ASKUL Corporation
TSE:2678.T
1925 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 57,088 | 61,744 | 58,246 | 58,860 | 63,342 | 66,223 | 59,270 | 57,286 | 58,023 | 58,789 | 64,493 | 65,231 | 58,943 | 66,259 | 73,258 | 60,986 | 54,208 | 63,260 | 58,829 | 58,877 | 56,446 | 57,469 | 55,672 | 56,320 | 56,581 | 62,187 | 47,405 | 47,933 | 39,953 | 47,059 | 29,686 | 36,590 | 37,052 | 28,826 | 31,750 | 26,520 | 32,625 | 37,246 | 34,119 | 32,984 | 31,044 | 35,316 | 30,581 | 32,063 | 29,473 | 46,070 | 44,966 | 46,827 | 45,660 | 50,062 | 13,377 | 16,187 | 19,086 | 13,652 | 16,662 | 16,539 | 13,891 | 14,421 | 14,365 | 12,778 | 11,191 | 18,554 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | -6,741 | -6,684 | 0 | 0 | 0 | -7,127 | -7,149 | -7,262 | -6,588 | -6,454 | 0 | 0 | 0 | -6,500 | 0 | 0 | 0 | -6,452 | 0 | 0 | 0 | 336 | 336 | 840 | 0 | -4,497 | 0 | 420 | 1,260 | 1,260 | 1,260 | 0 | 500 | 500 | 500 | 0 | 0 | -3,531 | 0 | 0 | 0 | -3,549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 57,088 | 61,744 | 58,246 | 58,860 | 63,342 | 66,223 | 59,270 | 57,286 | 58,023 | 58,789 | 64,493 | 65,231 | 58,943 | 66,259 | 73,258 | 60,986 | 54,208 | 63,260 | 58,829 | 58,877 | 56,446 | 57,469 | 55,672 | 56,320 | 56,581 | 62,523 | 47,741 | 48,773 | 39,953 | 47,059 | 29,686 | 37,010 | 38,312 | 30,086 | 33,010 | 26,520 | 33,125 | 37,746 | 34,619 | 32,984 | 31,044 | 35,316 | 30,581 | 32,063 | 29,473 | 46,070 | 44,966 | 46,827 | 45,660 | 50,062 | 13,377 | 16,187 | 19,086 | 13,652 | 16,662 | 16,539 | 13,891 | 14,421 | 14,365 | 12,778 | 11,191 | 18,554 |
Nettovorderingen
| 52,757 | 80,040 | 81,967 | 66,385 | 62,537 | 64,577 | 63,989 | 61,318 | 61,019 | 58,098 | 61,539 | 59,558 | 54,365 | 57,595 | 57,886 | 58,732 | 52,947 | 49,041 | 54,303 | 51,656 | 49,906 | 50,922 | 50,128 | 52,724 | 46,758 | 51,435 | 58,218 | 48,193 | 42,310 | 45,626 | 44,231 | 44,074 | 39,997 | 46,984 | 37,243 | 35,548 | 30,446 | 35,955 | 34,909 | 33,173 | 28,042 | 29,773 | 29,399 | 28,623 | 25,789 | 28,129 | 26,652 | 27,334 | 22,743 | 26,079 | 24,016 | 23,948 | 20,801 | 22,465 | 22,912 | 23,663 | 18,674 | 20,824 | 19,953 | 20,977 | 26,235 | 25,099 |
Voorraad
| 22,723 | 23,417 | 23,104 | 23,375 | 21,653 | 22,435 | 20,826 | 21,156 | 18,752 | 18,336 | 18,258 | 17,766 | 17,749 | 18,226 | 17,148 | 17,646 | 17,237 | 16,902 | 16,841 | 16,238 | 15,313 | 16,180 | 16,513 | 15,846 | 13,896 | 14,450 | 15,487 | 14,130 | 12,652 | 11,563 | 10,642 | 12,705 | 12,452 | 12,332 | 12,745 | 11,541 | 10,790 | 10,692 | 10,877 | 10,535 | 9,858 | 9,845 | 11,665 | 10,111 | 9,180 | 8,609 | 8,800 | 8,652 | 8,620 | 8,482 | 8,753 | 8,081 | 8,136 | 8,639 | 8,009 | 7,699 | 8,400 | 8,625 | 8,684 | 9,136 | 8,502 | 8,908 |
