Gfoot Co.,Ltd.

TSE:2686.T

287 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5565835056921,1906,1159081,2854,7145,8411,4039801,1781,3721,6321,5311,3331,5591,6441,8491,7621,8121,5471,6871,7611,3321,2041,3203,1211,5251,8242,3382,8642,1172,4892,2422,2752,3581,4931,0761,5292,5622,1231,9712,5922,8413,2141,9704,0231,7192,4063,8873,948.6922,742.1483,638.313,921.0175,276.9833,270.2862,319.4265,033.213
Kortetermijnbeleggingen 00000-3,6680000000-5,233000-6,315000-6,781000-7,302000-750000-711000-631000-568000000-181000-260.902000-338.285000
Liquide middelen en kortetermijnbeleggingen 5565835056921,1906,1159081,2854,7145,8411,4039801,1781,3721,6321,5311,3331,5591,6441,8491,7621,8121,5471,6871,7611,3321,2041,3203,1211,5251,8242,3382,8642,1172,4892,2422,2752,3581,4931,0761,5292,5622,1231,9712,5922,8413,2141,9704,0231,7192,4063,8873,948.6922,742.1483,638.313,921.0175,276.9833,270.2862,319.4265,033.213
Nettovorderingen 3331,1523,4982,6122,9561,9785282,2712,7902,3843,7092,2642,7334,8733,6082,4884,0555,0235,8865,8944,0354,8204,1053,7824,1094,5134,2933,7574,2054,5944,2754,0114,5214,4994,6004,0987,9766,5117,3546,5417,0944,4746,5505,5983,7796,7903,8834,1535,3964,1713,6983,7914,963.173,609.8843,260.213,256.0874,790.0413,080.975,727.9143,192.198
Voorraad 24,25724,13625,79525,92726,20225,75227,12326,90726,89228,08029,93130,12431,49629,29229,32429,21732,85935,37035,96736,59237,83138,10338,33738,16940,41539,01938,91237,90237,17137,34037,30337,28637,77336,72534,40132,50932,91234,23834,40433,30534,60032,03130,57425,99326,08723,37920,44621,84719,73420,96119,60420,30017,221.8618,695.14817,031.4118,284.51316,674.32918,296.42516,824.63817,642.91
Overige vlottende activa 3,4892,1761,7971,2781,4793004,8721,2631,5003401,5081,2472,4396662,5851,8581,9514412,0811,6921,8895102,8212,0492,195212,6241,8751,918272,9172,1901,963372,0141,5881,81362,0601,8051,745101,8391,7091,7291,3159362,3604412,4351,9482,52396.5242,220.6361,925.8611,948.68179.3941,795.9212,050.2931,740.208
Totaal vlottende activa 28,63528,04731,59530,50931,82735,25433,43131,72635,89636,64536,55134,61537,84636,20337,14935,09440,19842,39345,57846,02745,51745,24546,81045,68748,48044,88547,03344,85446,41543,48646,31945,82547,12143,37843,50440,43744,97643,11345,31142,72744,96839,07741,08635,27134,18734,32528,47930,33029,59429,28627,65630,50126,230.24627,267.81625,855.79127,410.29826,820.74726,443.60226,922.27127,608.529
Niet-vlottende activa:
Materiële vaste activa, netto 9228993,9874,0924,3014,3699985,1205,5805,7731,7711,8371,8791,9282,3732,5112,6452,6102,9413,0543,1773,3183,8654,2964,8564,9085,0495,0405,2564,9715,1315,0365,1794,9705,2255,1395,2124,9115,3505,1915,3205,3785,8956,1416,2206,2936,3316,2756,3166,4766,2706,3085,807.3836,125.9396,216.0116,252.1156,019.846,165.3165,978.6385,642.31
Goodwill 000000000000000000000000000000000000000000000000000000000000
Immateriële activa 449438455402446501545582601632560569586541571503513418395407404387354321308307375379405379363359377384393390393395388416442458458488535402430431391445475471497.334525.189554.089533.332492.49502.127471.694480.331
Goodwill en immateriële activa 449438455402446501545582601632560569586541571503513418395407404387354321308307375379405379363359377384393390393395388416442458458488535402430431391445475471497.334525.189554.089533.332492.49502.127471.694480.331
Langetermijnbeleggingen 3,21513,1813,3223,5313,6694,1234,2944,54945,0315,0245,1385,2826,7237,1627,5737,7169,6439,4629,8348,6959,7089,6389,64110,0040003,1210002,9230003,1470002,9040000001,6620001,684.350001,571.432000
Belastingvorderingen -3,21270-3,181-3,322-3,5312-4,122-4,294-4,54966-5,031-203-5,13851-6,723-7,162-7,57330-9,643-9,462-9,834954-9,708-9,638-9,641337000288000246000232000149000000376000197.443000200.014000
