Wisdom Marine Lines Co., Limited
TWSE:2637.TW
79.9 (TWD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 169.913 | 171.24 | 149.272 | 154.3 | 119.173 | 154.019 | 118.037 | 164.471 | 207.212 | 258.629 | 205.498 | 221.996 | 182.783 | 155.356 | 126.03 | 114.925 | 106.337 | 91.165 | 92.711 | 111.967 | 114.837 | 110.436 | 110.27 | 114.574 | 110.44 | 107.494 | 100.926 | 98.967 | 93.35 | 86.524 | 83.887 | 85.199 | 82.131 | 80.698 | 82.977 | 88.839 | 88.862 | 87.625 | 81.627 | 79.027 | 76.12 | 73.305 | 70.396 | 73.31 | 71.031 | 68.79 | 67.36 | 68.745 | 75.203 | 69.62 | 70.362 | 77.912 | 53.021 | 64.584 | 60.815 | 70.602 | 50.222 | 43.587 | 44.129 |
Kosten van de omzet
| 107.561 | 104.607 | 101.966 | 105.102 | 105.4 | 112.975 | 105.138 | 112.007 | 116.658 | 109.697 | 104.584 | 104.448 | 97.338 | 92.447 | 89.412 | 91.333 | 87.744 | 85.906 | 83.921 | 83.001 | 85.555 | 83.179 | 80.302 | 79.761 | 78.781 | 78.496 | 75.786 | 75.174 | 75.142 | 73.955 | 71.546 | 71.721 | 70.038 | 68.102 | 66.76 | 67.697 | 67.471 | 66.499 | 61.701 | 61.729 | 60.768 | 58.332 | 56.265 | 59.877 | 57.194 | 54.481 | 52.123 | 50.741 | 53.372 | 47.576 | 46.319 | 49.453 | 32.292 | 40.013 | 38.655 | 44.856 | 30.427 | 29.82 | 30.629 |
Brutowinst
| 62.352 | 66.633 | 47.306 | 49.198 | 13.773 | 41.044 | 12.9 | 52.464 | 90.555 | 148.931 | 100.915 | 117.548 | 85.445 | 62.909 | 36.618 | 23.592 | 18.592 | 5.26 | 8.79 | 28.967 | 29.282 | 27.257 | 29.969 | 34.813 | 31.659 | 28.998 | 25.141 | 23.793 | 18.209 | 12.57 | 12.341 | 13.478 | 12.093 | 12.596 | 16.217 | 21.142 | 21.391 | 21.127 | 19.926 | 17.298 | 15.352 | 14.973 | 14.131 | 13.432 | 13.837 | 14.31 | 15.238 | 18.004 | 21.831 | 22.044 | 24.042 | 28.459 | 20.729 | 24.571 | 22.16 | 25.747 | 19.795 | 13.767 | 13.5 |
Brutowinstmarge
| 0.367 | 0.389 | 0.317 | 0.319 | 0.116 | 0.266 | 0.109 | 0.319 | 0.437 | 0.576 | 0.491 | 0.53 | 0.467 | 0.405 | 0.291 | 0.205 | 0.175 | 0.058 | 0.095 | 0.259 | 0.255 | 0.247 | 0.272 | 0.304 | 0.287 | 0.27 | 0.249 | 0.24 | 0.195 | 0.145 | 0.147 | 0.158 | 0.147 | 0.156 | 0.195 | 0.238 | 0.241 | 0.241 | 0.244 | 0.219 | 0.202 | 0.204 | 0.201 | 0.183 | 0.195 | 0.208 | 0.226 | 0.262 | 0.29 | 0.317 | 0.342 | 0.365 | 0.391 | 0.38 | 0.364 | 0.365 | 0.394 | 0.316 | 0.306 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.176 | 1.259 | 1.133 | 1.254 | 1.37 | 1.278 | 1.144 | 2.021 | 1.613 | 1.726 | 1.464 | 2.306 | 1.473 | 1.39 | 1.336 | 1.422 | 1.311 | 1.175 | 1.285 | 1.308 | 1.21 | 1.246 | 1.233 | 1.785 | 1.136 | 1.076 | 1.35 | 0.806 | 0.772 | 1.23 | 1.