Adastria Co., Ltd.

TSE:2685.T

3390 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 23,37116,38016,97624,17926,46218,72619,44620,73419,4607,6778,54011,84911,82113,16415,21315,81413,85617,01314,876.01412,682.281
Kortetermijnbeleggingen 30-13,413-15,282-14,222-15,944-16,7906490006,49913,49812,99711,4974,4960000
Liquide middelen en kortetermijnbeleggingen 23,37116,38016,97624,17926,46218,72619,44620,73419,4607,6778,54018,34825,31926,16126,71020,31013,85617,01314,876.01412,682.281
Nettovorderingen 15,73212,0909,8079,6779,8869,71510,7659,8789,4339,4767,4085,7885,5435,4255,0454,1993,3733,3522,415.151,868.891
Voorraad 26,83924,67919,25915,71815,00817,59218,07316,35115,07614,48813,9147,7496,8096,4803,6623,6753,4962,0161,719.751,419.821
Overige vlottende activa 2,7892,5422,0561,9211,8101,9521,5011,2151,4962,8471,6631,305560513422240170162174.382238.681
Totaal vlottende activa 68,73155,77248,16951,56953,23450,11649,78548,17845,46534,48831,52533,19038,23138,57935,83928,42420,89522,54319,185.29616,209.674
Niet-vlottende activa:
Materiële vaste activa, netto 23,90135,60831,43129,73831,22330,38730,58627,68027,83829,83128,82622,3019,6578,6776,2062,9952,9833,0582,586.6551,217.706
Goodwill 1,1091,3311,8971134786481,9593,3095,4937,92110,6061,79700000000
Immateriële activa 11,26710,5778,5097,1795,8005,2414,2552,2431,4721,3721,183812645783561448390156123.8294.849
Goodwill en immateriële activa 12,37611,90810,4067,2926,2785,8896,2145,5526,9659,29311,7892,609645783561448390156123.8294.849
Langetermijnbeleggingen 76814,52116,28514,48216,18617,6181,1017,67710,2317,6044,842-2,364-11,319-10,782-9,396-2,3553,145103120.36373.04
Belastingvorderingen 8,4977,1247,0906,4636,9604,2203,5731,384692,5781,8401,0139571,086513960610232134.075131.424
Overige niet-vlottende activa 13,642-13,546-15,428-14,098-15,960-16,948-140-86-116-56156,65924,60023,74621,93715,4139,6898,2857,010.3015,469.38
Totaal niet-vlottende activa 59,18455,61549,78443,87744,68741,16641,33442,20744,98749,25047,31230,21824,54023,51019,82117,46116,81711,8349,975.2146,986.399
Totaal activa 127,915111,39297,95795,44997,92491,28591,12390,38990,45483,74278,84163,41062,77162,08955,66045,88537,71234,37729,160.5123,196.073
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 22,66413,28011,2829,5487,9009,26710,2276,3616,7686,24614,62613,90918,46019,55916,65414,06111,6719,8778,344.5585,973.155
Kortlopende schulden 2,4082,2671,3556721,1782,5522,6572,0271,8673,7534,73474300032455598.622132.722
Belastingschulden 3,6672,9703,2474,1513,1301,3761,3224,4704,3683,2932,4582,3781,7293,1793,3584,1392,3913,3612,559.1782,301.921
Uitgestelde opbrengsten 1,91020,67018,04922,06619,03415,03015,13216,05917,32315,58412,4269,3850004,9693,1373,9713,049.7782,693.981
Overige kortlopende verplichtingen 21,5097,7727,7308,7699,3509,98010,4309,21810,4689,6576881942,9924,3184,8241401148279.02430.819
Totaal kortlopende verplichtingen 48,49143,98938,41641,05537,46236,82938,44633,66536,42635,24032,47424,23121,45223,87721,47819,17314,94614,48511,571.9828,830.677
Langlopende verplichtingen:
Langetermijnschulden 5045,9133,6542,9662,1230000002920000328583.044681.666
Uitgestelde opbrengsten niet-vlottend 000-169396000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0001697888112102751,909925000000000
Overige niet-vlottende verplichtingen 7,3377289257288251,4091,535587672361660290128882484147414317157.855151.107
Totaal niet-vlottende verplichtingen 7,8416,6414,5793,6943,4221,4971,6476897472,2701,585582128882484147417345740.899832.773
Totaal passiva 56,33250,63042,99544,74940,88438,32640,09334,35437,17337,51034,05924,81321,58024,75921,96219,32015,36314,83012,312.8819,663.45
Eigen vermogen:
Preferente aandelen 00000000000000000000
Gewone aandelen 2,6602,6602,6602,6602,6602,6602,6602,6602,6602,6602,6602,6602,6602,6602,6602,6602,6602,6602,660.1382,614.874
Ingehouden winsten 66,28655,96851,11448,47951,07947,46945,24547,41339,70932,65133,48240,82638,13934,20137,04430,20324,34218,74613,729.6199,022.94
Overige gereserveerde algehele resultaten 1,4998526112654601785503,3805,7494,3412,064000000000
Overige totale aandeelhoudersvermogen -301-73-423-7042,8412,6522,5752,5825,1636,5806,576-4,889171295-6,158-6,369-4,653-1,859457.8721,894.809
Totaal eigen vermogen van aandeelhouders 70,14459,40753,96250,70057,04052,95951,03056,03553,28146,23244,78238,59740,97037,15633,54626,49422,34919,54716,847.62913,532.623
Totaal eigen vermogen 71,58160,76254,96250,70057,04052,95951,03056,03553,28146,23244,78238,59741,19137,33033,69826,56522,34919,54716,847.62913,532.623
Totaal passiva en aandeelhoudersvermogen 127,915111,39297,95795,44997,92491,28591,12390,38990,45483,74278,84163,41062,77162,08955,66045,88537,71234,37729,160.5123,196.073