Overige vlottende activa
| 17,589 | 2,793 | 2,621 | 2,208 | 2,306 | 2,723 | 2,761 | 1,723 | 1,673 | 1,741 | 1,567 | 1,451 | 1,459 | 1,211 | 1,278 | 1,331 | 1,415 | 1,255 | 1,454 | 1,407 | 1,495 | 1,221 | 1,254 | 1,149 | 1,589 | 1,158 | 3,878 | 2,233 | 1,779 | 924 | 2,212 | 1,679 | 2,066 | 767 | 6,727 | 6,967 | 6,052 | 5,297 | 4,599 | 4,957 | 4,456 | 5,238 | 5,238 | 5,754 | 5,887 | 5,010 | 5,011 | 4,326 | 3,851 | 3,634 | 4,278 | 3,883 | 3,836 | 3,369 | 3,814 | 3,948 | 3,498 | 3,437 | 3,562 | 3,496 | 2,135 | 2,651 |
Totaal vlottende activa
| 150,157 | 167,994 | 165,938 | 150,828 | 149,838 | 155,958 | 146,846 | 141,483 | 139,467 | 136,964 | 145,857 | 144,006 | 132,516 | 143,291 | 149,570 | 138,695 | 125,807 | 130,458 | 131,427 | 128,178 | 123,160 | 125,792 | 123,567 | 126,039 | 118,824 | 129,566 | 125,324 | 113,329 | 96,694 | 105,172 | 86,771 | 95,468 | 92,827 | 90,169 | 89,725 | 80,576 | 80,413 | 89,690 | 85,004 | 81,649 | 73,400 | 80,172 | 76,883 | 76,551 | 70,329 | 87,818 | 85,429 | 87,139 | 80,874 | 88,257 | 50,424 | 52,099 | 51,859 | 48,125 | 51,397 | 51,849 | 44,463 | 47,307 | 46,564 | 46,387 | 48,063 | 55,212 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 33,207 | 32,493 | 27,588 | 27,312 | 27,001 | 27,862 | 27,579 | 26,466 | 26,922 | 24,285 | 24,808 | 25,530 | 25,843 | 24,966 | 24,386 | 21,954 | 21,774 | 21,873 | 21,404 | 21,942 | 21,885 | 22,424 | 25,477 | 26,029 | 25,779 | 26,133 | 27,176 | 21,070 | 36,923 | 31,557 | 31,111 | 33,646 | 33,992 | 34,110 | 33,640 | 32,829 | 27,487 | 27,557 | 26,289 | 26,458 | 26,556 | 26,240 | 26,416 | 24,271 | 24,402 | 5,458 | 5,251 | 4,426 | 4,373 | 4,444 | 4,162 | 4,276 | 4,168 | 4,188 | 4,551 | 4,499 | 4,535 | 4,153 | 4,226 | 4,344 | 4,466 | 4,570 |
Goodwill
| 4,862 | 4,996 | 5,130 | 5,264 | 5,398 | 5,533 | 1,188 | 1,249 | 1,310 | 1,370 | 1,431 | 1,492 | 1,553 | 1,614 | 1,674 | 1,743 | 1,888 | 2,165 | 1,618 | 1,706 | 1,794 | 1,889 | 2,063 | 2,275 | 2,487 | 2,699 | 2,912 | 2,747 | 4,132 | 2,812 | 3,034 | 3,227 | 3,329 | 3,519 | 3,709 | 3,900 | 2,611 | 2,470 | 2,633 | 2,796 | 2,959 | 2,927 | 3,080 | 3,223 | 3,376 | 3,529 | 3,682 | 3,783 | 3,935 | 4,086 | 4,237 | 4,389 | 4,554 | 4,706 | 4,859 | 5,004 | 4,275 | 4,406 | 4,517 | 4,646 | 4,907 | 390 |
Immateriële activa
| 26,518 | 26,369 | 26,765 | 26,981 | 27,187 | 27,061 | 17,908 | 17,049 | 15,527 | 14,085 | 12,540 | 11,179 | 10,250 | 9,422 | 9,350 | 9,053 | 8,580 | 8,409 | 8,363 | 8,269 | 8,057 | 7,958 | 7,930 | 7,685 | 7,025 | 6,937 | 5,972 | 5,849 | 5,672 | 5,344 | 5,163 | 4,878 | 4,711 | 4,549 | 4,354 | 4,091 | 4,064 | 4,056 | 3,957 | 4,059 | 4,244 | 4,574 | 4,920 | 5,102 | 5,390 | 5,117 | 5,261 | 5,237 | 5,175 | 5,420 | 5,437 | 5,734 | 6,666 | 7,068 | 8,737 | 9,160 | 9,125 | 9,468 | 9,634 | 9,885 | 9,464 | 8,102 |
