Geo Holdings Corporation

TSE:2681.T

1549 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 58,55544,28645,60451,86532,59835,78942,66734,08737,68332,05219,86924,10228,07223,29919,38718,19726,07622,192.77423,530.365
Kortetermijnbeleggingen 1,5149340-17,1950002,101-17,155-21,417-21,662-21,654-5,958-2,2612,35081311212.306200.483
Liquide middelen en kortetermijnbeleggingen 60,06944,28645,60451,86532,59835,78942,66736,18837,68332,05219,86924,10228,07223,29921,73718,27826,38722,405.0823,730.848
Nettovorderingen 15,00311,7129,96210,87310,0806,2517,3816,2956,2565,8835,7656,4357,3448,89811,2259,88716,2187,544.7136,053.225
Voorraad 70,97064,24151,43842,21838,18635,07130,00725,77324,89423,83423,49518,69515,39414,20718,10029,38917,35124,168.21318,120.301
Overige vlottende activa 8,26611,07210,9668,7318,7947,2956,3307,8255,1826,8905,6005,9345,4308,9933,6304,2472,9724,266.523,023.165
Totaal vlottende activa 154,308131,311117,970113,68789,65884,40686,38576,08174,01568,65954,72955,16656,24055,39754,69261,80162,92858,384.52650,927.539
Niet-vlottende activa:
Materiële vaste activa, netto 46,84058,87844,48628,17729,53227,97828,39631,09733,01034,04335,20539,12442,53241,69634,92532,26034,07733,552.24238,564.144
Goodwill 000000000001,9043,0574,3833,9681,4971,3651,941.55484.303
Immateriële activa 4,3413,2642,8212,3491,8851,5171,4432,0491,8651,2772,0281,1201,1611,3191,5051,386848898.403694.613
Goodwill en immateriële activa 4,3413,2642,8212,3491,8851,5171,4432,0491,8651,2772,0283,0244,2185,7025,4732,8832,2132,839.9531,178.916
Langetermijnbeleggingen 19121,58619,03218,96118,07916,95317,654-82018,08122,41922,92822,9637,7484,4402652,0244,4947,132.62410,728.854
Belastingvorderingen 3,3804,7945,6044,8453,8693,8972,6142,9933,3423,7742,8453,3193,5492,7154,4155,0713,6083,205.3332,691.705
Overige niet-vlottende activa 22,065-18,033-15,5431,7181,6771,83784119,364-110-2,563-2,157-2,24613,78815,49218,74617,24716,86215,330.02114,167.217
Totaal niet-vlottende activa 76,81770,48956,40056,05055,04252,18250,94854,68356,18858,95060,84966,18471,83570,04563,82459,48561,25462,060.17367,330.836
Totaal activa 231,125201,804174,375169,738144,702136,590137,334130,767130,205127,610115,579121,350128,075125,442118,516121,286124,182120,444.699118,258.376
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 14,69216,03414,12315,10811,03911,48412,31616,32212,63113,54013,12412,38612,00310,95311,67913,29718,18319,298.67922,020.774
Kortlopende schulden 11,99513,4875,8935,0128,7374,2035,5956,1218,4827,2469,00313,59213,36814,90821,45523,21014,13321,698.56617,531.616
Belastingschulden 3,2332,7801,5593,6191,2683,0014,63404,81501,1703,9877,8468083,3891,7804,9641,462.07498.69
Uitgestelde opbrengsten 3,2334,7782,3885,5522,1555,1276,7191,7876,4801,4202,3055,1389,1411,9014,6673,5595,5831,909.9791,046.154
Overige kortlopende verplichtingen 17,56714,92613,65315,36612,30210,56610,9889,75010,13812,86210,2818,2899,3778,6968,2857,6047,5457,143.1546,030.977
Totaal kortlopende verplichtingen 47,48749,22536,05741,03834,23331,38035,61833,98037,73135,06834,71339,40543,88936,45846,08647,67045,44450,050.37846,629.521
Langlopende verplichtingen:
Langetermijnschulden 70,92566,72353,17447,12227,20622,49721,30822,00721,22623,75715,90317,86824,42634,15529,67533,80537,98126,985.3129,357.392
Uitgestelde opbrengsten niet-vlottend 17,1257,0546,8716,6696,5056,2166,2015,2584,4063,9943,8983,8293,5233,288154148322199.356324.488
Uitgestelde belastingverplichtingen niet-vlottend 14013474664419192223222630025521610717289810.972,698.741
Overige niet-vlottende verplichtingen 8,0951,4561,0061,8611,6981,8691,9981,7901,8601,5571,8421,9732,5573,2882,9844,5814,7234,847.7813,626.783
Totaal niet-vlottende verplichtingen 96,28575,36761,12555,71835,45330,60129,52629,07727,51529,33021,66923,97030,76140,94732,92038,70643,11532,843.41736,007.404
Totaal passiva 143,772124,59297,18296,75669,68661,98165,14463,05765,24664,39856,38263,37574,65077,40579,00686,37688,55982,893.79582,636.925
Eigen vermogen:
Preferente aandelen 076,96176,88572,38774,56874,1920000000000000
Gewone aandelen 9,2519,0818,9758,9758,9698,9448,9338,8968,8718,6158,6038,6038,6038,6038,5958,5958,5928,556.3028,522.584
Ingehouden winsten 74,33964,38664,52360,02464,21861,89159,98455,12552,54249,99844,38142,30035,54630,28124,42719,05818,70417,359.49212,955.684
Overige gereserveerde algehele resultaten 562493075944484144543802634884703830000000
Overige totale aandeelhoudersvermogen 3,665-73,467-73,498-68,999-73,187-70,8352,8193,3093,2834,1115,7435,7436,4186,3905,3885,2737,09810,359.49313,129.278
Totaal eigen vermogen van aandeelhouders 87,31177,21077,19272,98175,01674,60672,19067,71064,95963,21259,19757,02950,56745,27438,41032,92634,39436,275.28734,607.546
Totaal eigen vermogen 87,34977,21077,19272,98175,01674,60672,19067,71064,95963,21259,19757,97553,42548,03739,51034,91035,62337,550.90435,621.451
Totaal passiva en aandeelhoudersvermogen 231,121201,802174,374169,737144,702136,587137,334130,767130,205127,610115,579121,350128,075125,442118,516121,286124,182120,444.699118,258.376