SAN-A CO.,LTD.
TSE:2659.T
2846 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 69,508 | 51,088 | 54,848 | 49,793 | 47,911 | 40,291 | 39,305 | 35,644 | 35,968 | 32,095 | 31,595 | 28,853 | 31,930 | 28,759 | 40,124 | 27,186 | 26,641 | 31,462 | 28,999 | 26,888 | 27,855 | 18,879 | 26,682 | 24,175 | 35,220 | 36,000 | 42,888 | 41,266 | 47,557 | 45,486 | 46,122 | 46,690 | 47,866 | 41,656 | 41,731 | 38,689 | 39,016 | 44,242 | 45,947 | 43,268 | 44,644 | 38,190 | 29,913 | 35,039 | 35,793 | 23,228 | 22,049 | 20,191 | 21,120 | 19,486 | 21,188 | 20,522 | 22,485 | 18,384 | 18,336 | 16,278 | 17,376 | 14,366 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -450 | 0 | 0 | 0 | -5,098 | 0 | 0 | 0 | -5,385 | 0 | 0 | 0 | -5,630 | 0 | 0 | 0 | -5,795 | 0 | 0 | 0 | -6,070 | 0 | 0 | 0 | -6,284 | 20 | 0 | 0 | 300 | 0 | 0 | 0 | -6,372 | 0 | 0 | 0 | -6,456 | 0 | 0 | 0 | -6,751 | 0 | 0 | 0 | -1,685 | 0 | 0 | 0 | -1,834 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 69,508 | 51,088 | 54,848 | 49,793 | 47,911 | 40,291 | 39,305 | 35,644 | 35,968 | 32,095 | 31,595 | 28,853 | 31,930 | 28,759 | 40,124 | 27,186 | 26,641 | 31,462 | 28,999 | 26,888 | 27,855 | 18,879 | 26,682 | 24,175 | 35,220 | 36,000 | 42,888 | 41,266 | 47,557 | 45,486 | 46,122 | 46,710 | 47,866 | 41,656 | 42,031 | 38,689 | 39,016 | 44,242 | 45,947 | 43,268 | 44,644 | 38,190 | 29,913 | 35,039 | 35,793 | 23,228 | 22,049 | 20,191 | 21,120 | 19,486 | 21,188 | 20,522 | 22,485 | 18,384 | 18,336 | 16,278 | 17,376 | 14,366 |
Nettovorderingen
| 9,911 | 8,198 | 7,224 | 7,521 | 10,076 | 8,006 | 6,900 | 7,084 | 7,518 | 6,780 | 6,155 | 6,303 | 7,042 | 6,974 | 5,613 | 5,613 | 6,921 | 6,435 | 5,280 | 5,061 | 5,327 | 4,343 | 4,707 | 4,439 | 5,091 | 4,149 | 4,199 | 3,767 | 3,960 | 3,514 | 3,835 | 3,096 | 3,283 | 3,297 | 3,595 | 2,853 | 2,854 | 2,459 | 2,990 | 2,101 | 2,228 | 2,125 | 2,893 | 1,840 | 2,094 | 1,793 | 2,729 | 1,618 | 1,973 | 1,753 | 2,797 | 1,449 | 1,650 | 1,744 | 2,413 | 2,128 | 1,760 | 1,550 |
Voorraad
| 14,862 | 15,707 | 14,806 | 15,897 | 14,785 | 14,962 | 14,348 | 15,041 | 13,734 | 13,850 | 13,108 | 13,989 | 13,433 | 13,838 | 13,199 | 14,058 | 13,560 | 13,397 | 13,618 | 14,573 | 13,937 | 13,634 | 12,340 | 13,089 | 12,505 | 12,730 | 12,089 | 13,147 | 12,731 | 11,994 | 11,452 | 12,389 | 11,384 | 11,740 | 11,347 | 11,816 | 10,738 | 10,517 | 10,381 | 10,460 | 9,302 | 10,042 | 9,616 | 10,219 | 9,304 | 9,826 | 9,437 | 10,437 | 9,732 | 9,413 | 8,982 | 9,853 | 8,761 | 8,937 | 8,560 | 9,390 | 8,603 | 8,770 |
Overige vlottende activa