Overige niet-vlottende activa 3,2143,25397116122-3,5504,1232272501945,0312025,138-26,7227,1627,572249,6429,4629,83469,7099,6399,6412110,27610,19010,2986,2649,2709,0759,4786,3459,7499,7049,8266,2099,6659,3769,4186,3539,4179,1739,4888,8878,8138,8536,7739,0089,0999,1277,035.7848,753.8288,733.0618,840.8916,990.2798,812.7078,930.9618,857.853
Totaal niet-vlottende activa 4,5884,6614,5394,6104,8694,9915,6675,9296,4316,6697,3627,4297,6037,8009,66610,17610,73010,79812,97812,92313,41513,36013,92814,25614,80515,57715,70015,60915,95915,02314,76414,47015,03414,86815,36715,23315,43114,89415,40314,98315,18015,24215,77015,80216,24315,58215,57415,55915,51815,92915,84415,90615,222.29415,404.95615,503.16115,626.33815,274.05515,480.1515,381.29314,980.494
Totaal activa 33,22332,70836,13835,12236,70040,25039,09837,65942,33043,31843,91542,04645,45044,00646,81745,27250,93153,19458,55958,95258,93258,60860,73959,94363,28360,46062,73360,46462,37558,50961,08460,29562,15558,24658,87155,67060,40758,00760,71457,71060,14854,31956,85651,07350,43049,90744,05345,88945,11245,21543,50046,40741,452.5442,672.77241,358.95243,036.63642,094.80241,923.75242,303.56442,589.023
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 13,99612,7209,68610,04210,2349,97117,33810,4139,1688,1959,5397,08811,4849,06710,3057,2606,2648,3426,8298,2046,5297,2466,4746,7596,6956,3656,7928,5947,97813,62420,80621,47323,89818,48122,26219,46621,35915,87722,05721,02725,85217,80224,85822,03522,31020,59619,62019,96716,12918,72318,38919,06213,551.87316,635.08316,024.29216,854.03812,607.35616,303.90716,053.81715,816.433
Kortlopende schulden 19,14519,83819,05018,66517,06520,65616,81515,97020,24520,41222,16918,68718,75516,42516,36515,72917,47010,82110,3609,8608,7049,98710,2419,0368,1759,3887,3116,2518,21410,5997,2145,4956,71210,9695,9486,2318,55514,31710,0559,5658,15111,9245,4304,0343,4646,1231,4393,4556,9594,1633,0466,5537,645.1175,6874,5857,285.77410,758.6555,847.3067,526.0729,603.064
Belastingschulden 1923902642631383812702621393762632391322441862131134422833653643531547116253801327416421,3636791,2499761,3757041,1651,0412,3267901,1007542,2941,3589106945726903541,05332936285749.469149.07304.35975.496707.473262.467452.9246.3
Uitgestelde opbrengsten 192104013252792,08427037737104252635052,2975174396742,4878386709882,1277631,0361,2692,6357621,0811,2703,0001,4321,6631,6703,0951,4801,6091,8194,3371,6471,6661,5684,0092,0941,4131,3771,1559981,0253,0299397307772,513.288743.51654.621634.9042,384.03883.035867.553794.035
Overige kortlopende verplichtingen 2,8063,0439,1977,7719,8148,0372,9177,5427,3569,4008,83812,1489,0069,1417,8448,0119,70010,00615,43114,63416,68812,88515,66614,72517,69813,11418,61916,28016,1832,7803,4353,2733,439913,7673,8474,228613,9583,5903,387733,7673,6493,4622,9923,0062,697182,7992,6682,49415.682,328.6072,548.4322,453.1038.3962,431.3162,311.52,084.111
Totaal kortlopende verplichtingen 36,13935,61138,33436,80337,39240,74837,34034,30237,14038,00740,97138,18639,75036,93035,03131,43934,10831,65633,45833,36832,90932,24533,14431,55633,83731,50233,48432,20633,64530,00332,88731,90435,71932,63633,45731,15335,96134,59237,71735,84838,95833,80836,14931,13130,61330,86625,06327,14426,13526,62424,83328,88623,725.95825,394.223,812.34527,227.81925,758.43725,465.56426,758.94228,297.643
Langlopende verplichtingen:
Langetermijnschulden 7048499941,1391,2991,4901,6191,8041,9901,5741,6459677601,0301,1901,4301,7151,9802,2551,6591,4051,5821,7551,4941,8591,7622,0461,1281,4171,7061,8832,1975076417769921,2191,4771,7241,1808931,2001,5291,4191,7602,4902,9623,1893,6613,9134,2213,6093,8703,8864,159.52,637.53,0203,1362,091.52,369.274
