Takachiho Koheki Co.,Ltd.

TSE:2676.T

3950 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,1714,871.5425,271.8044,867.3525,194.6044,509.2254,598.2415,487.4515,324.7356,708.8186,189.2435,387.3926,190.4326,000.7265,334.3565,248.1015,715.2616,199.9376,378.2955,962.4236,200.5696,303.9236,230.7336,572.766,499.6476,169.4516,152.9466,331.9696,799.3136,163.9915,857.1776,028.1026,231.9415,758.9655,040.3785,270.8635,050.1735,637.8595,317.7217,994.1727,153.8997,212.1067,157.1987,915.3398,014.0817,207.3276,855.1796,619.6966,901.2256,492.7847,157.0967,375.2477,332.1866,742.9075,919.5556,300.6126,495.4836,093.7985,442.7345,763.0334,769.1442,954.18
Kortetermijnbeleggingen 0000-466.413001,100-427.974-378.362-372.04-384.36701,100-587.933-628.515-864.9660-706.476-754.179-729.1430-705.235-702.011-703.4690-513.288-512.311-526.126500500500500500700.003700.02700.038700.055500500500500500500500500699.884999.576998.6521,197.384998.92698.48500500500500500660.192660.416660.608130.156130.286
Liquide middelen en kortetermijnbeleggingen 4,1714,871.5425,271.8044,867.3525,194.6044,509.2254,598.2415,487.4515,324.7356,708.8186,189.2435,387.3926,190.4326,000.7265,334.3565,248.1015,715.2616,199.9376,378.2955,962.4236,200.5696,303.9236,230.7336,572.766,499.6476,169.4516,152.9466,331.9696,799.3136,663.9916,357.1776,528.1026,731.9416,258.9655,740.3815,970.8835,750.2116,337.9145,817.7218,494.1727,653.8997,712.1067,657.1988,415.3398,514.0817,707.3277,555.0637,619.2727,899.8777,690.1688,156.0168,073.7277,832.1867,242.9076,419.5556,800.6126,995.4836,753.996,103.156,423.6414,899.33,084.466
Nettovorderingen 6,9797,300.086,849.0287,565.1366,796.2047,731.0847,110.817,295.6046,506.9456,640.4825,634.1626,313.955,832.1797,018.4996,231.7086,182.7315,763.1696,720.2536,205.6076,519.8776,067.0666,690.0525,534.4185,745.9885,106.3866,416.0375,901.625,954.8925,088.8876,120.7685,368.5254,994.214,601.1525,996.3275,525.3876,159.1756,282.4136,732.5996,098.984,926.8445,137.4535,976.9425,177.0784,985.6454,562.0985,545.9314,617.0734,667.3134,252.5465,512.7564,552.8224,655.2314,403.6575,448.3095,024.1325,156.5924,844.0235,329.2195,046.3544,939.6356,147.0147,642.648
Voorraad 5,3455,360.9655,000.6254,958.2884,762.5625,076.1654,632.0524,116.7714,176.5343,253.7013,353.7843,249.1543,077.1792,578.353,123.3363,112.6273,167.8172,706.0592,896.2133,060.9083,069.0462,575.8742,745.5342,712.7952,835.2852,524.5382,722.0662,458.342,595.7812,411.7682,541.9432,523.9772,610.0722,327.922,724.2672,532.5212,491.8992,202.0112,587.712,164.062,532.0132,372.9482,294.3022,234.8962,253.2922,013.5052,233.1882,126.4192,276.5472,026.062,183.6672,085.9122,343.2772,094.4063,147.0963,071.3563,117.2373,012.4743,379.5333,178.2953,792.144,901.118
Overige vlottende activa 1,3531,355.0141,057.308944.754970.64985.729950.023936.586759.991787.42850.741887.432907.902919.394814.147780.304722.19610.142679.545648.243658.965639.403640.888590.911579.717569.33620.299602.324584.54503.13580.042527.741550.748408.914468.859379.424427.688337.471539.959471.877334.506199.197367.091445.789386.791291.914443.203396.962384.296229.783310.159355.104290.4163.859248.606324.432402.239227.111301.327371.894213.93383.369