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.275 | 0 | 0 | 0 | 0.121 | 0.05 | 0 | 0 | 0.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.495 | 0.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.901 | 0 | 0 | 0 | 1.208 | 1.084 | 0 | 0 | 1.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.176 | 1.259 | 1.133 | 1.254 | 1.37 | 1.278 | 1.144 | 2.021 | 1.613 | 1.726 | 1.464 | 2.306 | 1.473 | 1.39 | 1.336 | 1.422 | 1.311 | 1.175 | 1.285 | 1.308 | 1.21 | 1.246 | 1.233 | 1.785 | 1.136 | 1.076 | 1.35 | 1.301 | 1.187 | 1.23 | 1.532 | 1.139 | 1.275 | 1.155 | 1.15 | 1.205 | 2.363 | 1.285 | 1.815 | 1.176 | 1.215 | 0.985 | 1.217 | 1.33 | 1.135 | 1.395 | 1.035 | 1.408 | 0.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0.216 | 0.147 | -0.5 | -0.396 | 0.052 | -0.619 | 0.308 | -0.415 | -0.532 | 3.256 | 0.253 | 23.862 | 19.659 | 65.886 | -0.172 | -0.311 | -0.827 | -0.423 | -0.371 | -0.646 | -0.243 | 22.049 | -0.297 | 5.152 | -0.601 | -1.171 | -0.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.453 | 0.902 | 1.03 | 0.939 | 1.523 | -0.033 | -0.119 | 0.048 | -0.497 | -0.104 | 0.002 | -0.162 |
Bedrijfskosten
| 1.392 | 1.406 | 1.3 | 1.111 | 1.441 | 1.329 | 1.452 | 2.229 | 2.149 | 1.944 | 1.716 | 2.691 | 1.5 | 1.374 | 1.379 | 1.465 | 1.412 | 1.245 | 1.281 | 1.337 | 1.257 | 1.513 | 1.275 | 1.775 | 1.142 | 1.22 | 1.355 | 1.029 | 0.786 | 6.675 | 1.455 | 12.617 | 1.913 | 3.809 | 17.477 | 0.425 | 9.084 | 4.276 | 3.201 | 8.994 | 3.646 | 1.248 | 10.408 | 7.244 | 3.912 | 2.646 | 7.833 | 1.453 | 0.902 | 1.03 | 0.939 | 1.523 | 0.626 | 1.021 | 1.137 | 1.756 | 0.954 | 1.069 | 0.865 |
Bedrijfsresultaat
| 60.959 | 65.227 | 46.006 | 48.087 | 12.332 | 39.714 | 11.448 | 50.235 | 88.406 | 146.988 | 99.199 | 114.858 | 83.945 | 61.535 | 35.239 | 22.128 | 17.18 | 4.015 | 7.51 | 27.63 | 28.025 | 25.744 | 28.693 | 33.038 | 30.517 | 27.778 | 23.786 | 22.485 | 17.014 | 11.34 | 10.809 | 12.331 | 10.81 | 11.432 | 15.057 | 19.923 | 19.01 | 19.824 | 18.092 | 16.103 | 14.115 | 13.967 | 12.893 | 12.061 | 12.687 | 12.897 | 14.185 | 25.103 | 20.928 | 21.014 | 30.851 | 28.375 | 20.103 | 23.55 | 21.023 | 23.991 | 18.841 | 12.698 | 12.635 |
Bedrijfsresultaat ratio
| 0.359 | 0.381 | 0.308 | 0.312 | 0.103 | 0.258 | 0.097 | 0.305 | 0.427 | 0.568 | 0.483 | 0.517 | 0.459 | 0.396 | 0.28 | 0.193 | 0.162 | 0.044 | 0.081 | 0.247 | 0.244 | 0.233 | 0.26 | 0.288 | 0.276 | 0.258 | 0.236 | 0.227 | 0.182 | 0.131 | 0.129 | 0.145 | 0.132 | 0.142 | 0.181 | 0.224 | 0.214 | 0.226 | 0.222 | 0.204 | 0.185 | 0.191 | 0.183 | 0.165 | 0.179 | 0.187 | 0.211 | 0.365 | 0.278 | 0.302 | 0.438 | 0.364 | 0.379 | 0.365 | 0.346 | 0.34 | 0.375 | 0.291 | 0.286 |