Goodwill en immateriële activa
| 31,380 | 31,365 | 31,895 | 32,245 | 32,585 | 32,594 | 19,096 | 18,298 | 16,837 | 15,455 | 13,971 | 12,671 | 11,803 | 11,036 | 11,024 | 10,796 | 10,468 | 10,574 | 9,981 | 9,975 | 9,851 | 9,847 | 9,993 | 9,960 | 9,512 | 9,636 | 8,884 | 8,596 | 9,804 | 8,156 | 8,197 | 8,105 | 8,040 | 8,068 | 8,063 | 7,991 | 6,675 | 6,526 | 6,590 | 6,855 | 7,203 | 7,501 | 8,000 | 8,325 | 8,766 | 8,646 | 8,943 | 9,020 | 9,110 | 9,506 | 9,674 | 10,123 | 11,220 | 11,774 | 13,596 | 14,164 | 13,400 | 13,874 | 14,151 | 14,531 | 14,371 | 8,492 |
Langetermijnbeleggingen
| 7,481 | 179 | 159 | 159 | 6,900 | 6,843 | 142 | 142 | 142 | 7,270 | 7,292 | 7,405 | 6,731 | 6,637 | 433 | 433 | 433 | 7,308 | 688 | 688 | 688 | 7,058 | 306 | 264 | 264 | -122 | -204 | -593 | 2,614 | 6,996 | 2,518 | 2,098 | 378 | 379 | 447 | 3,574 | 3,147 | 3,073 | 3,082 | 3,510 | 3,570 | 3,964 | 4,176 | 4,362 | 4,272 | 5,490 | 3,804 | 3,657 | 0 | 481 | 0 | 0 | 0 | 701 | 0 | 0 | 0 | 725 | 0 | 0 | 847 | 0 |
Belastingvorderingen
| 3,857 | 4,353 | 930 | 4,162 | 3,848 | 4,226 | 4,005 | 3,936 | 3,747 | 4,049 | 3,617 | 3,477 | 3,347 | 4,043 | 3,706 | 3,912 | 3,539 | 3,873 | 3,766 | 3,814 | 3,732 | 3,967 | 2,752 | 2,733 | 2,846 | 1,850 | 1,718 | 1,472 | 3,976 | 3,790 | 3,922 | 1,517 | 1,772 | 1,668 | 1,664 | 1,348 | 1,685 | 1,746 | 2,060 | 2,058 | 2,190 | 2,092 | 2,173 | 2,044 | 3,020 | 2,730 | 3,793 | 2,676 | 3,083 | 3,211 | 3,425 | 3,869 | 4,075 | 4,209 | 3,817 | 3,854 | 3,967 | 3,722 | 3,863 | 3,900 | 3,825 | 0 |
Overige niet-vlottende activa
| 1 | 6,678 | 6,707 | 6,799 | -1 | 20 | 6,637 | 6,866 | 6,853 | -1 | -1 | 0 | 0 | 131 | 6,592 | 6,543 | 6,565 | 26 | 6,550 | 6,541 | 6,469 | 20 | 6,387 | 6,368 | 6,280 | 6,646 | 6,816 | 7,323 | 4,568 | 2 | 3,902 | 4,313 | 5,176 | 5,153 | 5,174 | 3,923 | 4,060 | 4,072 | 4,104 | 3,606 | 3,591 | 4 | 0 | 1 | 0 | 5 | 0 | 2 | 3,566 | 3,112 | 3,601 | 3,722 | 3,837 | 3,013 | 3,417 | 3,418 | 3,218 | 2,460 | 3,188 | 3,225 | 2,407 | 3,486 |
Totaal niet-vlottende activa
| 75,926 | 75,068 | 67,279 | 70,677 | 70,333 | 71,545 | 57,459 | 55,708 | 54,501 | 51,058 | 49,687 | 49,083 | 47,724 | 46,813 | 46,141 | 43,638 | 42,779 | 43,654 | 42,389 | 42,960 | 42,625 | 43,316 | 44,915 | 45,354 | 44,681 | 44,143 | 44,390 | 37,868 | 57,885 | 50,501 | 49,650 | 49,679 | 49,358 | 49,378 | 48,988 | 49,665 | 43,054 | 42,974 | 42,125 | 42,487 | 43,110 | 39,801 | 40,765 | 39,003 | 40,460 | 22,329 | 21,791 | 19,781 | 20,132 | 20,754 | 20,862 | 21,990 | 23,300 | 23,885 | 25,381 | 25,935 | 25,120 | 24,934 | 25,428 | 26,000 | 25,916 | 16,548 |
