Hard Off Corporation Co.,Ltd.

TSE:2674.T

1926 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,103.7753,024.3962,625.2932,366.6542,252.7472,909.9832,700.5642,451.4542,166.8872,604.862,369.9411,966.1111,946.4752,197.2452,400.4982,104.8352,405.8651,528.4281,403.1151,344.3481,438.8691,464.9931,744.1681,937.5941,987.2722,549.4492,158.852,001.9631,785.6581,914.6721,653.21,765.6061,968.7712,772.6222,092.4061,617.7881,250.11,846.3861,062.0761,122.6191,185.8811,508.2852,054.0242,249.8572,223.0892,197.4222,022.6891,927.9451,839.4932,682.4652,370.6072,187.9051,244.4611,242.4281,279.6181,339.021,323.7851,743.9431,549.091,925.5492,399.8192,067.389
Kortetermijnbeleggingen 0000-2,176.477000-2,555.941-2,148.058-2,699.729-2,733.23700-2,767.697-2,593.458-2,656.7480-3,024.353-3,007.315-2,960.2130-3,034.489-2,755.728-2,703.659-1,266.97-2,580.882-2,511.727-2,433.9580-2,723.507-2,793.476-2,632.7950101.136101.129101.123101.117101.11101.1101.088101.075101.061101.047101.033101.019101.002100.984100.965100.945100.924100.902100.88202.133202.089202.048202.004201.957201.904201.841201.652201.471
Liquide middelen en kortetermijnbeleggingen 3,103.7753,024.3962,625.2932,366.6542,252.7472,909.9832,700.5642,451.4542,166.8872,604.862,369.9411,966.1111,946.4752,197.2452,400.4982,104.8352,405.8651,528.4281,403.1151,344.3481,438.8691,464.9931,744.1681,937.5941,987.2722,549.4492,158.852,001.9631,785.6581,914.6721,653.21,765.6061,968.7712,772.6222,193.5421,718.9171,351.2231,947.5031,163.1861,223.7191,286.9691,609.362,155.0852,350.9042,324.1222,298.4412,123.6912,028.9291,940.4582,783.412,471.5312,288.8071,345.3411,444.5611,481.7071,541.0681,525.7891,945.91,750.9942,127.392,601.4712,268.86
Nettovorderingen 1,307.5691,241.1381,236.4381,013.335981.134984.567968.137859.989829.074836.176815.208766.629788.374774.764727.849598.532602.301592.679557.519550.634533.686564.681591.716522.076497.99591.129486.103446.018397.734508.846401.266354.61343.471478.759371.325355.419311.166431.019321.349293.207261.001402.653241.05209.242201.085319.109201.468191.776186.672308.284201.845212.247232.336428.424252.949201.138157.376394.184191.847156.849362.491184.736
Voorraad 8,027.9937,710.8397,622.2437,295.9367,017.8816,650.4986,476.0356,226.2956,109.1715,881.765,901.495,795.7145,761.2445,618.7955,641.7234,769.8364,712.6194,754.664,698.1564,603.3114,635.3314,525.3774,519.8874,139.5154,066.0083,975.673,991.8753,974.1664,012.7873,902.3533,854.0763,735.813,692.2623,541.0813,539.2683,472.1843,443.763,305.7063,301.5883,183.6533,144.2872,928.6842,917.3132,396.632,363.3372,243.3632,203.7162,103.5062,082.4122,034.9192,077.1912,074.6492,020.221,953.9341,917.6291,849.4891,828.2351,718.0071,711.5071,692.8531,662.2031,654.507
Overige vlottende activa 554.15510.056511.364514.252533.734476.036467.26503.878547.26460.653421.33462.582517.436478.145472.867397.614419.587489.369500.479435.578444.058425.814418.515363.7380.689361.47434.809473.64442.594321.855433.958460.259420.025311.891405.632453.128403.146298.241371.209401.435361.443274.278365.83343.127295.592218.965280.887297.004268.129201.023270.059316.737234.99211.016232.227228.282215.52911.43210.063239.7699.751187.346
