ITOCHU-SHOKUHIN Co., Ltd.

TSE:2692.T

6970 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,9211,6151,4541,5711,3501,5651,2761,1431,8581,2671,2771,2041,1891,1131,3241,1598871,6061,9271,9493,6204,5344,4414,8414,6704,2424,0775,8614,1483,6894,0484,7314,6054,2384,2694,1804,6644,3883,8754,2913,0414,2943,6596,8096,2456,73826,59036,71829,75129,75319,00316,30211,40620,63812,73114,07211,17914,00810,69010,9822,26116,168
Kortetermijnbeleggingen 59,00059,30059,300-8,823-9,721-10,78963,80052,900-11,082-11,36356,9003051,60049,50054,90050,60046,50042,20046,30041,80047,10045,61249,12653,50047,60046,90048,40047,70036,10038,40042,80037,60032,20037,60043,60041,90038,20038,40047,20039,90038,90335,9003,0006,0006,0006,00012,0006,0006,0006,00018,00012,0009,00012,00011,0006,0006,50012,8008,7005,4008,50010,500
Liquide middelen en kortetermijnbeleggingen 60,9211,6151,4541,5711,3501,5651,2761,1431,8581,2671,2771,2041,1891,1131,3241,1598871,6061,9271,9493,6204,5344,4414,8414,6704,2424,0775,8614,1483,6894,0484,7314,6054,2384,2694,1804,6644,3883,8754,2913,0414,2946,65912,80912,24512,73826,59042,71835,75135,75337,00328,30220,40632,63823,73120,07217,67926,80819,39016,38210,76126,668
Nettovorderingen 117,061129,769167,679109,612181,601165,993223,965178,754170,049157,798212,215163,100170,646153,096206,236167,236165,955149,645196,344159,011173,161154,384195,656172,000176,685156,676196,781162,938148,345134,296184,164136,067139,068140,694191,491146,700148,703133,941184,699136,922143,658136,377172,319119,452141,434123,627143,074103,241107,05992,548123,70090,22595,91499,27389,66494,22664,599101,31790,13981,41467,744103,988
Voorraad 19,87316,60824,16818,51819,50616,47424,14619,14419,40514,41922,09615,26816,84812,97920,73615,05916,57414,90321,22115,82619,74214,26622,14915,50519,11114,28421,05414,43317,11713,46421,04313,31417,20713,75021,87514,24617,11111,88220,49411,73916,55814,60419,73412,80315,85511,68219,19811,32516,53912,18517,52910,78415,21616,72010,63014,2939,92917,13310,52113,53510,67017,982
Overige vlottende activa 30,51559,64259,7991542101201991942688744735640523943945353637519953729712719419320874555598674143508558440544374986535928119718903759289746712176858076782426961,3801,50022,1467481,40316,78122,2511,04120,10517,69521,626
Totaal vlottende activa 228,370207,634253,100222,303202,667184,152249,586199,235191,580173,571236,035179,928189,088167,427228,735183,907183,952166,529219,691177,323196,820173,311222,440192,539200,674175,276222,467183,830170,284151,592209,763154,670161,320158,736218,072165,624171,131150,803209,879153,923164,147155,650199,640146,038170,205148,264189,547158,091160,027140,728178,928130,691133,036170,777124,773129,994108,988167,509121,091131,436106,870170,264
Niet-vlottende activa:
Materiële vaste activa, netto 14,23214,51814,78315,09715,46615,82016,37616,73017,14917,51817,97418,33318,60217,68317,91418,29018,69319,10819,44419,83520,23720,69721,21221,37921,83722,23122,64522,83124,15524,49224,66825,00525,34425,97925,12323,39817,26517,48816,68316,90317,19717,42921,71023,47023,43922,61323,39623,56223,72622,24923,95024,39124,82825,95126,02626,34326,67627,01727,37127,85728,23325,600
Goodwill 000000000000000000000000000000000000000000000000000004456678910
Immateriële activa 4,4774,1514,2963,9944,0173,5603,1792,6502,1961,8431,5671,2128786088628929288638708168188589199781,0501,0799318771,0221,0371,1091,2181,3311,4341,3481,1061,1531,1621,1331,0711,0381,0681,1881,2821,3731,5231,6701,7411,8051,0669097467438189639811,0101,013946920960845
Goodwill en immateriële activa 4,4774,1514,2963,9944,0173,5603,1792,6502,1961,8431,5671,2128786088628929288638708168188589199781,0501,0799318771,0221,0371,1091,2181,3311,4341,3481,1061,1531,1621,1331,0711,0381,0681,1881,2821,3731,5231,6701,7411,8051,0669097467438229679861,0161,019953928969855
Langetermijnbeleggingen 47,04638,70935,40844,65343,81442,58733,32432,84941,99543,19343,64547,28045,49744,85243,84943,36243,36141,15245,24342,23735,54436,75235,16437,48337,56335,84537,19935,10235,61133,57734,54633,90632,05132,03935,10334,97035,11732,67331,15129,74829,57826,58214,54710,34310,51610,81626,3749,6169,51810,354-2,7773,4416,1272,8303,3118,6099,1261,7316,72910,0715,7536,236