| 13,764 | 2,997 | 2,702 | 2,283 | 2,489 | 2,468 | 1,522 | 2,224 | 2,144 | 2,388 | 1,842 | 2,388 | 2,328 | 2,274 | 1,690 | 2,257 | 2,136 | 1,992 | 4,854 | 5,303 | 5,807 | 2,308 | 1,478 | 3,112 | 2,795 | 3,025 | 1,439 | 3,025 | 2,754 | 2,835 | 1,352 | 2,958 | 2,639 | 2,770 | 1,042 | 2,752 | 2,438 | 2,344 | 966 | 2,724 | 2,351 | 2,423 | 915 | 2,668 | 2,551 | 2,457 | 678 | 2,611 | 2,233 | 2,381 | 592 | 2,174 | 2,049 | 1,939 | 597 | 2,151 | 2,023 | 1,911 |
Totaal vlottende activa
| 98,134 | 77,990 | 79,580 | 75,494 | 75,261 | 65,727 | 62,075 | 59,993 | 59,364 | 55,113 | 52,700 | 51,533 | 54,733 | 51,845 | 60,626 | 49,114 | 49,258 | 53,286 | 52,751 | 51,825 | 52,926 | 39,164 | 45,207 | 44,815 | 55,611 | 55,904 | 60,615 | 61,205 | 67,002 | 63,829 | 62,761 | 65,153 | 65,172 | 59,463 | 58,015 | 56,110 | 55,046 | 59,562 | 60,284 | 58,553 | 58,525 | 52,780 | 43,337 | 49,766 | 49,742 | 37,304 | 34,893 | 34,857 | 35,058 | 33,033 | 33,559 | 33,998 | 34,945 | 31,004 | 29,906 | 29,947 | 29,762 | 26,597 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 93,549 | 94,266 | 94,312 | 94,575 | 95,836 | 97,018 | 98,202 | 99,046 | 100,238 | 100,538 | 100,975 | 101,429 | 102,268 | 101,992 | 102,836 | 103,501 | 105,202 | 105,013 | 105,035 | 105,455 | 105,835 | 104,624 | 93,978 | 93,192 | 83,041 | 83,510 | 76,888 | 67,475 | 61,389 | 59,827 | 57,767 | 53,416 | 53,309 | 53,453 | 53,674 | 52,202 | 52,601 | 51,378 | 50,895 | 50,484 | 49,912 | 50,518 | 50,660 | 51,269 | 51,396 | 51,890 | 50,907 | 51,116 | 51,139 | 49,557 | 48,309 | 46,972 | 45,494 | 45,868 | 45,820 | 46,438 | 45,101 | 44,924 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 81 | 122 | 163 | 204 | 245 | 286 | 327 | 368 | 409 | 450 | 491 | 532 | 573 | 614 | 655 | 696 | 737 | 778 | 819 | 860 | 901 | 942 | 983 | 1,024 | 1,065 | 1,106 | 1,147 | 1,188 | 1,229 | 1,270 | 1,311 | 1,351 | 1,392 | 1,433 | 1,474 | 1,515 | 1,556 |
Immateriële activa
| 798 | 814 | 793 | 792 | 757 | 749 | 771 | 794 | 810 | 804 | 817 | 813 | 786 | 767 | 771 | 789 | 807 | 828 | 833 | 826 | 827 | 744 | 732 | 724 | 729 | 703 | 707 | 660 | 656 | 661 | 673 | 678 | 683 | 668 | 678 | 582 | 590 | 577 | 581 | 588 | 585 | 561 | 287 | 292 | 298 | 299 | 305 | 312 | 318 | 321 | 324 | 327 | 314 | 320 | 325 | 328 | 334 | 331 |
Goodwill en immateriële activa
| 798 | 814 | 793 | 792 | 757 | 749 | 771 | 794 | 810 | 804 | 817 | 813 | 786 | 767 | 771 | 789 | 807 | 828 | 833 | 826 | 867 | 825 | 854 | 887 | 933 | 948 | 993 | 987 | 1,024 | 1,070 | 1,123 | 1,169 | 1,215 | 1,241 | 1,292 | 1,237 | 1,286 | 1,314 | 1,359 | 1,407 | 1,445 | 1,462 | 1,229 | 1,275 | 1,322 | 1,364 | 1,411 | 1,459 | 1,506 | 1,550 | 1,594 | 1,638 | 1,665 | 1,712 | 1,758 | 1,802 | 1,849 | 1,887 |
Langetermijnbeleggingen