Totaal vlottende activa 12,993.48712,486.42911,995.33811,190.17710,785.49611,021.08410,611.99610,041.6169,652.3929,783.4499,507.9698,991.0369,013.5299,068.9499,242.9377,870.8178,140.3727,365.1367,159.2696,933.8717,051.9446,980.8657,274.2866,962.8856,931.9597,477.7187,071.6376,895.7876,638.7736,647.7266,342.56,316.2856,424.5297,104.3536,509.7675,999.6485,509.2955,982.4695,157.3325,102.0145,053.75,214.9755,679.2785,299.9035,184.1365,079.8784,809.7624,621.2154,477.6715,327.6365,020.6264,892.443,832.8893,837.9353,884.5123,819.9773,726.9294,069.5213,864.4114,216.8614,635.9164,295.449
Niet-vlottende activa:
Materiële vaste activa, netto 4,289.914,154.2654,076.7463,995.5943,883.4145,206.1133,690.6333,391.9743,357.1634,840.5393,432.0643,455.2053,350.2764,825.5063,565.9553,077.1393,140.5814,301.3393,169.1793,173.8723,176.8084,479.4743,477.3323,408.593,439.7123,443.413,791.9943,819.1163,832.5293,866.5114,003.6453,797.5853,677.6053,697.3953,836.3573,838.1613,916.2223,875.9393,987.6033,772.6223,700.5643,618.993,634.3063,107.8393,079.8763,014.712,893.9592,863.752,902.7332,857.6752,797.2342,696.1372,598.4652,567.5622,586.1832,543.4992,573.0892,541.2812,652.532,629.9592,211.9632,180.816
Goodwill 0000000000000059.550000000011.97927.21442.44957.68472.91988.153104.388120.623136.858153.092174.108195.124216.139237.155258.998281.267303.536325.805348.074390.90475.937106.971116.006125.04134.074113.109120.643128.177135.711029.500000000
Immateriële activa 0614.205618.035608.163594.155586.535583.25564.921555.08566.401583.174584.875555.862538.353492.678445.885417.832398.707342.036341.908309.354291.712305.345306.174282.57239.00893.7791.87369.74566.59367.33870.30174.98879.22583.76684.25183.13282.96685.29878.54282.08372.09268.3739.71836.88237.31239.34240.01338.45839.38139.66737.98867.04338.29639.26340.82337.71239.69932.68429.70129.18927.954
Goodwill en immateriële activa 0614.205618.035608.163594.155586.535583.25564.921555.08566.401583.174584.875555.862538.353552.228445.885417.832398.707342.036341.908309.354291.712305.345318.153309.784281.457151.454164.792157.898170.981187.961207.159228.08253.333278.89300.39320.287341.964366.565382.078407.888420.166459.274115.655143.853153.318164.382174.087151.567160.024167.844173.69967.04367.79639.26340.82337.71239.69932.68429.70129.18927.954
Langetermijnbeleggingen 3,487.033,465.1693,189.6573,294.1335,6292,996.683,118.8792,717.3384,9044,5504,9494,9662,244.3972,436.5245,0285,0184,8692,660.7125,5365,6395,4582,847.764,9214,8724,7673,843.8064,7994,5854,4712,329.8624,7214,6094,2981,970.3891,836.9951,777.7551,852.5811,881.2521,650.1311,590.2631,540.2181,805.4171,353.5071,257.9621,292.4311,668.051,211.411,198.9721,226.0041,858.1931,272.3821,279.6881,398.4881,379.1321,058.6671,047.8821,218.2151,561.3281,250.5931,550.297955.001918.546
Belastingvorderingen 0898.6270.001-3,294.133-2,176.477261.345-3,118.879-2,717.338-2,555.941478.546-2,699.729-2,733.237-2,244.397539.62-5,028-5,018-4,869545.691-5,536-5,639-5,458486.701-4,921-4,872-4,767273.932-4,799-4,585-4,471219.701-4,721-4,609-4,298250.206101.136101.129101.123187.862101.11101.1101.088210.546101.061101.047101.033163.504101.002100.984100.96587.937100.924100.902100.88226.301202.089202.048202.004111.699201.904201.841149.179201.471