Totaal activa
| 226,083 | 243,062 | 233,217 | 221,508 | 220,173 | 227,506 | 204,307 | 197,192 | 193,970 | 188,024 | 195,547 | 193,091 | 180,242 | 190,107 | 195,713 | 182,336 | 168,587 | 174,114 | 173,818 | 171,141 | 165,787 | 169,112 | 168,484 | 171,394 | 163,507 | 173,713 | 169,716 | 151,200 | 154,582 | 155,678 | 136,424 | 145,149 | 142,188 | 139,552 | 138,715 | 130,243 | 123,469 | 132,667 | 127,129 | 124,137 | 116,513 | 119,976 | 117,650 | 115,554 | 110,790 | 110,151 | 107,222 | 106,920 | 101,006 | 109,011 | 71,286 | 74,089 | 75,159 | 72,010 | 76,778 | 77,784 | 69,583 | 72,241 | 71,992 | 72,387 | 73,979 | 71,760 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 82,622 | 85,085 | 83,575 | 58,172 | 53,073 | 54,614 | 59,652 | 55,555 | 53,908 | 52,700 | 55,986 | 52,216 | 49,338 | 51,474 | 53,268 | 51,391 | 45,013 | 45,549 | 51,705 | 47,480 | 46,721 | 46,272 | 49,926 | 48,944 | 44,879 | 44,066 | 45,299 | 43,925 | 39,292 | 40,330 | 45,745 | 44,510 | 41,721 | 42,202 | 45,243 | 41,489 | 37,528 | 36,872 | 38,301 | 36,905 | 35,402 | 46,421 | 45,457 | 43,493 | 39,730 | 40,986 | 38,930 | 43,253 | 38,419 | 44,962 | 41,567 | 44,064 | 42,711 | 40,124 | 44,261 | 44,446 | 35,422 | 37,671 | 40,039 | 39,495 | 37,067 | 35,413 |
Kortlopende schulden
| 4,454 | 7,845 | 8,670 | 9,956 | 10,107 | 13,607 | 2,842 | 2,374 | 2,418 | 4,682 | 11,027 | 10,520 | 10,522 | 15,079 | 2,869 | 3,880 | 3,897 | 4,143 | 2,732 | 2,077 | 2,433 | 4,393 | 1,983 | 2,743 | 2,805 | 4,625 | 2,834 | 3,558 | 4,099 | 1,962 | 1,798 | 1,873 | 2,358 | 2,295 | 1,678 | 2,200 | 2,204 | 1,300 | 2,424 | 1,830 | 1,510 | 1,662 | 1,984 | 1,744 | 1,559 | 1,664 | 1,868 | 2,147 | 2,260 | 2,556 | 2,873 | 2,793 | 4,127 | 3,631 | 3,050 | 3,415 | 2,966 | 3,062 | 2,698 | 2,532 | 2,471 | 0 |
Belastingschulden
| 0 | 7,420 | 1,844 | 3,691 | 1,679 | 3,100 | 1,586 | 2,490 | 1,396 | 3,220 | 2,052 | 2,490 | 1,305 | 3,799 | 2,773 | 2,479 | 1,115 | 3,112 | 1,912 | 1,606 | 1,012 | 2,174 | 1,101 | 1,230 | 896 | 718 | 592 | 915 | 606 | 2,665 | 1,298 | 1,666 | 427 | 2,334 | 1,467 | 1,647 | 1,357 | 4,027 | 2,312 | 1,414 | 504 | 439 | 58 | 99 | 12 | 238 | 184 | 1,270 | 494 | 1,858 | 799 | 1,173 | 430 | 1,365 | 676 | 1,297 | 579 | 1,185 | 120 | 1,587 | 2,435 | 926 |
Uitgestelde opbrengsten
| 538 | 7,420 | 1,844 | 16,530 | 13,722 | 15,829 | 13,743 | 14,925 | 14,192 | 16,265 | 14,093 | 14,055 | 13,753 | 17,093 | 15,210 | 15,399 | 12,260 | 14,172 | 12,879 | 12,911 | 10,962 | 12,293 | 11,093 | 12,050 | 10,365 | 12,089 | 13,971 | 9,946 | 9,037 | 11,358 | 7,916 | 7,558 | 6,179 | 10,139 | 6,850 | 7,373 | 6,075 | 9,106 | 6,594 | 5,879 | 4,536 | 4,411 | 3,651 | 3,905 | 3,870 | 4,930 | 5,460 | 1,980 | 1,350 | 2,474 | 1,570 | 1,847 | 1,267 | 1,902 | 1,233 | 1,778 | 1,128 | 1,679 | 622 | 2,068 | 2,895 | 0 |