Totaal vlottende activa 17,84818,887.60118,178.76518,335.5317,724.0118,302.20317,291.12617,836.41216,768.20517,390.42116,027.9315,837.92816,007.69216,516.96915,503.54715,323.76315,368.43716,236.39116,159.6616,191.45115,995.64616,209.25215,151.57315,622.45415,021.03515,679.35615,396.93115,347.52515,068.52115,699.65714,847.68714,574.0314,493.91314,992.12614,458.89415,042.00314,952.21115,609.99515,044.3716,056.95315,657.87116,261.19315,495.66916,081.66915,716.26215,558.67714,848.52714,809.96614,813.26615,458.76715,202.66415,169.97414,869.5214,949.48114,839.38915,352.99215,358.98215,322.79414,830.36414,913.46515,052.38416,011.601
Niet-vlottende activa:
Materiële vaste activa, netto 455459.872809.846750.378767.943779.192565.223540.826531.759539.325552.567567.904564.213577.603588.812606.497623.373299.786325.073319.809324.729338.827340.225288.615287.894302.114310.904304.364308.436304.373322.909307.201287.083306.761339.267353.851368.054360.343392.12316.732493.676499.813495.302482.625491.536496.644495.427495.815494.131499.904508.765509.512513.198511.11572.213593.104595.271608.949616.105626.837646.4659.274
Goodwill 000.5940.1960.49400.5860.1580.96100.3090.4150.72300.4540.420.8530291.729307.373328.076350.359556.852607.28611.639659.303974.2571,002.1911,021.9221,058.6531,097.8211,163.9791,261.4181,465.5441,635.1231,725.5161,982.0532,213.5882,279.598638.299693.426758.864823.849883.109949.1841,015.122852.009883.945932.781997.56264.64168.51153.439000000000
Immateriële activa 154171.029177199211233.602242260273299.625305320322337.716299257210147.376143.994132.941117.541104.93885.59381.80579.61770.5472.70779.58980.77588.80292.887100.169108.571122.257126.63140.648140.46136.655129.82119.526126.733137.976135.422145.702149.67162.77161.137155.004160.968173.386158.618154.131134.129000000000
Goodwill en immateriële activa 154171.029177.594199.196211.494233.602242.586260.158273.961299.625305.309320.415322.723337.716299.454257.42210.853147.376435.723440.314445.617455.297642.445689.085691.256729.8431,046.9641,081.781,102.6971,147.4551,190.7081,264.1481,369.9891,587.8011,761.7531,866.1642,122.5132,350.2432,409.418757.825820.159896.84959.2711,028.8111,098.8541,177.8921,013.1461,038.9491,093.7491,170.948223.259222.642187.568133.61579.05644.99948.01962.21451.27254.79659.4255.662
Langetermijnbeleggingen 3,0273,009.1362,641.5592,938.4393,2922,586.2322,192.1262,042.3312,3772,1522,1052,0341,443.6131,444.9131,8231,8442,107925.2411,7951,7611,6991,140.7321,8001,9321,9541,238.9361,8131,7511,451335.876348.904247.76192.72272.482243.011178.575305.449312.156622.265591.191594.903551.324393.769334.09274.499239.429-177.78-550.718-522.654-703.938-382.191260.793523.155526.951561.456212.65544.991-27.521-34.17-6.209547.868658.453
Belastingvorderingen 45364.71138.19251.78640.839119.366128.868199.562177.485212.707137.565180.845179.557219.197-1,823-1,844-2,107307.142-1,795-1,761-1,699255.875-1,800-1,932-1,95484.766-1,813-1,751-1,451135.876500500500172.089700.003700.02700.03886.674500500500212.787500500500251.199699.884999.576998.652329.198998.92698.48500406.77500500500404.903660.416660.608572.204130.286