Overige niet-vlottende activa 2,905.4542,172.1422,291.2565,589.9592,176.716650.9255,386.2685,167.42,556.003-1,482.9062,699.9932,734.1944,943.676696.8575,028.5995,018.7524,869.662669.3345,536.0545,639.6965,458.269718.8894,921.8464,872.9794,767.541667.624,799.4034,585.9024,471.9482,233.1074,721.5194,609.3614,298.3942,141.3192,464.0412,452.9082,442.6362,232.0492,355.0082,302.1142,521.5832,026.2962,562.42,284.7232,177.4271,676.2552,031.1632,047.9492,025.5911,549.1852,007.2952,037.9421,935.0641,635.3282,101.3161,954.3161,900.9721,551.7181,771.3071,295.5361,379.2891,387.153
Totaal niet-vlottende activa 10,682.39411,304.40810,175.69510,193.71610,106.8089,701.5989,660.1519,124.2958,816.3058,952.588,964.5029,007.0378,849.8149,036.869,146.7828,541.7768,428.0758,575.7839,047.2699,155.4768,944.4318,824.5368,704.5238,599.7228,517.0378,510.2258,742.8518,569.818,462.3758,820.1628,913.1258,614.1058,204.0798,312.6428,517.4198,470.3438,632.8498,519.0668,460.4178,148.1778,271.3418,081.4158,110.5486,867.2266,794.626,675.8376,401.9166,385.7426,406.866,513.0146,345.6796,288.3686,099.945,876.1195,987.5185,788.5685,931.9925,805.7255,909.0185,707.3344,724.6214,715.94
Totaal activa 23,675.88123,790.83722,171.03321,383.89720,892.30720,722.68520,272.15119,165.91418,468.718,736.03118,472.47417,998.07517,863.34618,105.81218,389.72216,412.59516,568.45115,940.92216,206.54116,089.3515,996.37615,805.40415,978.80915,562.60715,448.99615,987.94315,814.48815,465.59715,101.14915,467.88915,255.62614,930.3914,628.60815,416.99515,027.18714,469.99114,142.14414,501.53513,617.74913,250.19113,325.04113,296.3913,789.82612,167.12911,978.75611,755.71511,211.67811,006.95710,884.53111,840.6511,366.30511,180.8089,932.8299,714.0549,872.039,608.5459,658.9219,875.2469,773.4299,924.1959,360.5379,011.389
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 122.98741.77162.94662.11669.54463.89760.38829.88149.22156.50155.47321.60315.73332.98173.14371.59583.84373.758103.40890.899111.74499.77372.541114.786118.763109.954114.88661.69778.659286.683.44978.95375.23308.6391.22163.23470.911268.62875.49465.6291.222269.70675.97242.20147.127230.96461.04144.56247.735205.12350.55641.67842.248160.63768.9936.12657.6136.12255.15230.279121.67362.261
Kortlopende schulden 3,3202,223.4942,6602,3002,3801,867.7621,8001,7301,8001,918.7192,0302,0302,0702,149.9422,4101,3001,800577.636400300300183.801000203.03000186.512000174.981000159.89300550160.9431,00000156.89000137.62711.111.1091.53400076.6180027.0130
Belastingschulden 282.623585.355326.641440.485172.928568.475360.72412.563197.636354.283137.34188.09570.939271.917103.083210.95357.921209.91188.192245.629126.968256.44473.965227.61196.254283.033137.96269.736105.456208.16150.078292.874140.258463.146211.654393.978179.242455.368107.674348.152116.857678.979411.236484.495322.13378.669192.363245.54397.784775.379605.816612.525160.465209.954105.836169.65781.688238.383127.72198.492215.84666.618
Uitgestelde opbrengsten 25.85523.12319.891458.371335.9111,956.182502.993432.255335.0341,599.067264.261188.0951991,377.97225.834210.953149.9611,129.038179.332245.629220.8681,247.4430001,256.658000816.0830001,081.664000994.51100187.8421,187.649486.27100779.6550001,164.838655.016620.6560506.343000539.59600495.7150
