Wisdom Marine Lines Co., Limited
TWSE:2637.TW
80.2 (TWD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 48.412 | 53.272 | 47.494 | 45.82 | 13.741 | 50.388 | -4.195 | 30.761 | 82.62 | 146.068 | 95.792 | 111.822 | 95.988 | 55.991 | 31.916 | 14.446 | 3.997 | -10.045 | -4.079 | 14.681 | 12.337 | 31.33 | 13.34 | 21.926 | 15.083 | 15.758 | 7.375 | 10.852 | 6.149 | -4.637 | 1.368 | 16.585 | 0.923 | 0.283 | 25.597 | 13.069 | 22.778 | 18.186 | 16.688 | 19.745 | 12.594 | 7.187 | 18.768 | 14.694 | 4.522 | 11.75 | 17.509 | 20.767 | 10.292 | 11.203 | 30.573 | 24.137 | 7.217 | 15.638 | 21.767 | 14.388 | 7.973 | 2.736 | 14.188 |
Afschrijvingen & Amortisatie
| 38.861 | 37.879 | 37.125 | 38.301 | 38.179 | 38.697 | 37.806 | 39.054 | 39.131 | 38.274 | 37.597 | 38.041 | 38.571 | 38.284 | 38.496 | 38.697 | 38.435 | 37.376 | 36.253 | 36.775 | 37.425 | 36.841 | 35.681 | 35.789 | 35.296 | 34.554 | 33.802 | 33.811 | 33.154 | 32.117 | 30.971 | 22.331 | 31.076 | 30.464 | 30.025 | 22.177 | 29.439 | 28.645 | 26.81 | 18.919 | 25.535 | 24.851 | 23.846 | 17.735 | 24.025 | 23.08 | 22.344 | 21.349 | 21.51 | 18.905 | 18.314 | 19.048 | 12.852 | 15.844 | 14.609 | 16.419 | 11.181 | 10.419 | 9.715 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.244 | -13.674 | -1.712 | -1.52 | 8.862 | 1.357 | -5.297 | -0.803 | -5.55 | 9.997 | -4.239 | 12.015 | -16.621 | -0.816 | 2.017 | 3.224 | -1.006 | 3.675 | 0.125 | -9.34 | 5.561 | 0.438 | -5.146 | -6.147 | 3.084 | -1.028 | 2.014 | -4.272 | 3.84 | 6.633 | -3.749 | -1.895 | 6.354 | -1.021 | -4.657 | -3.234 | 5.51 | 0.304 | 0.014 | -0.319 | 5.893 | -3.813 | -3.556 | 3.937 | 0.5 | -1.498 | -1.728 | 9.45 | -0.385 | 3.812 | -16.045 | -2.354 | -3.864 | 6.752 | -16.798 | 0.44 | -15.524 | -1.568 | 1.956 |
Vorderingen
| -1.168 | 0.725 | -0.618 | -0.172 | -1.084 | 0.075 | 1.06 | -0.884 | -0.122 | 1.659 | -0.649 | -0.946 | -1.973 | 1.727 | -0.43 | -1.048 | 0.151 | 0.508 | 1.072 | -1.68 | 0.613 | 3.564 | -1.873 | -0.263 | -1.377 | -0.318 | -1.023 | -0.532 | 0.322 | -0.345 | -0.333 | -1.101 | 1.151 | -1.948 | -0.426 | -0.08 | -0.607 | -0.077 | 0.755 | -0.329 | 0.288 | -0.171 | 0.148 | 0.749 | -0.91 | -0.69 | 0.308 | 1.221 | -0.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.251 | -0.484 | 1.081 | -1.072 | 2.492 | 0.031 | 1.264 | 1.639 | -2.042 | -0.995 | -1.317 | 0.993 | -0.315 | 2.237 | 4.528 | -4.973 | 2.674 | 0.565 | -3.014 | -1.402 | -0.849 | 1.62 | -1.404 | 1.219 | -0.081 | -0.264 | -1.225 | 0.678 | -0.297 | 0.026 | -0.902 | 0.889 | -0.212 | -0.374 | -1.183 | -0.344 | 1.09 | -0.824 | -0.774 | 1.505 | 0.403 | 0.988 | -0.174 | 1.149 | -2.776 | 0.704 | 0.168 | 0.45 | -0.676 | -0.98 | -1.145 | 0.453 | -0.47 | 0.54 | 0.45 | 2.934 | -2.077 | 0.03 | 0.415 |