Overige niet-vlottende activa 454427.011118.866108.412-335.867112.724453.506439.945-0.348-0.4150.037-0.092391.691377.5291,823.0641,844.9272,107.406640.3811,795.9881,761.5481,699.821483.1161,800.6321,932.6951,954.26531.1281,813.2911,751.8321,451.855937.767564.751593.033584.958922.61529.36524.135508.9981,120.406530.983524.512657.527875.411580.973595.74615.601875.595647.031631.089622.2121,535.662841.114865.369875.091793.26699.354748.005734.474997.936869.961881.09498.543946.462
Totaal niet-vlottende activa 4,1354,431.7593,786.0574,048.2113,976.4093,831.1163,582.3093,482.8223,359.8573,203.2423,100.4783,103.0722,901.7972,956.9582,711.332,708.8442,941.6322,319.9262,556.7842,521.6712,470.1672,673.8472,783.3022,910.3952,933.412,886.7873,171.1593,137.9762,862.9882,861.3472,927.2722,912.1422,934.753,261.7433,573.3943,622.7454,005.0524,229.8224,454.7862,690.263,066.2653,036.1752,929.3152,941.2662,980.493,040.7592,677.7082,614.7112,686.092,831.7742,189.8672,556.7962,599.0122,371.7062,412.0792,098.7631,922.7552,046.4812,163.5842,217.1222,324.4352,450.137
Totaal activa 21,98323,319.3621,964.82422,383.74221,700.42222,133.32220,873.43521,319.23620,128.06420,593.66519,128.41118,941.00318,909.49219,473.92918,214.87918,032.60918,310.0718,556.3218,716.44518,713.12418,465.81318,883.117,934.87618,532.8517,954.44518,566.14318,568.0918,485.50117,931.50918,561.00417,774.95917,486.17217,428.66318,253.86918,032.28818,664.74818,957.26319,839.81719,499.15618,747.21318,724.13619,297.36818,424.98419,022.93518,696.75218,599.43617,526.23517,424.67717,499.35618,290.54117,392.53117,726.7717,468.53217,321.18717,251.46817,451.75517,281.73717,369.27516,993.94817,130.58717,376.81918,461.738
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,8212,924.372,698.2162,802.0442,935.3843,059.9212,697.5323,040.5282,543.1052,984.0082,404.8512,356.762,696.5332,839.6722,448.592,411.5172,383.3122,591.6192,536.5822,601.6812,737.5552,827.1482,430.2752,435.2772,390.6412,640.352,566.3442,543.0052,433.0522,749.6242,486.5622,324.3632,403.7182,466.272,407.9292,865.1552,969.3863,128.7013,013.6622,513.2722,556.0952,863.4752,574.7092,754.312,623.9712,572.2752,141.0622,206.5882,326.4472,563.5832,291.9972,273.3262,239.8421,830.6162,113.9242,223.8322,236.8632,107.4932,048.7851,920.452,050.9423,065.021
Kortlopende schulden 1210.908-1,159.728-1,155.006-961.767-947.278-1,009.016-992.088-1,069.944-913.765-861.386-829.841-854.490000000000000000000000000000000000000000000000000
Belastingschulden 101540.967344.987343.483120.633124.106155.542280.53682.543249.98636.872154.2638.206141.094011.58812.471241.62782.061202.34869.127255.48563.762163.62929.656188.53636.982132.32852.686193.45839.441138.34826.19277.013134.024154.18734.47670.52789.32959.51865.532356.3376.181187.14951.026265.5171.88886.57628.052261.037116.886135.81631.948165.94853.27796.87916.26798.64216.20228.65768.65835.952
Uitgestelde opbrengsten 1,0811,067.2511,159.7281,155.006961.767947.2781,009.016992.0881,069.944913.765861.386829.841854.490000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 8201,405.462,263.32,236.3121,853.2761,892.0871,813.4291,940.1291,719.3021,823.5061,442.9761,521.8381,388.6461,708.1911,331.5231,246.1831,558.7881,582.9441,255.8551,403.591,257.9321,593.4761,269.651,305.2911,135.4071,247.5391,131.0121,186.4751,038.421,285.3161,002.2691,137.935985.9821,226.864993.2111,067.9261,020.4971,116.7861,132.254973.3061,013.2611,335.814992.2731,470.2771,411.0561,319.2051,032.5961,015.741,063.5511,330.5531,017.4751,041.477843.6181,024.989678.477853.934779.414837.498678.874828.587912.222783.07