Overige kortlopende verplichtingen 2,418.7452,648.6242,193.0331,847.7751,596.129300.7631,761.4551,651.8141,498.237294.7261,618.8781,654.3031,546.329403.1151,560.5971,340.671,306.878248.8161,206.9311,239.8121,283.402122.761,577.6071,450.3281,435.76170.8661,350.2651,464.6521,279.19296.6171,198.2891,400.3271,235.899247.9071,373.8971,444.0681,299.444288.1721,293.6271,400.414923.355106.713926.51,231.3651,162.6974.884942.961964.443901.801117.533631.617767.028783.15932.833709.431658.78644.09939.619616.141715.59839.439484.766
Totaal kortlopende verplichtingen 5,887.5874,937.0124,935.874,668.2624,381.5844,188.6044,124.8363,843.953,682.4923,869.0133,968.6123,894.0013,831.0623,964.0084,269.5742,923.2183,340.6822,029.2481,889.6711,876.341,916.0141,653.7741,950.1481,565.1141,554.5231,740.5081,465.1511,526.3491,357.8511,385.8121,281.7381,479.281,311.1291,813.1821,465.1181,507.3021,370.3551,711.2041,369.1211,466.0341,752.4191,725.0112,488.7431,273.5661,209.8171,242.3931,004.0021,009.005949.5361,625.1211,348.2891,440.462825.407791.347778.421694.906701.699791.955671.293745.877683.84547.027
Langlopende verplichtingen:
Langetermijnschulden 0203.703000285.979000329.855000358.041000412.108000362.183000387.878000327.372000324.465000363.331000318.302000275.726000290.24686.12588.90224.529000237.0280094.0330
Uitgestelde opbrengsten niet-vlottend 00000-543.219000-316.323000-254.875000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0691.6000543.219000316.323000254.875000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 1,138.56958.6891,178.191,183.0211,178.349898.6171,202.5581,075.7211,090.165786.9811,154.771,131.381,104.478744.2281,084.0061,057.0821,088.283670.6911,069.761,007.588997.185659.7861,044.181,065.4381,052.783631.549919.25934.602926.356600.99956.209865.088846.104528.534869.392884.277902.545515.992894.373816.188822.931486.535772.433692.273659.706378.758625.471639.335632.095369.057630.628652.822579.756354.931604.426568.269591.566248.964490.584543.727256.414239.202
Totaal niet-vlottende verplichtingen 1,138.561,853.9921,178.191,183.0211,178.3491,184.5961,202.5581,075.7211,090.1651,116.8361,154.771,131.381,104.4781,102.2691,084.0061,057.0821,088.2831,082.7991,069.761,007.588997.1851,021.9691,044.181,065.4381,052.7831,019.427919.25934.602926.356928.362956.209865.088846.104852.999869.392884.277902.545879.323894.373816.188822.931804.837772.433692.273659.706654.484625.471639.335632.095659.303716.753741.722579.756579.46604.426568.269591.566485.992490.584543.727350.447239.202
Totaal passiva 7,026.1476,791.0046,114.065,851.2835,559.9335,373.25,327.3944,919.6714,772.6574,985.8495,123.3825,025.3814,935.545,066.2775,353.583,980.34,428.9653,112.0472,959.4312,883.9282,913.1992,675.7432,994.3282,630.5522,607.3062,759.9352,384.4012,460.9512,284.2072,314.1742,237.9472,344.3682,157.2332,666.1812,334.512,391.5792,272.92,590.5272,263.4942,282.2222,575.352,529.8483,261.1761,965.8391,869.5231,896.8771,629.4731,648.341,581.6312,284.4242,065.0422,182.1841,405.1631,370.8071,382.8471,263.1751,293.2651,277.9471,161.8771,289.6041,034.287786.229
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000004000000000000000000
Gewone aandelen 1,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,6761,676.2751,6761,6761,6761,6761,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.2751,676.275