Crediteuren
| 0 | 0 | 0 | 0 | 1.084 | -0.075 | -1.06 | 0.884 | 0.122 | -1.659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1.161 | -13.915 | -3.064 | 0.791 | 6.37 | 1.325 | -6.561 | -2.442 | -3.508 | 10.992 | -2.923 | 14.046 | -13.068 | 1.384 | -3.707 | 9.358 | -4.429 | -2.271 | 2.963 | -5.311 | 4.423 | -4.869 | 0.172 | -8.79 | 4.008 | -0.801 | 3.206 | -4.417 | 3.815 | 6.952 | -2.513 | -1.683 | 5.415 | 1.301 | -3.048 | -2.81 | 5.027 | 1.205 | 0.034 | -1.495 | 5.203 | -4.629 | -3.53 | 2.038 | 4.186 | -1.512 | -2.204 | 8.999 | 0.29 | 4.792 | -14.899 | -2.807 | -3.395 | 6.212 | -17.249 | -2.494 | -13.447 | -1.598 | 1.542 |
Overige Niet-Contante Posten
| -3.587 | -2.705 | 14.879 | 15.179 | -14.864 | -26.034 | 0.819 | 5.27 | -3.68 | -4.426 | -3.418 | 6.811 | 6.541 | 6.72 | 8.314 | 10.293 | 8.354 | 12.954 | 13.259 | 13.206 | 14.507 | 16.52 | 14.972 | 14.665 | 14.44 | 14.114 | 12.62 | 1.545 | 1.149 | 4.345 | -0.574 | 15.488 | 3.319 | 2.532 | -8.474 | 9.357 | -8.627 | 1.415 | -3.246 | 6.02 | 1.054 | 21.008 | -4.67 | 12.022 | 3.429 | 1.373 | -4.123 | -16.239 | 7.786 | 5.964 | 0.278 | 4.215 | 8.155 | 6.394 | -0.983 | 9.838 | 12.55 | 4.498 | -0.537 |
Kasstroom uit Operationele Activiteiten
| 83.93 | 74.772 | 67.167 | 66.835 | 45.918 | 64.408 | 29.134 | 74.283 | 112.522 | 189.913 | 125.731 | 180.84 | 117.819 | 155.683 | 67.374 | 54.846 | 41.794 | 33.252 | 31.652 | 40.459 | 55.844 | 70.914 | 44.525 | 52.696 | 55.229 | 48.439 | 44.015 | 41.936 | 44.292 | 38.458 | 28.016 | 52.509 | 41.672 | 32.259 | 42.491 | 41.369 | 49.101 | 48.551 | 40.266 | 44.364 | 45.077 | 49.234 | 34.389 | 48.388 | 32.475 | 34.704 | 34.001 | 35.326 | 39.203 | 39.885 | 33.12 | 45.056 | 24.361 | 44.628 | 18.595 | 41.085 | 16.18 | 16.084 | 25.322 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -6.315 | -5.132 | -7.016 | -6.054 | -7.962 | -5.996 | -2.949 | -8.589 | -6.726 | -5.433 | -4.051 | -4.867 | -4.414 | -2.355 | -8.448 | -5.072 | -5.144 | -9.004 | -7.433 | -13.101 | -5.807 | -6.439 | -3.557 | -5.306 | -5.32 | -4.948 | -4.261 | -81.526 | -89.183 | -103.206 | -36.979 | -36.646 | -114.349 | -23.509 | -108.003 | -35.689 | -93.234 | -134.353 | -152.819 | -371.569 | -3.968 | 45.89 | -51.935 | -267.865 | -5.885 | 37.201 | -66.264 | -83.238 | -136.945 | -176.499 | -68.319 | -189.032 | -96.958 | -44.645 | -81.513 | -243.154 | -156.456 | -72.592 | -71.207 |
Netto Overnames