Belastingvorderingen 132151117127115141126137129149123142162170-43,849-43,362-43,361185-45,243-42,237-35,544174-35,164-37,483-37,56381-37,199-35,102-35,61182-34,546-33,906-32,051130-35,103-34,970-35,117146-31,151-29,748-29,5781123,0006,0006,000113-26,3746,0006,0005718,00012,0009,00012,000986,0006,50012,800495,4008,50010,500
Overige niet-vlottende activa 1,2819,3338,8971,29144535810,14210,12037639343340942744343,85043,36243,36260045,24342,23635,54349535,16337,48337,56250337,19835,10135,60958434,54633,90632,05179535,10234,97035,11693231,15129,74829,57783811,41011,53511,55017,64226,37410,51010,38815,3789,3849,3469,3909,46920,4309,5499,6039,66218,4039,8089,99610,214
Totaal niet-vlottende activa 67,16866,86263,50165,16263,85762,46663,14762,48661,84563,09663,74267,37665,56663,75662,62662,54462,98361,90865,55762,88756,59858,97657,29459,84060,44959,73960,77458,80960,78659,77260,32360,12958,72660,37761,57359,47453,53452,40148,96747,72247,81246,02951,85552,63052,87852,70751,44051,42951,43749,10449,46649,92450,08851,07250,83251,48752,92152,22953,50554,06453,45153,405
Totaal activa 295,538274,496316,601287,465266,524246,617312,733261,720253,426236,668299,777247,304254,654231,183291,360246,452246,935228,437285,247240,211253,420232,289279,737252,381261,125235,019283,244242,641231,073211,367270,088214,800220,048219,116279,647225,099224,667203,208258,847201,647211,961201,682251,496198,668223,083200,973240,989209,520211,464189,832228,394180,615183,124221,849175,605181,481161,909219,738174,596185,500160,321223,669
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 158,542136,652181,527156,638140,547123,171186,319140,778135,136117,171177,234124,950131,154112,812172,310131,622131,878117,860170,727130,341146,323122,163168,410142,189151,570124,620170,039136,287126,519105,452162,727112,105120,941116,174173,030123,573130,505107,732165,229112,275124,658114,804160,477113,707140,067117,354158,167130,320134,464111,736150,128106,406112,059149,015105,878113,36493,476150,645107,694120,06393,831154,262
Kortlopende schulden 5115165205185495797117427497597671,4806,571682211,0214,02169721212070120202067020202060820202068020202034520212635456708134025130115110500008400081000
Belastingschulden 5811,8721,7001,4504259688187141301,2628168871181,3601,034721731,06751755579692329580811,4361,1251,001631,0077705697925098331591,262415562296661,513805651,240650868631,9391,6651,3732525101,0767851,3587248627991,6471,382
Uitgestelde opbrengsten 5811,8721,7002,4049052,198006272,6931,6091,8736402,7261,8011,6855812,3661,2631,4925651,8971,0501,4895572,7031,8551,9077232,3711,4341,4125201,4407781,1824972,3031,0621,4034661,7392,1781,6605142,3301,3171,7064953,05800002,2320002,007000
Overige kortlopende verplichtingen 13,77615,04615,73711,62411,20011,12415,35612,67111,07910,25813,50010,51210,51910,28114,00711,02010,7149,72713,30510,51310,3919,30712,5999,93010,3979,42312,9489,8439,92110,05413,03910,27710,11310,94713,62410,43910,11110,89412,57610,1029,9319,57012,19810,38710,0889,78111,7368,6358,7458,71212,80210,2698,99711,2847,95710,2569,80411,3977,5009,72411,91312,109
Totaal kortlopende verplichtingen 173,410154,086199,484171,184153,201137,072202,386154,191147,591130,881193,110138,815148,884126,501188,139145,348147,194130,650185,316142,367157,299134,068182,079153,628162,544137,416184,862148,057137,183118,485177,220123,814131,594129,241187,452135,214141,133121,274178,887123,801135,081126,467174,909125,824150,750129,805171,471140,962143,855123,611162,930116,675121,056160,299116,151123,620103,280162,042117,282129,787105,744166,371
Langlopende verplichtingen:
Langetermijnschulden 3,4693,5943,7193,8503,9804,1104,5004,6544,8405,0245,2105,3965,5295,289161,4347,3941,4441,4491,4548,0894247527,1506368737,4698388937,9291031081131,9411231281332,2682532642791,8213093353601,17800001,2600001,345000
