SAN-A CO.,LTD.
TSE:2659.T
2851 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 62,993 | 57,662 | 58,623 | 54,108 | 59,220 | 55,629 | 55,886 | 50,799 | 55,641 | 51,195 | 52,246 | 49,207 | 52,043 | 50,857 | 51,471 | 48,270 | 54,374 | 48,650 | 50,694 | 48,336 | 52,355 | 47,904 | 48,118 | 45,602 | 49,447 | 46,667 | 47,306 | 45,514 | 47,608 | 45,476 | 45,460 | 42,405 | 47,374 | 45,002 | 45,104 | 41,050 | 45,375 | 42,290 | 42,223 | 38,964 | 43,086 | 40,280 | 40,695 | 37,496 | 41,482 | 37,890 | 38,420 | 35,628 | 39,024 | 35,857 | 37,641 | 33,887 | 38,930 | 35,540 | 37,089 | 34,347 | 37,448 | 34,699 |
Kosten van de omzet
| 41,448 | 37,826 | 38,691 | 33,963 | 37,538 | 35,121 | 35,456 | 32,222 | 35,605 | 32,645 | 33,368 | 31,501 | 33,892 | 32,554 | 32,887 | 30,731 | 35,121 | 31,663 | 32,084 | 30,576 | 33,234 | 30,532 | 30,838 | 29,384 | 32,146 | 29,828 | 30,413 | 29,344 | 30,781 | 29,280 | 29,414 | 27,338 | 30,873 | 29,188 | 29,368 | 26,560 | 29,610 | 27,513 | 27,487 | 25,283 | 28,208 | 26,165 | 26,814 | 24,506 | 27,318 | 24,812 | 25,519 | 23,298 | 25,740 | 23,586 | 24,919 | 22,247 | 25,854 | 23,445 | 24,826 | 22,683 | 24,904 | 23,007 |
Brutowinst
| 21,545 | 19,836 | 19,932 | 20,145 | 21,682 | 20,508 | 20,430 | 18,577 | 20,036 | 18,550 | 18,878 | 17,706 | 18,151 | 18,303 | 18,584 | 17,539 | 19,253 | 16,987 | 18,610 | 17,760 | 19,121 | 17,372 | 17,280 | 16,218 | 17,301 | 16,839 | 16,893 | 16,170 | 16,827 | 16,196 | 16,046 | 15,067 | 16,501 | 15,814 | 15,736 | 14,490 | 15,765 | 14,777 | 14,736 | 13,681 | 14,878 | 14,115 | 13,881 | 12,990 | 14,164 | 13,078 | 12,901 | 12,330 | 13,284 | 12,271 | 12,722 | 11,640 | 13,076 | 12,095 | 12,263 | 11,664 | 12,544 | 11,692 |
Brutowinstmarge
| 0.342 | 0.344 | 0.34 | 0.372 | 0.366 | 0.369 | 0.366 | 0.366 | 0.36 | 0.362 | 0.361 | 0.36 | 0.349 | 0.36 | 0.361 | 0.363 | 0.354 | 0.349 | 0.367 | 0.367 | 0.365 | 0.363 | 0.359 | 0.356 | 0.35 | 0.361 | 0.357 | 0.355 | 0.353 | 0.356 | 0.353 | 0.355 | 0.348 | 0.351 | 0.349 | 0.353 | 0.347 | 0.349 | 0.349 | 0.351 | 0.345 | 0.35 | 0.341 | 0.346 | 0.341 | 0.345 | 0.336 | 0.346 | 0.34 | 0.342 | 0.338 | 0.343 | 0.336 | 0.34 | 0.331 | 0.34 | 0.335 | 0.337 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 251 | 0 | 0 | 0 | 224 | 0 | 0 | 0 | 244 | 0 | 0 | 0 | 223 | 0 | 0 | 0 | 233 | 0 | 0 | 0 | 251 | 0 | 0 | 0 | 247 | 0 | 0 | 0 | 238 | 0 | 0 | 0 | 231 | 0 | 0 | 0 | 215 | 0 | 0 | 0 | 199 | 0 | 0 | 0 | 231 | 0 | 0 | 0 | 2,955 | 560 | 674 | 634 | 2,933 | 498 | 603 | 556 |