| -3.791 | 0 | -0.05 | -0.126 | 64.138 | 0 | 0 | -0.064 | -1.889 | 0 | 0 | -0.012 | -2.154 | 0 | 0 | -0.021 | -0.015 | 0 | 0 | -0.823 | -0 | 0 | 0 | 0.01 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -1.995 | -0.344 | -0.215 | -0.024 | -0.917 | -1.908 | -7.832 | -1.044 | -2.136 | 2.088 | -0.387 | -1.717 | 1.239 | 1.093 | -1.429 | -1.515 | 5.467 | -3.248 | -16.653 | -0.984 | 0 | 0 | 0 | -6.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.934 | -0.066 | 5.047 | -3.048 | -0.151 | 0.127 | -0.045 | -3.259 | -4.936 | -1.098 | 1.117 | -0.019 |
Verkoop/verval van Beleggingen
| 2.833 | 5.509 | 5.387 | -0.352 | 1.229 | 0 | 1.595 | 14.783 | -3.343 | 3.197 | 0.389 | 7.678 | 0 | 0 | 0.159 | 0 | 0 | 0 | 0 | 0.067 | 0 | 0 | 0 | 0.031 | -0.899 | 2.986 | 0.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 21.07 | -46.911 | -60.405 | -72.411 | -6.276 | 21.657 | -49.725 | -15.411 | -23.557 | -65.397 | -39.848 | -20.306 | -33.43 | -34.024 | -77.605 | -30.795 | -30.045 | -61.836 | -75.735 | -5.321 | -29.475 | -11.047 | -28.52 | -22.639 | -47.116 | -28.249 | -75.578 | -6.819 | -7.599 | -6.507 | 3.452 | 2.07 | 9.665 | 10.031 | 2.021 | 7.934 | 74.708 | 5.371 | 41.349 | 304.182 | -127.955 | -149.474 | 12.315 | 184.973 | -46.22 | -136.229 | 20.496 | -13.631 | 0.007 | 14.266 | 13.54 | -0.841 | -9.164 | -11.195 | 11.641 | -0.721 | -2.056 | 2.56 | 0 |
Kasstroom uit Investeringsactiviteiten
| 13.797 | -46.534 | -36.625 | -28.93 | 50.786 | 15.446 | -51.103 | -10.198 | -37.423 | -75.464 | -44.553 | -19.644 | -12.845 | -19.204 | -62.613 | -30.351 | -34.112 | -72.944 | -84.683 | 48.86 | -38.482 | -45.315 | -33.061 | -27.905 | -49.383 | -25.518 | -85.476 | -88.345 | -96.782 | -109.713 | -33.527 | -34.576 | -104.684 | -13.477 | -105.982 | -27.755 | -18.525 | -128.982 | -111.47 | -67.387 | -131.923 | -103.584 | -39.62 | -82.892 | -52.105 | -99.028 | -45.768 | -98.803 | -137.003 | -157.185 | -57.827 | -190.024 | -105.995 | -55.885 | -73.132 | -248.812 | -159.61 | -68.915 | -71.226 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -35.441 | -30.442 | -27.836 | -17.647 | -35.251 | 5.043 | -67.373 | -53.185 | -56.824 | 20.777 | -52.82 | -81.254 | -30.923 | -58.598 | -6.989 | -19.182 | -18.858 | -10.713 | 35.717 | -83.943 | 8.84 | -19.453 | -24.162 | -15.802 | -4.039 | -19.672 | 1.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.166 | 109.118 | 134.379 | -4.958 | 121.51 | 111.51 | 20.59 | 35.997 | 181.021 | 144.039 | 43.665 | 25.332 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | -157.846 | 0 | 0 | -0.013 | -138.1 | 0 | 0 | -40.25 | 0 | 0 | 0 | -34.475 | 0 | 0 | 0 | -30.503 | 0 | 0 | -20.595 | 0 | 0 | 0 | 0 | -18.333 | 0 | 0 | 0 | -39.537 | 0 | 0 | 0 | -47.381 | 0 | 0 | 0 | -30.159 | 0 | 0 | 0 | -22.954 | 0 | 0 | -0.297 | -18.032 | -0.183 | -0.18 | -0.756 | -15.211 | -0.122 | -0.18 | -1.465 | -11.856 | -0.181 | -0.179 |
Overige Financieringsactiviteiten