Ingehouden winsten 11,485.63511,874.43511,132.66210,536.84110,263.95610,615.10610,165.7139,709.919,483.8379,516.4459,236.2888,874.5938,824.298,960.3449,064.5048,811.0648,663.0679,371.2949,403.9529,272.6339,260.6779,563.8989,535.7159,323.3269,270.9159,609.4449,752.0039,415.5859,255.6739,583.3359,492.2069,184.9049,032.399,211.9749,065.8228,493.1748,236.2048,351.4477,874.3817,510.8587,313.1397,437.8147,201.7286,938.6956,816.8046,572.6566,333.8096,118.4656,045.956,183.196,049.0685,807.6725,218.9065,176.5755,282.335,084.7325,006.4575,188.2465,158.0294,983.3055,032.2914,955.465
Overige gereserveerde algehele resultaten 1,507.6561,472.6551,274.2161,348.0541,429.9341,104.2881,176.435932.615615.832643.019530.567518.375521.7563,534.0343954983551905766655552991823413043514103212933032581341712723603173652922121881686061-425190000000000000000
Overige totale aandeelhoudersvermogen 1,880.8031,881.2861,881.5841,881.6811,881.8111,881.9081,857.6991,857.7591,857.7591,857.7581,857.7581,857.7591,857.758-1,174.531,858.5811,404.6391,404.6491,591.3061,590.8831,591.5141,591.51,590.4881,590.7661,591.7281,590.7741,591.5631,591.8091,591.7861,591.9941,591.1051,591.1981,590.8431,591.711,590.5651,590.581,591.9631,591.7651,591.2861,591.5991,592.8361,592.2771,592.4531,589.6471,586.321,591.1541,590.9071,572.1211,563.8771,580.6751,696.7611,575.921,514.6771,632.4851,490.3971,530.5781,584.3631,682.9241,732.7781,777.2481,975.0111,617.6841,593.42
Totaal eigen vermogen van aandeelhouders 16,550.36916,904.65115,964.73715,442.85115,251.97615,277.57714,876.12214,176.55913,633.70313,693.49713,300.88812,927.00212,880.07912,996.12312,994.3612,389.97812,098.99112,828.87513,247.1113,205.42213,083.17713,129.66112,984.48112,932.05412,841.68913,228.00713,430.08713,004.64612,816.94213,153.71513,017.67912,586.02212,471.37512,750.81412,692.67712,078.41211,869.24411,911.00811,354.25510,967.96910,749.69110,766.54210,528.6510,201.2910,109.2339,858.8389,582.2059,358.6179,302.99,556.2269,301.2638,998.6248,527.6668,343.2478,489.1838,345.378,365.6568,597.2998,611.5528,634.5918,326.258,225.16
Totaal eigen vermogen 16,649.73316,999.82916,056.97215,532.61415,332.37415,349.48514,944.75714,246.24313,696.04313,750.18213,349.09212,972.69412,927.80613,039.53513,036.14212,432.29512,139.48612,828.87513,247.1113,205.42213,083.17713,129.66112,984.48112,932.05412,841.68913,228.00713,430.08713,004.64612,816.94213,153.71513,017.67912,586.02212,471.37512,750.81412,692.67712,078.41211,869.24411,911.00811,354.25510,967.96910,749.69110,766.54210,528.6510,201.2910,109.2339,858.8389,582.2059,358.6179,302.99,556.2269,301.2638,998.6248,527.6668,343.2478,489.1838,345.378,365.6568,597.2998,611.5528,634.5918,326.258,225.16
Totaal passiva en aandeelhoudersvermogen 23,675.88123,790.83322,171.03221,383.89720,892.30720,722.68520,272.15119,165.91418,468.718,736.03118,472.47417,998.07517,863.34618,105.81218,389.72216,412.59516,568.45115,940.92216,206.54116,089.3515,996.37615,805.40415,978.80915,562.60615,448.99515,987.94215,814.48815,465.59715,101.14915,467.88915,255.62614,930.3914,628.60815,416.99515,027.18714,469.99114,142.14414,501.53513,617.74913,250.19113,325.04113,296.3913,789.82612,167.12911,978.75611,755.71511,211.67811,006.95710,884.53111,840.6511,366.30511,180.8089,932.8299,714.0549,872.039,608.5459,658.9219,875.2469,773.4299,924.1959,360.5379,011.389