| 11,594 | 11,748 | 897 | 12,039 | 11,697 | 11,600 | 915 | 11,492 | 11,296 | 11,199 | 5,588 | 11,094 | 10,842 | 10,799 | 5,895 | 10,680 | 10,332 | 10,326 | 6,198 | 10,251 | 9,784 | 9,651 | 6,415 | 8,554 | 8,676 | 8,745 | 6,886 | 8,783 | 8,798 | 8,762 | 7,057 | 8,704 | 8,681 | 8,751 | 400 | 9,238 | 9,240 | 9,321 | 7,495 | 9,349 | 9,289 | 9,210 | 7,449 | 9,304 | 9,201 | 9,226 | 7,637 | 9,320 | 0 | 0 | 2,549 | 0 | 0 | 0 | 2,433 | 0 | 0 | 0 |
Belastingvorderingen
| -11,594 | -11,747 | 6,787 | -12,039 | -11,697 | 0 | 5,868 | -11,492 | -11,296 | 0 | 5,470 | 0 | 0 | -10,799 | 4,445 | -10,680 | -10,332 | -10,326 | 3,736 | -10,251 | -9,784 | -9,651 | 2,135 | -8,554 | -8,676 | -8,745 | 1,889 | -8,783 | -8,798 | -8,762 | 1,718 | 0 | -8,681 | -8,751 | 1,718 | -9,238 | -9,240 | -9,321 | 1,992 | -9,349 | -9,289 | -9,210 | 1,694 | -9,304 | -9,201 | -9,226 | 1,698 | -9,320 | 0 | 0 | 1,590 | 0 | 0 | 0 | 1,768 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 11,594 | 11,748 | 4,334 | 12,039 | 11,697 | -109,367 | 4,470 | 11,492 | 11,296 | -112,541 | -2 | -113,336 | -113,896 | 10,799 | -2 | 21,360 | 10,332 | 10,326 | -3 | 10,251 | 9,784 | 9,651 | -2 | 8,554 | 8,676 | 8,745 | -2 | 8,783 | 8,798 | 8,762 | -3 | 20 | 8,681 | 8,751 | 6,777 | 9,238 | 9,240 | 9,321 | 25 | 9,349 | 9,289 | 9,210 | 28 | 9,304 | 9,201 | 9,226 | 33 | 9,322 | 9,348 | 9,350 | 5,180 | 9,572 | 9,652 | 9,780 | 5,233 | 9,382 | 9,448 | 9,569 |
Totaal niet-vlottende activa
| 105,941 | 106,829 | 107,123 | 107,406 | 108,290 | 109,367 | 110,226 | 111,332 | 112,344 | 112,541 | 112,848 | 113,336 | 113,896 | 113,558 | 113,945 | 114,970 | 116,341 | 116,167 | 115,799 | 116,532 | 116,486 | 115,100 | 103,380 | 102,633 | 92,650 | 93,203 | 86,654 | 77,245 | 71,211 | 69,659 | 67,662 | 63,309 | 63,205 | 63,445 | 63,861 | 62,677 | 63,127 | 62,013 | 61,766 | 61,240 | 60,646 | 61,190 | 61,060 | 61,848 | 61,919 | 62,480 | 61,686 | 61,897 | 61,993 | 60,457 | 59,222 | 58,182 | 56,811 | 57,360 | 57,012 | 57,622 | 56,398 | 56,380 |
Totaal activa
| 204,077 | 184,819 | 186,703 | 182,901 | 183,553 | 175,096 | 172,304 | 171,327 | 171,710 | 167,655 | 165,551 | 164,870 | 168,630 | 165,404 | 174,574 | 164,084 | 165,600 | 169,454 | 168,555 | 168,358 | 169,415 | 154,266 | 148,590 | 147,450 | 148,263 | 149,110 | 147,274 | 138,452 | 138,214 | 133,489 | 130,427 | 128,464 | 128,378 | 122,910 | 121,882 | 118,788 | 118,174 | 121,577 | 122,055 | 119,794 | 119,173 | 113,972 | 104,401 | 111,617 | 111,662 | 99,786 | 96,583 | 96,754 | 97,051 | 93,490 | 92,781 | 92,180 | 91,756 | 88,364 | 86,918 | 87,569 | 86,160 | 82,977 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 23,281 | 12,759 | 11,233 | 12,271 | 13,698 | 12,136 | 10,114 | 11,403 | 12,289 | 11,236 | 9,460 | 11,042 | 11,610 | 10,996 | 16,282 | 10,695 | 12,504 | 17,376 | 15,910 | 17,269 | 19,031 | 10,622 | 8,657 | 10,123 | 11,562 | 10,162 | 8,485 | 10,096 | 11,472 | 10,000 | 8,271 | 9,411 | 10,653 | 9,722 | 8,814 | 9,221 | 10,598 | 15,495 | 13,442 | 14,898 | 15,852 | 14,704 | 7,331 | 14,249 | 15,168 | 8,214 | 6,729 | 8,029 | 9,223 | 7,934 | 9,872 | 7,754 | 8,472 | 7,797 | 9,712 | 8,395 | 8,429 | 7,658 |