Overige kortlopende verplichtingen
| 19,638 | 20,543 | 20,251 | 29,322 | 37,356 | 36,449 | 28,615 | 35,302 | 36,182 | 27,039 | 33,653 | 32,232 | 24,835 | 25,140 | 34,084 | 24,767 | 22,633 | 23,510 | 21,950 | 23,588 | 21,489 | 21,632 | 20,309 | 21,646 | 20,096 | 26,158 | 20,216 | 18,557 | 22,988 | 22,847 | 16,360 | 23,168 | 22,699 | 17,726 | 21,227 | 15,986 | 13,072 | 15,531 | 12,748 | 13,051 | 9,233 | 930 | 1,140 | 1,207 | 1,269 | 576 | 1,280 | 1,236 | 846 | 735 | 689 | 642 | 638 | 1,223 | 598 | 543 | 501 | 247 | 222 | 309 | 255 | 1,977 |
Totaal kortlopende verplichtingen
| 107,252 | 120,893 | 114,340 | 113,980 | 114,258 | 120,499 | 104,852 | 108,156 | 106,700 | 100,686 | 114,759 | 109,023 | 98,448 | 108,786 | 105,431 | 95,437 | 83,803 | 87,374 | 89,266 | 86,056 | 81,605 | 84,590 | 83,311 | 85,383 | 78,145 | 86,938 | 82,320 | 75,986 | 75,416 | 76,497 | 71,819 | 77,109 | 72,957 | 72,362 | 74,998 | 67,048 | 58,879 | 62,809 | 60,067 | 57,665 | 50,681 | 53,424 | 52,232 | 50,349 | 46,428 | 48,156 | 47,538 | 48,616 | 42,875 | 50,727 | 46,699 | 49,346 | 48,743 | 46,880 | 49,142 | 50,182 | 40,017 | 42,659 | 43,581 | 44,404 | 42,688 | 37,390 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 12,569 | 13,237 | 9,623 | 24,488 | 25,970 | 27,187 | 26,204 | 18,738 | 19,625 | 20,518 | 12,797 | 12,791 | 13,207 | 13,326 | 23,938 | 22,833 | 22,971 | 25,558 | 24,958 | 26,446 | 26,966 | 27,706 | 27,781 | 28,569 | 29,259 | 30,076 | 31,292 | 20,006 | 20,924 | 20,792 | 11,267 | 13,362 | 13,980 | 11,565 | 9,299 | 9,604 | 10,671 | 5,222 | 4,554 | 4,687 | 4,781 | 5,233 | 817 | 1,064 | 1,317 | 1,576 | 1,901 | 2,114 | 2,460 | 2,807 | 3,103 | 3,560 | 5,395 | 4,560 | 5,221 | 5,881 | 8,320 | 8,980 | 8,880 | 9,480 | 13,600 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 15,102 | 15,058 | 15,882 | 8,100 | 8,039 | 7,954 | 0 | 0 | 0 | -310 | 0 | 0 | 0 | -382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,529 | 2,573 | 3,152 | 2,661 | 2,706 | 2,750 | 0 | 0 | 0 | 310 | 0 | 0 | 0 | 382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 10,160 | 9,961 | 10,248 | 2,211 | 2,269 | 2,244 | 10,219 | 10,022 | 10,021 | 9,550 | 9,185 | 8,990 | 8,759 | 8,792 | 8,733 | 8,513 | 8,473 | 8,359 | 8,402 | 8,445 | 8,294 | 8,186 | 8,054 | 8,014 | 7,887 | 7,356 | 6,904 | 6,414 | 12,293 | 12,158 | 11,034 | 4,387 | 4,295 | 4,384 | 3,965 | 3,636 | 3,648 | 3,693 | 3,483 | 3,387 | 3,291 | 3,247 | 7,559 | 7,332 | 7,305 | 3,486 | 3,383 | 3,324 | 3,809 | 3,779 | 3,412 | 3,397 | 3,289 | 3,299 | 3,089 | 2,764 | 2,657 | 1,276 | 1,200 | 1,159 | 1,058 | 946 |