Totaal kortlopende verplichtingen 4,7345,407.9894,961.5165,038.3564,788.664,952.0084,510.9614,980.6574,262.4074,807.5143,847.8273,878.5984,085.1794,547.8633,780.1133,657.73,942.14,174.5633,792.4374,005.2713,995.4874,420.6243,699.9253,740.5683,526.0483,887.8893,697.3563,729.483,471.4724,034.943,488.8313,462.2983,389.73,693.1343,401.143,933.0813,989.8834,245.4874,145.9163,486.5783,569.3564,199.2893,566.9824,224.5874,035.0273,891.483,173.6583,222.3283,389.9983,894.1363,309.4723,314.8033,083.462,855.6052,792.4013,077.7663,016.2772,944.9912,727.6592,749.0372,963.1643,848.091
Langlopende verplichtingen:
Langetermijnschulden 3839.997000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00.997000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 99355.958053.0564.964257.684000119.644000104.333000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 678678.856788.57760.435755.143491.253743.58753.545768.964640.858733.301732.164750.056646.839805.525804.147808.514797.08741.863728.016718.004695.97684.131680.612669.683720718.115704.39699.33691.913713.433718.836707.082716.202657.351651.328656.468646.819634.992603.023612.27754.211825.427818.896817.757840.598838.947822.62815.231894.592906.343902.361904.376894.377892.114894.719903.417975.614930.84931.868919.417982.31
Totaal niet-vlottende verplichtingen 8151,075.808788.57813.485820.107748.937743.58753.545768.964760.502733.301732.164750.056751.172805.525804.147808.514797.08741.863728.016718.004695.97684.131680.612669.683720718.115704.39699.33691.913713.433718.836707.082716.202657.351651.328656.468646.819634.992603.023612.27754.211825.427818.896817.757840.598838.947822.62815.231894.592906.343902.361904.376894.377892.114894.719903.417975.614930.84931.868919.417982.31
Totaal passiva 5,5496,483.7975,750.0865,851.8415,608.7675,700.9455,254.5415,734.2025,031.3715,568.0164,581.1284,610.7624,835.2355,299.0354,585.6384,461.8474,750.6144,971.6434,534.34,733.2874,713.4915,116.5944,384.0564,421.184,195.7314,607.8894,415.4714,433.874,170.8024,726.8534,202.2644,181.1344,096.7824,409.3364,058.4914,584.4094,646.3514,892.3064,780.9084,089.6014,181.6264,953.54,392.4095,043.4834,852.7844,732.0784,012.6054,044.9484,205.2294,788.7284,215.8154,217.1643,987.8363,749.9823,684.5153,972.4853,919.6943,920.6053,658.4993,680.9053,882.5814,830.401
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000734393821230000000000000000000000000000
Gewone aandelen 1,2091,209.2181,209.2181,209.2181,209.2181,209.2181,209.2181,209.2181,209.2181,209.2181,209.2181,209.2181,209.2181,209.2181,209.2181,209.2181,209.2181,209.2181,209.2181,209.2181,2091,209.2181,2091,2091,2091,2091,209.2181,209.2181,209.2181,209.2181,209.2181,209.2181,208.4841,208.4841,208.4841,207.7511,207.0171,207.0171,206.2841,206.2841,201.8831,197.4821,193.8141,193.8141,193.8141,193.8141,193.8141,193.8141,193.8141,193.8141,193.8141,193.8141,193.8141,193.8141,193.8141,193.8141,193.8141,193.8141,193.8141,193.8141,193.8141,193.063