Verkoop- en marketingkosten
| 0 | 0 | 15,078 | 0 | 0 | 0 | 14,617 | 0 | 0 | 0 | 8,921 | 0 | 0 | 0 | 7,966 | 0 | 0 | 0 | 8,253 | 0 | 0 | 0 | 9,829 | 0 | 0 | 0 | 9,383 | 0 | 0 | 0 | 8,711 | 0 | 0 | 0 | 8,304 | 0 | 0 | 0 | 7,911 | 0 | 0 | 0 | 7,476 | 0 | 0 | 0 | 6,865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 16,509 | 15,700 | 15,329 | 14,889 | 14,989 | 16,960 | 14,841 | 14,743 | 15,096 | 16,010 | 9,165 | 19,610 | 12,553 | 14,057 | 8,189 | 19,542 | 12,421 | 15,154 | 8,486 | 18,824 | 13,773 | 14,021 | 10,080 | 14,785 | 11,843 | 13,156 | 9,630 | 14,354 | 11,336 | 12,283 | 8,949 | 13,517 | 10,705 | 11,911 | 8,535 | 13,019 | 10,612 | 11,195 | 8,126 | 12,507 | 9,761 | 10,952 | 7,675 | 12,246 | 9,342 | 10,416 | 7,096 | 11,657 | 0 | 0 | 2,955 | 560 | 674 | 634 | 2,933 | 498 | 603 | 556 |
Overige kosten
| 3,305 | 165 | 118 | 92 | 69 | 121 | 74 | 63 | 86 | 106 | 651 | 718 | 237 | 192 | 60 | 111 | 87 | 118 | 68 | 69 | 640 | 109 | -8 | 48 | 52 | 97 | 39 | 51 | 51 | 93 | 14 | 91 | 40 | 97 | 13 | 37 | 42 | 86 | 25 | 44 | 43 | 65 | 10 | 43 | 46 | 59 | 17 | 45 | 72 | 60 | 48 | 36 | 42 | 59 | 65 | 28 | 37 | 92 |
Bedrijfskosten
| 16,509 | 15,700 | 15,329 | 16,731 | 16,783 | 16,960 | 16,791 | 16,643 | 16,954 | 16,010 | 16,670 | 15,928 | 16,235 | 15,873 | 16,094 | 15,817 | 16,146 | 15,154 | 15,619 | 15,907 | 16,690 | 14,021 | 13,756 | 13,016 | 13,612 | 13,156 | 13,062 | 12,776 | 12,914 | 12,283 | 12,283 | 11,900 | 12,322 | 11,911 | 11,817 | 11,497 | 12,134 | 11,195 | 11,329 | 10,941 | 11,327 | 10,952 | 11,131 | 10,580 | 11,008 | 10,416 | 10,384 | 20,999 | -321 | 9,830 | 11,152 | 4,485 | 4,668 | 4,542 | 10,999 | 4,397 | 4,642 | 4,512 |
Bedrijfsresultaat
| 5,036 | 4,136 | 4,603 | 3,415 | 4,899 | 3,547 | 3,635 | 1,936 | 3,079 | 2,540 | 2,205 | 1,779 | 1,916 | 2,429 | 2,489 | 1,723 | 3,104 | 1,833 | 2,987 | 1,858 | 2,426 | 3,351 | 3,520 | 3,205 | 3,686 | 3,683 | 3,831 | 3,397 | 3,909 | 3,913 | 3,758 | 3,169 | 4,177 | 3,902 | 3,915 | 2,998 | 3,627 | 3,581 | 3,403 | 2,741 | 3,549 | 3,163 | 2,746 | 2,414 | 3,153 | 2,661 | 2,513 | 2,154 | 2,782 | 2,441 | 2,687 | 2,153 | 3,071 | 2,585 | 2,305 | 2,307 | 2,747 | 2,309 |
Bedrijfsresultaat ratio
| 0.08 | 0.072 | 0.079 | 0.063 | 0.083 | 0.064 | 0.065 | 0.038 | 0.055 | 0.05 | 0.042 | 0.036 | 0.037 | 0.048 | 0.048 | 0.036 | 0.057 | 0.038 | 0.059 | 0.038 | 0.046 | 0.07 | 0.073 | 0.07 | 0.075 | 0.079 | 0.081 | 0.075 | 0.082 | 0.086 | 0.083 | 0.075 | 0.088 | 0.087 | 0.087 | 0.073 | 0.08 | 0.085 | 0.081 | 0.07 | 0.082 | 0.079 | 0.067 | 0.064 | 0.076 | 0.07 | 0.065 | 0.06 | 0.071 | 0.068 | 0.071 | 0.064 | 0.079 | 0.073 | 0.062 | 0.067 | 0.073 | 0.067 |