Totaal overige inkomsten en kosten netto
| -12.548 | -11.955 | 1.488 | -2.268 | 1.409 | 10.674 | -15.643 | -19.474 | -5.786 | -0.919 | -3.407 | -3.036 | 12.042 | -5.544 | -3.323 | -7.682 | -13.183 | -14.06 | -11.589 | -12.949 | -15.687 | 5.433 | -15.353 | -11.112 | -15.435 | -12.155 | -16.411 | -11.654 | -10.842 | -15.951 | -9.433 | 4.251 | -9.916 | -11.236 | 10.575 | -6.852 | 3.779 | -1.703 | -1.185 | 4.015 | -1.18 | -6.518 | 6.128 | 3.169 | -8.02 | -0.602 | 4.103 | 4.208 | -10.617 | -9.769 | 7.469 | -2.777 | -12.885 | -7.934 | 0.744 | -9.561 | -10.894 | -9.981 | 1.552 |
Inkomen voor belasting
| 48.412 | 53.272 | 47.494 | 45.82 | 13.741 | 50.388 | -4.195 | 30.761 | 82.62 | 146.068 | 95.792 | 111.822 | 95.988 | 55.991 | 31.916 | 14.446 | 3.997 | -10.045 | -4.079 | 14.681 | 12.337 | 31.177 | 13.34 | 21.926 | 15.083 | 15.623 | 7.375 | 10.831 | 6.172 | -4.611 | 1.376 | 16.582 | 0.893 | 0.197 | 25.632 | 13.071 | 22.789 | 18.12 | 16.907 | 20.118 | 12.935 | 7.45 | 19.021 | 15.23 | 4.668 | 12.295 | 18.288 | 20.758 | 10.311 | 11.245 | 30.573 | 24.159 | 7.218 | 15.616 | 21.767 | 14.43 | 7.947 | 2.717 | 14.188 |
Inkomen voor belasting ratio
| 0.285 | 0.311 | 0.318 | 0.297 | 0.115 | 0.327 | -0.036 | 0.187 | 0.399 | 0.565 | 0.466 | 0.504 | 0.525 | 0.36 | 0.253 | 0.126 | 0.038 | -0.11 | -0.044 | 0.131 | 0.107 | 0.282 | 0.121 | 0.191 | 0.137 | 0.145 | 0.073 | 0.109 | 0.066 | -0.053 | 0.016 | 0.195 | 0.011 | 0.002 | 0.309 | 0.147 | 0.256 | 0.207 | 0.207 | 0.255 | 0.17 | 0.102 | 0.27 | 0.208 | 0.066 | 0.179 | 0.271 | 0.302 | 0.137 | 0.162 | 0.435 | 0.31 | 0.136 | 0.242 | 0.358 | 0.204 | 0.158 | 0.062 | 0.322 |
Belastingkosten
| 0.149 | 0.175 | 0.254 | 0.186 | 0.191 | 0.205 | 0.205 | 0.141 | 0.171 | 0.196 | 0.152 | 0.076 | 0.173 | 0.134 | 0.215 | 0.118 | 0.154 | 0.141 | 0.125 | 0.109 | 0.1 | 0.16 | 0.041 | -0.415 | 0.16 | 0.251 | 0.002 | 0.021 | 0.022 | 0.016 | 0.004 | 0.065 | 0.019 | 0.034 | 0.04 | 0.034 | 0.011 | 0.002 | 0.005 | 0.013 | 0.001 | 0 | 0.005 | 0.007 | 0.146 | 0.545 | 0.779 | -0.008 | 0.019 | 0.041 | -4.074 | 0.022 | 0.001 | -0.022 | 0.032 | 0.042 | -0.025 | -0.018 | 1.226 |
Nettowinst
| 48.263 | 53.098 | 47.24 | 45.634 | 13.55 | 50.183 | -4.401 | 30.62 | 82.449 | 145.872 | 95.64 | 111.746 | 95.815 | 55.857 | 31.702 | 14.328 | 3.843 | -10.187 | -4.204 | 14.572 | 12.237 | 31.017 | 13.298 | 22.342 | 14.922 | 15.372 | 7.373 | 10.852 | 6.149 | -4.637 | 1.368 | 16.585 | 0.923 | 0.283 | 25.597 | 13.069 | 22.778 | 18.186 | 16.688 | 19.745 | 12.594 | 7.187 | 18.768 | 14.694 | 4.522 | 11.75 | 17.509 | 19.816 | 10.198 | 11.191 | 29.811 | 23.94 | 7.171 | 15.541 | 21.496 | 14.326 | 7.959 | 2.701 | 13.977 |