Uitgestelde opbrengsten niet-vlottend -5,24156201,5361,5441,557001,5491,5601,5651,5611,5611,3170001,0170009050008270007560001,2770001,3060001,0040008950006090000325000315000
Uitgestelde belastingverplichtingen niet-vlottend 5,2414,8744,0854,5014,2133,2663,1913,0163,0132,9653,1824,2843,9123,7320002,1490002,9030004,1110003,6620002,9740003,0390002,0940001,5780001,6500000594000749000
Overige niet-vlottende verplichtingen 7,8932,1122,4118768218312,4392,4429799899751,0029771,00710,95711,15310,7491,02311,23411,15011,0931,27512,22012,88913,2601,25313,69512,86913,2991,29313,21913,11312,64296314,14713,5177,6168196,7646,4046,4496375,1884,8984,9896814,6624,9985,0396233,9344,1694,0493,6056892,7043,1552,8986893,3002,8923,844
Totaal niet-vlottende verplichtingen 11,36211,14210,21510,76310,5589,76410,13010,11210,38110,53810,93212,24311,97911,34510,95811,15912,18311,58312,67812,59912,54713,17212,26212,93613,31213,34113,75812,93713,37213,18013,30213,20112,73513,14314,25013,6257,7297,1056,8876,5326,5826,0035,4415,1625,2684,9754,9715,3335,3994,0603,9344,1694,0493,6052,8682,7043,1552,8983,0983,3002,8923,844
Totaal passiva 184,772165,228209,699181,947163,759146,836212,516164,303157,972141,419204,042151,058160,863137,846199,097156,507159,377142,233197,994154,966169,846147,240194,341166,564175,856150,757198,620160,994150,555131,665190,522137,015144,329142,384201,702148,839148,862128,379185,774130,333141,663132,470180,350130,986156,018134,780176,442146,295149,254127,671166,864120,844125,105163,904119,019126,324106,435164,940120,380133,087108,636170,215
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 4,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,9234,923
Ingehouden winsten 84,12982,76882,85980,33778,75877,31178,38575,84974,30773,48474,10772,02470,86370,18471,50469,55068,53068,20667,47466,00765,05865,18165,06063,74763,09362,82262,63361,13459,69459,77459,60858,25457,53157,36057,28655,99555,28855,24355,43354,38953,50353,03954,28051,60650,83850,65550,39748,63847,65347,38947,61345,94444,37145,40644,36143,25942,96442,52741,73240,01539,95440,403
Overige gereserveerde algehele resultaten 14,64414,50612,04913,18712,01310,4759,8389,5739,1549,7619,62312,21810,92311,1499,8289,4657,9336,9278,7648,2637,5388,8899,35611,14011,24710,51111,0619,5849,8958,9989,0308,6027,2607,8459,1138,7208,9728,0416,0965,3825,2544,6315,3244,5354,6873,9970000000000000000
Overige totale aandeelhoudersvermogen 7,0517,0517,0517,0517,0527,0527,0517,0527,0517,0517,0527,0517,0527,0525,9795,9785,9805,9805,9795,9795,9805,9805,9805,9795,9795,9795,9815,9815,9815,9815,9815,9815,9816,5796,5766,5756,5786,5786,5776,5776,5776,5776,5776,5776,5776,5789,1899,6299,5999,8498,9948,9048,7257,6167,3026,9757,5877,3487,5617,4756,8088,128
Totaal eigen vermogen van aandeelhouders 110,747109,248106,882105,498102,74699,761100,19797,39795,43595,21995,70596,21693,76193,30892,23489,91687,36686,03687,14085,17283,49984,97385,31985,78985,24284,23584,59881,62280,49379,67679,54277,76075,69576,70777,89876,21375,76174,78573,02971,27170,25769,17071,10467,64167,02566,15364,50963,19062,17562,16161,53059,77158,01957,94556,58655,15755,47454,79854,21652,41351,68553,454
Totaal eigen vermogen 110,766109,268106,902105,518102,76599,781100,21797,41795,45495,25095,73696,24693,79193,33792,26389,94487,55886,20487,25285,24483,57385,04785,39585,81585,26784,26084,62381,64680,51779,70079,56677,78375,71876,73077,94376,25675,80474,82873,07171,31270,29769,21071,14467,68067,06366,19164,54663,22562,21062,16161,53059,77158,01957,94556,58655,15755,47454,79854,21652,41351,68553,454
Totaal passiva en aandeelhoudersvermogen 295,538274,496316,601287,465266,524246,617312,733261,720253,426236,638299,747247,304254,654231,183291,360246,423246,935228,437285,134240,138253,345232,213279,660252,353261,098234,992283,218242,616231,048211,341270,088214,775220,024219,091279,600225,052224,623203,164258,803201,604211,920201,640251,454198,627223,043200,933240,951209,520211,464189,832228,394180,615183,124221,849175,605181,481161,909219,738174,596185,500160,321223,669