Totaal overige inkomsten en kosten netto
| -68 | 148 | -1,147 | 71 | 45 | 78 | -119 | 160 | 21 | 48 | 396 | 638 | 228 | 185 | -41 | 36 | -131 | 132 | 67 | 79 | 621 | 138 | -174 | 54 | 50 | 115 | 65 | 53 | 50 | 132 | 69 | 106 | 62 | 108 | 135 | 16 | 56 | 130 | -54 | 58 | -148 | 95 | -120 | 57 | 44 | 98 | -23 | 10,686 | -10,752 | 65 | 1,138 | -4,963 | -4,856 | -5,093 | 874 | -4,931 | -5,118 | -4,781 |
Inkomen voor belasting
| 4,968 | 4,284 | 3,456 | 3,486 | 4,944 | 3,627 | 3,516 | 2,096 | 3,100 | 2,589 | 2,601 | 2,417 | 2,142 | 2,615 | 2,452 | 1,757 | 2,976 | 1,965 | 3,060 | 1,932 | 3,052 | 3,489 | 3,351 | 3,256 | 3,739 | 3,798 | 3,898 | 3,448 | 3,961 | 4,046 | 3,834 | 3,272 | 4,241 | 4,011 | 4,054 | 3,010 | 3,688 | 3,711 | 3,354 | 2,797 | 3,403 | 3,258 | 2,632 | 2,466 | 3,202 | 2,759 | 2,495 | 2,017 | 2,853 | 2,506 | 2,708 | 2,192 | 3,552 | 2,460 | 2,138 | 2,336 | 2,784 | 2,399 |
Inkomen voor belasting ratio
| 0.079 | 0.074 | 0.059 | 0.064 | 0.083 | 0.065 | 0.063 | 0.041 | 0.056 | 0.051 | 0.05 | 0.049 | 0.041 | 0.051 | 0.048 | 0.036 | 0.055 | 0.04 | 0.06 | 0.04 | 0.058 | 0.073 | 0.07 | 0.071 | 0.076 | 0.081 | 0.082 | 0.076 | 0.083 | 0.089 | 0.084 | 0.077 | 0.09 | 0.089 | 0.09 | 0.073 | 0.081 | 0.088 | 0.079 | 0.072 | 0.079 | 0.081 | 0.065 | 0.066 | 0.077 | 0.073 | 0.065 | 0.057 | 0.073 | 0.07 | 0.072 | 0.065 | 0.091 | 0.069 | 0.058 | 0.068 | 0.074 | 0.069 |
Belastingkosten
| 1,574 | 1,343 | 538 | 1,091 | 1,534 | 1,126 | 1,092 | 642 | 883 | 829 | 808 | 749 | 642 | 801 | 846 | 506 | 869 | 585 | 612 | 636 | 829 | 1,143 | 761 | 1,041 | 1,187 | 1,205 | 868 | 1,085 | 1,246 | 1,249 | 1,102 | 1,113 | 1,407 | 1,421 | 1,362 | 1,114 | 1,318 | 1,429 | 1,223 | 1,085 | 1,310 | 1,260 | 1,217 | 922 | 1,168 | 1,002 | 1,016 | 792 | 1,109 | 965 | 1,015 | 810 | 1,344 | 949 | 833 | 877 | 1,065 | 939 |
Nettowinst
| 3,165 | 2,769 | 2,827 | 2,248 | 3,237 | 2,371 | 2,359 | 1,393 | 2,121 | 1,696 | 1,850 | 1,622 | 1,448 | 1,740 | 1,547 | 1,172 | 1,989 | 1,366 | 2,331 | 1,167 | 1,992 | 2,193 | 2,509 | 2,076 | 2,380 | 2,441 | 2,928 | 2,239 | 2,555 | 2,660 | 2,614 | 2,033 | 2,676 | 2,462 | 2,561 | 1,781 | 2,244 | 2,187 | 2,047 | 1,624 | 1,987 | 1,914 | 1,351 | 1,444 | 1,906 | 1,660 | 1,395 | 1,114 | 1,638 | 1,450 | 1,485 | 1,272 | 2,088 | 1,435 | 1,247 | 1,361 | 1,634 | 1,399 |