Ingehouden winsten 13,43613,938.58113,522.78213,702.85913,378.45613,979.61513,597.65713,648.01513,307.82913,377.59313,026.8912,940.82412,656.71412,722.59212,328.62712,342.17112,260.3912,388.0712,671.39412,603.00212,418.56112,411.20912,283.66412,221.92311,998.61612,144.39412,242.6312,249.11812,095.0312,237.60712,049.87512,147.03811,941.85812,194.36512,059.06712,190.47612,117.55612,405.40312,245.26712,247.77212,111.98611,960.96811,679.40711,678.5311,570.37911,630.39511,323.18211,233.14811,146.95711,357.0711,174.04711,197.49511,151.511,255.36211,246.51211,180.5511,039.5711,078.58810,955.8211,042.08711,192.64511,334.499
Overige gereserveerde algehele resultaten 1,4671,370.9821,182.9521,320.6651,214.78954.125810.297729.764600.264464.276370.554239.578267.7031,149.8391507714844360225183204116274148210310205681-73-439-382-1231441173764113462833152702532051801420000000000000000
Overige totale aandeelhoudersvermogen 319316.779299.786299.159289.201289.4191.722-1.963-20.618-25.438-59.379-59.379-59.378-906.755-58.604-57.627-58.152-56.611-58.467-57.383-58.239-57.921-57.844406.747403.098394.859390.771388.295388.459386.326313.602-51.218181.539441.684562.246561.322610.339872.498870.752870.308865.704861.885858.134858.22857.774858.36878.685842.781847.937836.79806.3571,115.7891,132.711,122.0291,126.6271,104.9061,128.6591,176.2681,185.8151,213.7811,107.7791,103.775
Totaal eigen vermogen van aandeelhouders 16,43116,835.5616,214.73816,531.90116,091.65516,432.37715,618.89415,585.03415,096.69315,025.64914,547.28314,330.24114,074.25714,174.89413,629.24113,570.76213,559.45613,584.67714,182.14513,979.83713,752.32213,766.50613,550.8214,111.6713,758.71413,958.25314,152.61914,051.63113,760.70713,834.15113,572.69513,305.03813,331.88113,844.53313,973.79714,076.54914,310.91214,895.91814,668.30314,607.36414,494.57314,290.33513,984.35513,935.56413,801.96713,824.56913,395.68113,269.74313,188.70813,387.67413,174.21813,507.09813,478.02413,571.20513,566.95313,479.2713,362.04313,448.6713,335.44913,449.68213,494.23813,631.337
Totaal eigen vermogen 16,43116,835.5616,214.73816,531.90116,091.65516,432.37715,618.89415,585.03415,096.69315,025.64914,547.28314,330.24114,074.25714,174.89413,629.24113,570.76213,559.45613,584.67714,182.14513,979.83713,752.32213,766.50613,550.8214,111.6713,758.71413,958.25314,152.61914,051.63113,760.70713,834.15113,572.69513,305.03813,331.88113,844.53313,973.79714,080.33914,360.91214,947.51114,718.24814,657.61214,542.5114,343.86814,032.57513,979.45213,843.96813,867.35813,513.6313,379.72913,294.12713,501.81313,176.71613,509.60613,480.69613,571.20513,566.95313,479.2713,362.04313,448.6713,335.44913,449.68213,494.23813,631.337
Totaal passiva en aandeelhoudersvermogen 21,98323,319.35721,964.82422,383.74221,700.42222,133.32220,873.43521,319.23620,128.06420,593.66519,128.41118,941.00318,909.49219,473.92918,214.87918,032.60918,310.0718,556.3218,716.44518,713.12418,465.81318,883.117,934.87618,532.8517,954.44518,566.14218,568.0918,485.50117,931.50918,561.00417,774.95917,486.17217,428.66318,253.86918,032.28818,664.74818,957.26319,839.81719,499.15618,747.21318,724.13619,297.36818,424.98419,022.93518,696.75218,599.43617,526.23517,424.67717,499.35618,290.54117,392.53117,726.7717,468.53217,321.18717,251.46817,451.75517,281.73717,369.27516,993.94817,130.58717,376.81918,461.738