Kortlopende schulden
| 0 | 0 | 12 | 0 | 0 | 230 | 12 | 0 | 0 | 350 | 12 | 200 | 130 | 300 | 12 | 100 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 200 | 26 | 50 | 75 | 100 | 114 | 100 | 153 | 207 | 311 | 314 | 314 | 314 | 393 | 340 | 368 | 395 | 553 | 421 | 503 | 553 | 704 | 585 | 585 | 585 | 720 | 585 | 585 | 585 | 699 | 585 | 585 | 585 |
Belastingschulden
| 2,924 | 1,426 | 3,511 | 2,892 | 3,423 | 1,609 | 2,181 | 1,219 | 2,333 | 1,257 | 2,365 | 1,392 | 2,142 | 1,251 | 1,999 | 1,281 | 2,155 | 1,026 | 1,918 | 1,465 | 2,621 | 1,456 | 2,290 | 1,581 | 2,772 | 1,490 | 2,359 | 1,659 | 2,827 | 1,436 | 2,562 | 1,827 | 3,084 | 1,498 | 2,971 | 1,990 | 2,880 | 1,415 | 3,068 | 2,128 | 2,784 | 1,382 | 2,286 | 1,497 | 2,358 | 1,167 | 1,876 | 1,076 | 2,167 | 1,088 | 2,311 | 1,514 | 2,474 | 1,244 | 2,127 | 1,386 | 2,213 | 1,150 |
Uitgestelde opbrengsten
| 0 | 0 | 3,107 | 0 | 0 | 4,281 | 13,253 | 0 | 0 | 3,633 | 11,123 | 4,241 | 4,202 | 3,656 | 11,840 | 4,104 | 0 | 0 | 0 | 0 | 0 | 3,720 | 0 | 0 | 0 | 3,549 | 16,847 | 4,107 | 4,464 | 3,383 | 9,067 | 4,411 | 4,855 | 3,391 | 9,258 | 4,433 | 4,541 | 3,207 | 10,973 | 4,352 | 4,300 | 3,084 | 7,724 | 3,455 | 3,749 | 2,753 | 6,544 | 2,968 | 3,325 | 2,644 | 4,125 | 3,395 | 3,795 | 2,754 | 3,908 | 3,042 | 3,377 | 2,560 |
Overige kortlopende verplichtingen
| 24,908 | 19,619 | 19,139 | 20,365 | 22,006 | 14,081 | 4,636 | 18,093 | 19,078 | 14,050 | 6,147 | 12,394 | 13,074 | 12,378 | 8,305 | 12,916 | 17,990 | 19,023 | 18,859 | 19,751 | 20,484 | 12,070 | 14,147 | 14,214 | 15,824 | 16,845 | 4,284 | 9,636 | 10,055 | 10,674 | 4,533 | 8,836 | 9,257 | 8,961 | 3,814 | 7,763 | 7,467 | 9,544 | 4,919 | 10,052 | 10,133 | 9,315 | 3,113 | 9,027 | 9,193 | 7,142 | 2,437 | 6,393 | 6,167 | 6,285 | 2,372 | 6,399 | 6,028 | 5,951 | 2,304 | 6,463 | 5,933 | 5,897 |
Totaal kortlopende verplichtingen
| 48,189 | 32,378 | 33,491 | 32,636 | 35,704 | 30,728 | 28,015 | 29,496 | 31,367 | 29,269 | 26,742 | 27,877 | 29,016 | 27,330 | 36,439 | 27,815 | 30,494 | 36,399 | 34,769 | 37,020 | 39,515 | 26,712 | 22,804 | 24,337 | 27,386 | 30,756 | 29,642 | 23,889 | 26,066 | 24,157 | 21,985 | 22,758 | 24,918 | 22,281 | 22,197 | 21,731 | 22,920 | 28,560 | 29,727 | 29,642 | 30,653 | 27,498 | 18,721 | 27,152 | 28,613 | 18,662 | 16,414 | 17,975 | 19,300 | 17,448 | 17,089 | 18,133 | 18,880 | 17,087 | 16,623 | 18,485 | 18,324 | 16,700 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 