Nettowinstmarge
| 0.284 | 0.31 | 0.316 | 0.296 | 0.114 | 0.326 | -0.037 | 0.186 | 0.398 | 0.564 | 0.465 | 0.503 | 0.524 | 0.36 | 0.252 | 0.125 | 0.036 | -0.112 | -0.045 | 0.13 | 0.107 | 0.281 | 0.121 | 0.195 | 0.135 | 0.143 | 0.073 | 0.11 | 0.066 | -0.054 | 0.016 | 0.195 | 0.011 | 0.004 | 0.308 | 0.147 | 0.256 | 0.208 | 0.204 | 0.25 | 0.165 | 0.098 | 0.267 | 0.2 | 0.064 | 0.171 | 0.26 | 0.288 | 0.136 | 0.161 | 0.424 | 0.307 | 0.135 | 0.241 | 0.353 | 0.203 | 0.158 | 0.062 | 0.317 |
WPA (Winst Per Aandeel)
| 0 | 0.071 | 0.06 | 0.061 | 0.02 | 0.07 | -0.006 | 0.041 | 0.11 | 0.2 | 0.13 | 0.15 | 0.13 | 0.07 | 0.04 | 0.019 | 0.01 | -0.014 | -0.006 | 0.021 | 0.02 | 0.049 | 0.02 | 0.035 | 0.02 | 0.02 | 0.01 | 0.018 | 0.01 | -0.009 | 0 | 0.027 | 0.002 | 0.001 | 0.041 | 0.022 | 0.037 | 0.031 | 0.032 | 0.035 | 0.023 | 0.014 | 0.034 | 0.028 | 0.009 | 0.024 | 0.036 | 0.043 | 0.03 | 0.016 | 0.065 | 0.055 | 0.016 | 0.036 | 0.05 | 0.033 | 0.018 | 0.009 | 0.045 |
Verwaterde WPA
| 0 | 0.071 | 0.06 | 0.06 | 0.02 | 0.07 | -0.006 | 0.041 | 0.11 | 0.2 | 0.13 | 0.15 | 0.13 | 0.07 | 0.04 | 0.019 | 0.01 | -0.014 | -0.006 | 0.021 | 0.02 | 0.049 | 0.02 | 0.032 | 0.02 | 0.02 | 0.01 | 0.018 | 0.01 | -0.008 | 0.002 | 0.025 | 0.002 | 0.001 | 0.04 | 0.021 | 0.036 | 0.029 | 0.03 | 0.035 | 0.022 | 0.013 | 0.034 | 0.028 | 0.01 | 0.025 | 0.037 | 0.042 | 0.029 | 0.015 | 0.065 | 0.055 | 0.016 | 0.036 | 0.05 | 0.033 | 0.018 | 0.009 | 0.045 |
EBITDA
| 102.708 | 107.2 | 100.968 | 82.521 | 69.392 | 106.037 | 50.452 | 85.364 | 133.884 | 192.955 | 140.951 | 157.619 | 142.682 | 102.516 | 78.898 | 62.016 | 51.817 | 39.015 | 44.9 | 65.078 | 64.515 | 83.067 | 64.35 | 72.733 | 66.644 | 64.479 | 54.343 | 56.296 | 50.168 | 43.457 | 41.78 | 34.662 | 41.886 | 41.897 | 45.082 | 42.1 | 48.449 | 48.469 | 44.901 | 35.022 | 39.65 | 38.819 | 36.739 | 29.796 | 36.713 | 35.977 | 36.529 | 46.452 | 40.265 | 35.447 | 54.001 | 48.625 | 28.121 | 35.575 | 35.393 | 39.238 | 21.73 | 15.178 | 23.365 |
EBITDA ratio
| 0.604 | 0.626 | 0.597 | 0.535 | 0.468 | 0.546 | 0.425 | 0.518 | 0.646 | 0.758 | 0.686 | 0.801 | 0.78 | 1.057 | 0.627 | 0.54 | 0.485 | 0.43 | 0.466 | 0.559 | 0.569 | 0.752 | 0.586 | 0.628 | 0.603 | 0.604 | 0.527 | 0.569 | 0.537 | 0.502 | 0.498 | 0.407 | 0.51 | 0.519 | 0.543 | 0.474 | 0.545 | 0.553 | 0.55 | 0.443 | 0.521 | 0.53 | 0.522 | 0.406 | 0.517 | 0.523 | 0.542 | 0.676 | 0.535 | 0.519 | 0.699 | 0.609 | 0.53 | 0.586 | 0.582 | 0.556 | 0.566 | 0.48 | 0.529 |