Totaal niet-vlottende verplichtingen
| 40,360 | 40,829 | 38,905 | 37,460 | 38,984 | 40,135 | 36,423 | 28,760 | 29,646 | 30,068 | 21,982 | 21,781 | 21,966 | 22,118 | 32,671 | 31,346 | 31,444 | 33,917 | 33,360 | 34,891 | 35,260 | 35,892 | 35,835 | 36,583 | 37,146 | 37,432 | 38,196 | 26,420 | 33,217 | 32,950 | 22,301 | 17,749 | 18,275 | 15,949 | 13,264 | 13,240 | 14,319 | 8,915 | 8,037 | 8,074 | 8,072 | 8,480 | 8,376 | 8,396 | 8,622 | 5,062 | 5,284 | 5,438 | 6,269 | 6,586 | 6,515 | 6,957 | 8,684 | 7,859 | 8,310 | 8,645 | 10,977 | 10,256 | 10,080 | 10,639 | 14,658 | 946 |
Totaal passiva
| 147,612 | 161,722 | 153,245 | 151,440 | 153,242 | 160,634 | 141,275 | 136,916 | 136,346 | 130,754 | 136,741 | 130,804 | 120,414 | 130,904 | 138,102 | 126,783 | 115,247 | 121,291 | 122,626 | 120,947 | 116,865 | 120,482 | 119,146 | 121,966 | 115,291 | 124,370 | 120,516 | 102,406 | 108,633 | 109,447 | 94,120 | 94,858 | 91,232 | 88,311 | 88,262 | 80,288 | 73,198 | 71,724 | 68,104 | 65,739 | 58,753 | 61,904 | 60,608 | 58,745 | 55,050 | 53,218 | 52,822 | 54,054 | 49,144 | 57,313 | 53,214 | 56,303 | 57,427 | 54,739 | 57,452 | 58,827 | 50,994 | 52,915 | 53,661 | 55,043 | 57,346 | 38,336 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 10,382 | 0 | 0 | 0 | 64,097 | 0 | 69 | 74 | 78 | 56,838 | 58,350 | 61,863 | 59,435 | 47 | 14 | 14 | 17 | 18 | 16 | 49 | 41 | 23 | 0 | 0 | 0 | 3 | 12 | 18 | 31 | 37 | 15 | 11 | 60 | 55 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 21,233 | 21,233 | 21,233 | 21,233 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,189 | 21,121 | 20,941 | 20,922 | 20,919 | 20,801 | 20,629 | 20,221 | 20,060 | 20,035 | 20,035 | 20,035 | 20,035 | 20,035 | 3,535 | 3,535 | 3,535 | 3,535 | 3,535 | 3,535 | 3,535 | 3,535 | 3,535 | 3,535 | 3,535 | 3,535 |
Ingehouden winsten
| 43,553 | 43,750 | 40,757 | 31,004 | 28,095 | 28,120 | 25,429 | 24,376 | 21,784 | 21,452 | 27,442 | 26,393 | 24,007 | 23,391 | 27,972 | 26,246 | 24,296 | 23,769 | 22,201 | 21,246 | 19,965 | 19,972 | 20,660 | 20,778 | 20,227 | 21,380 | 21,336 | 20,997 | 18,158 | 18,555 | 14,615 | 20,571 | 19,111 | 19,399 | 18,545 | 17,698 | 16,848 | 15,822 | 14,084 | 13,500 | 12,797 | 13,438 | 12,355 | 12,647 | 12,221 | 12,900 | 11,462 | 9,764 | 8,814 | 8,709 | 8,169 | 7,925 | 7,730 | 7,338 | 9,488 | 21,055 | 20,811 | 21,609 | 20,649 | 19,695 | 19,060 | 27,201 |
Overige gereserveerde algehele resultaten