277 | 0 | 0 | 0 | 290 | 0 | 0 | 0 | 302 | 0 | 0 | 0 | 315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 50 | 75 | 100 | 141 | 150 | 228 | 307 | 452 | 465 | 542 | 621 | 841 | 805 | 910 | 1,016 | 949 | 777 | 939 | 1,070 | 1,509 | 1,363 | 1,524 | 1,656 | 2,132 | 1,948 | 2,110 | 2,241 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -238 | 0 | 0 | 0 | -237 | 0 | 0 | 0 | -247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 238 | 0 | 0 | 0 | 237 | 0 | 0 | 0 | 247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 7,128 | 7,085 | 6,780 | 6,988 | 6,972 | 6,952 | 6,598 | 6,900 | 6,866 | 7,155 | 6,796 | 7,100 | 7,056 | 7,069 | 6,683 | 6,742 | 6,818 | 6,835 | 6,874 | 6,797 | 6,719 | 6,580 | 5,087 | 4,981 | 4,922 | 4,929 | 4,871 | 4,847 | 4,828 | 4,754 | 4,726 | 4,752 | 4,733 | 4,697 | 4,671 | 4,631 | 4,637 | 4,593 | 5,269 | 5,116 | 5,143 | 5,131 | 4,959 | 5,202 | 5,228 | 5,206 | 5,028 | 5,324 | 5,365 | 5,275 | 4,883 | 5,083 | 5,118 | 5,613 | 4,878 | 5,165 | 5,169 | 5,189 |
Totaal niet-vlottende verplichtingen
| 7,128 | 7,085 | 7,057 | 6,988 | 6,972 | 6,952 | 6,888 | 6,900 | 6,866 | 7,155 | 7,098 | 7,100 | 7,056 | 7,069 | 6,998 | 6,742 | 6,818 | 6,835 | 6,874 | 6,797 | 6,719 | 6,580 | 5,087 | 4,981 | 4,922 | 4,929 | 4,871 | 4,847 | 4,828 | 4,754 | 4,753 | 4,802 | 4,808 | 4,797 | 4,812 | 4,781 | 4,865 | 4,900 | 5,721 | 5,581 | 5,685 | 5,752 | 5,800 | 6,007 | 6,138 | 6,222 | 5,977 | 6,101 | 6,304 | 6,345 | 6,392 | 6,446 | 6,642 | 7,269 | 7,010 | 7,113 | 7,279 | 7,430 |
Totaal passiva
| 55,317 | 39,463 | 40,548 | 39,624 | 42,676 | 37,680 | 34,903 | 36,396 | 38,233 | 36,424 | 33,840 | 34,977 | 36,072 | 34,399 | 43,437 | 34,557 | 37,312 | 43,234 | 41,643 | 43,817 | 46,234 | 33,292 | 27,891 | 29,318 | 32,308 | 35,685 | 34,513 | 28,736 | 30,894 | 28,911 | 26,738 | 27,560 | 29,726 | 27,078 | 27,009 | 26,512 | 27,785 | 33,460 | 35,448 | 35,223 | 36,338 | 33,250 | 24,521 | 33,159 | 34,751 | 24,884 | 22,391 | 24,076 | 25,604 | 23,793 | 23,481 | 24,579 | 25,522 | 24,356 | 23,633 | 25,598 | 25,603 | 24,130 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 133,994 | 0 | 0 | 0 | 128,008 | 128,443 | 126,592 | 129,268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 | 3,723 |
Ingehouden winsten
| 141,690 | 138,524 | 139,155 | 136,329 | 134,081 | 130,844 | 130,759 | 128,401 | 127,007 | 124,887 | 125,322 | 123,471 | 121,849 | 120,401 | 120,419 | 118,872 | 117,700 | 115,711 | 116,039 | 113,708 | 112,541 | 110,548 | 110,017 | 107,509 | 105,432 | 103,053 | 102,209 | 99,281 | 97,042 | 94,487 | 93,329 | 90,714 | 88,681 | 86,006 | 84,886 | 82,325 | 80,543 | 78,299 | 76,765 | 74,718 | 73,094 | 71,107 | 70,087 | 68,736 | 67,292 | 65,386 | 64,525 | 63,130 | 62,016 | 60,378 | 59,679 | 58,194 | 56,922 | 54,833 | 54,069 | 52,822 | 51,460 | 49,826 |