Uitgestelde opbrengsten niet-vlottend 02000-10000-1800000001,686000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 06500010000180000000131000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 9239371,0061,1181,1171,1641,3041,3811,4721,4571,6821,6031,6381,6531,8951,9231,985361,6621,6741,6951,7091,6461,6411,6761,2861,0121,0031,026957955937929913918914924879808779803797817777770745735782782800795801197.606236.086235.241230.394246.141477.11471.039469.025
Totaal niet-vlottende verplichtingen 1,6271,8532,0002,2572,4162,6542,9233,1853,4623,0313,3272,5702,3982,6833,0853,3533,7003,8333,9173,3333,1003,2913,4013,1353,5353,0483,0582,1312,4432,6632,8383,1341,4361,5541,6941,9062,1432,3562,5321,9591,6961,9972,3462,1962,5303,2353,6973,9714,4434,7135,0164,4104,067.6064,122.0864,394.7412,867.8943,266.1413,613.112,562.5392,838.299
Totaal passiva 37,76637,46440,33439,06039,80843,40240,26337,48740,60241,03844,29840,75642,14839,61338,11634,79237,80835,48937,37536,70136,00935,53636,54534,69137,37234,55036,54234,33736,08832,66635,72535,03837,15534,19035,15133,05938,10436,94840,24937,80740,65435,80538,49533,32733,14334,10128,76031,11530,57831,33729,84933,29627,793.56429,516.28628,207.08630,095.71329,024.57829,078.67429,321.48131,135.942
Eigen vermogen:
Preferente aandelen 5,0005,0005,0005,0005,0005,00001021101191091241301480000000000000000000000000000000000000000000000
Gewone aandelen 1,2633,7633,7613,7613,7613,7613,7563,7563,7563,7563,7563,7563,7563,7563,7553,7553,7553,7553,7553,7553,7553,7553,7553,7553,75403,7503,7493,7493,7493,7493,7493,7493,7493,7493,3263,3263,3263,3263,3263,3263,3263,3263,3263,3263,3263,3263,3263,3263,3263,3263,3263,326.6223,326.6223,326.6223,326.6223,326.6223,326.6223,326.6222,702.222
Ingehouden winsten -17,011-19,720-16,517-16,252-15,415-15,452-13,412-12,065-10,501-9,940-7,613-5,925-3,906-2,7981,2143,0565,64910,13013,34414,47615,05715,00916,02817,07517,61912,45417,76417,77817,96817,57317,22117,15616,68115,74315,22014,98214,62713,56913,04512,54712,10011,13210,84810,3309,8258,7668,3567,8357,7147,0456,8506,3586,839.7016,454.3016,493.8496,214.6126,345.3376,135.5826,212.0185,973.154
Overige gereserveerde algehele resultaten 114109-28-35-42-49-94-102-110-119-109-124-130-1481518813823950343953172782984195900000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 6,0896,0913,5883,5883,5883,5888,5848,4818,4738,4643,4743,4593,4523,4353,5813,5813,5813,5813,5823,5813,5803,5813,5823,5813,57913,4564,6774,6004,5704,5214,3894,3524,5704,5644,7514,3034,3504,1644,0944,0304,0684,0564,1874,0904,1363,7143,6113,6133,4943,5073,4753,4273,492.6533,375.5633,331.3953,399.6893,398.2653,382.8743,443.4432,777.705
Totaal eigen vermogen van aandeelhouders -4,545-4,757-4,196-3,938-3,108-3,152-1,1661721,7282,280-3831,2903,3024,3938,70110,48013,12317,70521,18422,25122,92323,07224,19425,25225,91125,91026,19126,12726,28725,84325,35925,25725,00024,05623,72022,61122,30321,05920,46519,90319,49418,51418,36117,74617,28715,80615,29314,77414,53413,87813,65113,11113,658.97613,156.48613,151.86612,940.92313,070.22412,845.07812,982.08311,453.081
Totaal eigen vermogen -4,545-4,757-4,196-3,938-3,108-3,152-1,1661721,7282,280-3831,2903,3024,3938,70110,48013,12317,70521,18422,25122,92323,07224,19425,25225,91125,91026,19126,12726,28725,84325,35925,25725,00024,05623,72022,61122,30321,05920,46519,90319,49418,51418,36117,74617,28715,80615,29314,77414,53413,87813,65113,11113,658.97613,156.48613,151.86612,940.92313,070.22412,845.07812,982.08311,453.081
Totaal passiva en aandeelhoudersvermogen 33,22132,70736,13835,12236,70040,25039,09737,65942,33043,31843,91542,04645,45044,00646,81745,27250,93153,19458,55958,95258,93258,60860,73959,94363,28360,46062,73360,46462,37558,50961,08460,29562,15558,24658,87155,67060,40758,00760,71457,71060,14854,31956,85651,07350,43049,90744,05345,88945,11245,21543,50046,40741,452.5442,672.77241,358.95243,036.63642,094.80241,923.75242,303.56442,589.023