Nettowinstmarge
| 0.05 | 0.048 | 0.048 | 0.042 | 0.055 | 0.043 | 0.042 | 0.027 | 0.038 | 0.033 | 0.035 | 0.033 | 0.028 | 0.034 | 0.03 | 0.024 | 0.037 | 0.028 | 0.046 | 0.024 | 0.038 | 0.046 | 0.052 | 0.046 | 0.048 | 0.052 | 0.062 | 0.049 | 0.054 | 0.058 | 0.058 | 0.048 | 0.056 | 0.055 | 0.057 | 0.043 | 0.049 | 0.052 | 0.048 | 0.042 | 0.046 | 0.048 | 0.033 | 0.039 | 0.046 | 0.044 | 0.036 | 0.031 | 0.042 | 0.04 | 0.039 | 0.038 | 0.054 | 0.04 | 0.034 | 0.04 | 0.044 | 0.04 |
WPA (Winst Per Aandeel)
| 102.42 | 89.58 | 91.45 | 72.72 | 104.72 | 76.72 | 76.33 | 45.08 | 68.64 | 54.89 | 59.75 | 51.76 | 45.29 | 54.44 | 48.4 | 36.67 | 62.23 | 42.75 | 72.93 | 36.51 | 62.32 | 68.62 | 78.5 | 64.95 | 74.46 | 76.39 | 91.61 | 70.05 | 79.94 | 83.24 | 81.78 | 63.6 | 83.72 | 77.05 | 80.12 | 55.72 | 70.21 | 68.42 | 64.04 | 50.81 | 62.17 | 59.91 | 42.27 | 45.18 | 59.63 | 51.95 | 43.65 | 34.85 | 51.25 | 45.38 | 46.46 | 39.81 | 65.33 | 44.9 | 39.01 | 42.6 | 51.15 | 43.78 |
Verwaterde WPA
| 102.42 | 89.58 | 91.45 | 72.72 | 104.72 | 76.72 | 76.33 | 45.08 | 68.64 | 54.89 | 59.75 | 51.76 | 45.29 | 54.44 | 48.4 | 36.67 | 62.23 | 42.75 | 72.93 | 36.51 | 62.32 | 68.62 | 78.5 | 64.95 | 74.46 | 76.39 | 91.61 | 70.05 | 79.94 | 83.24 | 81.78 | 63.6 | 83.72 | 77.05 | 80.12 | 55.72 | 70.21 | 68.42 | 64.04 | 50.81 | 62.17 | 59.91 | 42.27 | 45.18 | 59.63 | 51.95 | 43.65 | 34.85 | 51.25 | 45.38 | 46.46 | 39.81 | 65.33 | 44.9 | 39.01 | 42.6 | 51.15 | 43.78 |
EBITDA
| 6,640 | 5,775 | 6,449 | 3,511 | 4,973 | 3,674 | 3,718 | 2,003 | 3,173 | 2,652 | 2,867 | 2,498 | 2,165 | 2,626 | 2,558 | 1,839 | 3,107 | 1,833 | 3,062 | 1,932 | 3,190 | 3,351 | 3,522 | 3,265 | 3,755 | 3,806 | 3,888 | 3,464 | 3,977 | 4,046 | 3,795 | 3,281 | 4,241 | 4,038 | 3,952 | 3,054 | 3,692 | 3,709 | 3,450 | 2,804 | 3,407 | 3,261 | 2,776 | 2,473 | 3,215 | 2,758 | 2,554 | -8,611 | 13,685 | 2,514 | 2,400 | 7,933 | 9,167 | 8,306 | 2,161 | 8,100 | 8,726 | 8,043 |
EBITDA ratio
| 0.105 | 0.1 | 0.11 | 0.065 | 0.084 | 0.066 | 0.067 | 0.039 | 0.057 | 0.052 | 0.055 | 0.051 | 0.042 | 0.052 | 0.05 | 0.038 | 0.057 | 0.038 | 0.06 | 0.04 | 0.061 | 0.07 | 0.073 | 0.072 | 0.076 | 0.082 | 0.082 | 0.076 | 0.084 | 0.089 | 0.083 | 0.077 | 0.09 | 0.09 | 0.088 | 0.074 | 0.081 | 0.088 | 0.082 | 0.072 | 0.079 | 0.081 | 0.068 | 0.066 | 0.078 | 0.073 | 0.066 | -0.242 | 0.351 | 0.07 | 0.064 | 0.234 | 0.235 | 0.234 | 0.058 | 0.236 | 0.233 | 0.232 |