Overige gereserveerde algehele resultaten
| 53 | 72 | 56 | 102 | 97 | 85 | 98 | 51 | 51 | 50 | 85 | 60 | 95 | 80 | 91 | 84 | 98 | 137 | 112 | 189 | 124 | 143 | 168 | 191 | 230 | 250 | 219 | 204 | 171 | 143 | 175 | 129 | 35 | 51 | 3 | 100 | 108 | 207 | 69 | 166 | 142 | 122 | 114 | 107 | 104 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -502 | -532 | -531 | -534 | -534 | -134,567 | -573 | -573 | -573 | -128,610 | -129,045 | -127,194 | -125,572 | 3,659 | 3,659 | 3,661 | 3,660 | 3,659 | 3,660 | 3,660 | 3,660 | 3,659 | 3,660 | 3,660 | 3,660 | 3,660 | 3,660 | 3,660 | 3,660 | 3,661 | 3,662 | 3,661 | 3,661 | 3,660 | 3,662 | 3,661 | 3,661 | 3,661 | 3,663 | 3,661 | 3,661 | 3,661 | 3,661 | 3,661 | 3,661 | 3,661 | 3,763 | 3,728 | 3,722 | 3,716 | 3,751 | 3,744 | 3,759 | 3,742 | 3,769 | 3,760 | 3,806 | 3,813 |
Totaal eigen vermogen van aandeelhouders
| 144,964 | 141,787 | 142,403 | 139,620 | 137,367 | 134,079 | 134,007 | 131,602 | 130,208 | 128,058 | 128,528 | 126,652 | 129,363 | 127,863 | 127,892 | 126,340 | 125,181 | 123,230 | 123,534 | 121,280 | 120,048 | 118,073 | 117,568 | 115,083 | 113,045 | 110,686 | 109,811 | 106,868 | 104,596 | 102,014 | 100,889 | 98,227 | 96,100 | 93,440 | 92,274 | 89,809 | 88,035 | 85,890 | 84,220 | 82,268 | 80,620 | 78,613 | 77,585 | 76,227 | 74,780 | 72,898 | 72,011 | 70,581 | 69,461 | 67,817 | 67,153 | 65,661 | 64,404 | 62,298 | 61,561 | 60,305 | 58,989 | 57,362 |
Totaal eigen vermogen
| 148,760 | 145,355 | 146,151 | 143,277 | 140,877 | 137,416 | 137,401 | 134,931 | 133,477 | 131,231 | 131,711 | 129,893 | 132,558 | 131,005 | 131,137 | 129,527 | 128,288 | 126,220 | 126,912 | 124,541 | 123,181 | 120,974 | 120,699 | 118,132 | 115,955 | 113,425 | 112,761 | 109,716 | 107,320 | 104,578 | 103,689 | 100,904 | 98,652 | 95,832 | 94,873 | 92,276 | 90,389 | 88,117 | 86,607 | 84,571 | 82,835 | 80,722 | 79,880 | 78,458 | 76,911 | 74,902 | 74,192 | 72,678 | 71,447 | 69,697 | 69,300 | 67,601 | 66,234 | 64,008 | 63,285 | 61,971 | 60,557 | 58,847 |
Totaal passiva en aandeelhoudersvermogen
| 204,077 | 184,818 | 186,703 | 182,901 | 183,553 | 175,096 | 172,304 | 171,327 | 171,710 | 167,655 | 165,551 | 164,870 | 168,630 | 165,404 | 174,574 | 164,084 | 165,600 | 169,454 | 168,555 | 168,358 | 169,415 | 154,266 | 148,590 | 147,450 | 148,263 | 149,110 | 147,274 | 138,452 | 138,214 | 133,489 | 130,427 | 128,464 | 128,378 | 122,910 | 121,882 | 118,788 | 118,174 | 121,577 | 122,055 | 119,794 | 119,173 | 113,972 | 104,401 | 111,617 | 111,662 | 99,786 | 96,583 | 96,754 | 97,051 | 93,490 | 92,781 | 92,180 | 91,756 | 88,364 | 86,918 | 87,569 | 86,160 | 82,977 |