| 138 | 145 | 20 | 20 | 20 | 20 | -69 | -74 | -78 | -82 | -33 | -53 | -56 | -47 | -14 | -14 | -17 | -18 | -16 | -49 | -41 | -23 | 8 | 6 | 1 | -3 | -12 | -18 | -31 | -37 | -15 | -11 | -60 | -55 | -17 | 279 | 348 | 325 | 512 | 522 | 560 | 464 | 870 | 1,160 | 959 | 1,629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 13,135 | 14,886 | 14,892 | -49,284 | 14,814 | 14,746 | 14,149 | 14,119 | -42,641 | -48,631 | -47,582 | -45,196 | 14,192 | 8,035 | 7,811 | 7,565 | 7,483 | 7,481 | 7,414 | 7,416 | 7,249 | 7,273 | 7,272 | 6,625 | 6,611 | 6,509 | 6,471 | 6,442 | 6,333 | 6,355 | 8,396 | 10,529 | 10,534 | 10,573 | 10,589 | 11,789 | 23,583 | 23,403 | 23,384 | 23,382 | 23,265 | 23,093 | 22,685 | 22,405 | 22,276 | 22,821 | 22,954 | 22,915 | 22,869 | 6,298 | 6,260 | 6,409 | 6,341 | 6,245 | -5,685 | -5,757 | -5,818 | -5,853 | -5,886 | -5,962 | 2,688 |
Totaal eigen vermogen van aandeelhouders
| 75,306 | 78,263 | 76,896 | 67,149 | 64,117 | 64,143 | 61,364 | 59,714 | 57,092 | 56,756 | 58,317 | 61,810 | 59,379 | 58,772 | 57,196 | 55,246 | 53,050 | 52,441 | 50,871 | 49,849 | 48,570 | 48,410 | 49,130 | 49,245 | 48,042 | 49,180 | 49,034 | 48,657 | 45,789 | 46,077 | 42,159 | 50,156 | 50,829 | 51,122 | 50,307 | 49,755 | 50,174 | 60,851 | 58,940 | 58,328 | 57,658 | 57,968 | 56,947 | 56,713 | 55,645 | 56,840 | 54,318 | 52,753 | 51,764 | 51,613 | 18,002 | 17,720 | 17,674 | 17,214 | 19,268 | 18,905 | 18,589 | 19,326 | 18,331 | 17,344 | 16,633 | 33,424 |
Totaal eigen vermogen
| 78,471 | 81,336 | 79,969 | 70,068 | 66,931 | 66,872 | 63,032 | 60,276 | 57,624 | 57,270 | 58,806 | 62,287 | 59,828 | 59,203 | 57,611 | 55,553 | 53,340 | 52,823 | 51,192 | 50,194 | 48,922 | 48,630 | 49,338 | 49,428 | 48,216 | 49,343 | 49,200 | 48,794 | 45,949 | 46,231 | 42,304 | 50,291 | 50,956 | 51,241 | 50,453 | 49,955 | 50,271 | 60,943 | 59,025 | 58,398 | 57,760 | 58,072 | 57,042 | 56,809 | 55,740 | 56,933 | 54,400 | 52,866 | 51,862 | 51,698 | 18,072 | 17,786 | 17,732 | 17,271 | 19,326 | 18,957 | 18,589 | 19,326 | 18,331 | 17,344 | 16,633 | 33,424 |
Totaal passiva en aandeelhoudersvermogen
| 226,083 | 243,058 | 233,214 | 221,508 | 220,173 | 227,506 | 204,307 | 197,192 | 193,970 | 188,024 | 195,547 | 193,091 | 180,242 | 190,107 | 195,713 | 182,336 | 168,587 | 174,114 | 173,818 | 171,141 | 165,787 | 169,112 | 168,484 | 171,394 | 163,507 | 173,713 | 169,716 | 151,200 | 154,582 | 155,678 | 136,424 | 145,149 | 142,188 | 139,552 | 138,715 | 130,243 | 123,469 | 132,667 | 127,129 | 124,137 | 116,513 | 119,976 | 117,650 | 115,554 | 110,790 | 110,151 | 107,222 | 106,920 | 101,006 | 109,011 | 71,286 | 74,089 | 75,159 | 72,010 | 76,778 | 77,784 | 69,583 | 72,241 | 71,992 | 72,387 | 73,979 | 71,760 |