 70,224 | 66,393 | 68,832 | 0 |
Overige gereserveerde algehele resultaten
| -4,121 | -4,091 | -4,193 | -4,170 | -4,158 | -4,329 | -2,916 | -2,570 | 66,236 | -2,996 | -4,625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 42,123 | 38,030 | 37,930 | 37,953 | 37,965 | 37,793 | 39,208 | 39,554 | -26,638 | 39,127 | 37,497 | 37,094 | 37,042 | 37,089 | 36,814 | 36,530 | 38,822 | 39,561 | 42,960 | 116,061 |
Totaal eigen vermogen van aandeelhouders
| 226,673 | 206,723 | 194,222 | 175,082 | 159,294 | 146,225 | 129,690 | 110,000 | 108,666 | 147,559 | 171,720 | 170,571 | 161,632 | 152,322 | 148,376 | 139,271 | 133,159 | 130,067 | 135,905 | 140,174 |
Totaal eigen vermogen
| 226,673 | 206,723 | 194,222 | 175,082 | 159,294 | 146,225 | 129,690 | 110,214 | 108,853 | 147,740 | 171,894 | 170,736 | 161,787 | 152,462 | 148,502 | 139,371 | 133,247 | 130,067 | 135,905 | 140,174 |
Totaal passiva en aandeelhoudersvermogen
| 311,388 | 277,364 | 260,113 | 232,985 | 221,695 | 210,736 | 196,254 | 180,499 | 178,868 | 188,048 | 213,225 | 226,337 | 222,029 | 200,228 | 200,798 | 200,024 | 201,303 | 193,206 | 190,370 | 190,909 |