| -68.59 | -19.268 | 30.193 | -11.339 | -8.408 | -8.282 | 17.155 | -5.308 | -4.365 | -146.138 | -16.946 | -18.669 | -5.131 | -8.052 | 11.905 | -2.39 | 7.238 | 37.604 | -11.419 | 27.062 | 11.104 | 1.963 | 3.981 | 7.379 | 2.34 | -3.877 | 26.425 | 32.274 | 113.763 | 62.686 | -4.976 | -4.922 | 54.635 | 4.269 | 45.201 | -9.537 | -20.919 | 136.973 | 90.818 | 17.506 | 87.637 | 42.038 | -16.287 | 81.695 | 42.801 | 81.194 | -19.31 | 39.352 | 12.389 | 7.53 | -1.073 | 38.401 | -0.563 | 4.613 | 9.951 | 42.048 | 37.958 | -0.824 | 52.823 |
Kasstroom uit Financieringsactiviteiten
| -104.031 | -49.71 | 2.357 | -28.986 | -43.658 | -161.084 | -50.218 | -58.493 | -61.203 | -125.361 | -69.766 | -99.924 | -76.304 | -66.65 | 4.916 | -21.571 | -11.62 | 26.891 | 24.299 | -56.881 | -10.559 | -17.491 | -20.181 | -29.018 | -1.699 | -23.55 | 28.218 | 32.274 | 95.43 | 62.686 | -4.976 | -4.922 | 15.098 | 4.269 | 45.201 | -9.537 | -68.3 | 136.973 | 90.818 | 17.506 | 57.478 | 42.038 | -16.287 | 81.695 | 19.847 | 81.194 | -19.31 | 72.743 | 103.534 | 141.726 | -6.212 | 159.155 | 95.736 | 25.08 | 45.768 | 221.605 | 170.141 | 42.66 | 77.975 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 2.494 | 1.241 | -0.047 | 0.016 | -0.009 | -0.106 | 0.143 | 0.254 | -0.718 | -0.298 | -0.52 | -0.343 | -0.172 | -0.69 | 0.514 | -0.136 | -0.093 | 0.007 | 0.076 | -0.267 | -0.162 | -0.668 | 0.11 | -0.992 | 0.664 | 2.292 | -2.929 | 0.85 | 0.09 | 0.095 | -2.527 | 6.994 | -1.214 | 0.42 | -1.702 | 0.225 | -0.348 | 0.164 | 0.309 | 0.921 | 1.906 | -0.225 | -0.356 | 5.773 | 1.632 | -12.245 | 24.36 | -3.665 | -28.978 | -23.743 | 46.832 | 8.534 | -26.564 | -14.521 | 5.153 | -16.727 | -24.536 | -15.497 | 3.158 |
Netto Kasstroomverandering
| -3.81 | -20.231 | 32.852 | 8.934 | 53.037 | -81.337 | -72.045 | 5.847 | 13.178 | -11.21 | 10.891 | 60.93 | 28.497 | 69.139 | 10.19 | 2.787 | -4.031 | -12.795 | -28.656 | 32.172 | 6.641 | 7.44 | -8.607 | -5.219 | 4.811 | 1.664 | -16.172 | -13.285 | 43.031 | -8.475 | -13.014 | 20.005 | -49.128 | 23.471 | -19.993 | 4.302 | -38.072 | 56.706 | 19.923 | -4.595 | -27.009 | -12.537 | -22.329 | 52.965 | 1.849 | 4.625 | -6.717 | 3.987 | -23.057 | 0.504 | 15.913 | 23.645 | -13.963 | -0.148 | -3.616 | -1.244 | 2.25 | -25.609 | 35.229 |
Kaspositie aan het Einde van de Periode
| 125.757 | 129.567 | 149.798 | 116.947 | 108.012 | 54.976 | 136.312 | 208.357 | 202.51 | 189.332 | 200.542 | 189.652 | 128.721 | 100.224 | 31.085 | 20.895 | 18.108 | 22.139 | 34.934 | 63.59 | 31.418 | 24.777 | 17.337 | 25.944 | 31.163 | 26.353 | 24.689 | 40.861 | 54.146 | 11.115 | 19.59 | 32.604 | 12.598 | 61.727 | 38.256 | 58.248 | 53.946 | 92.019 | 35.312 | 15.39 | 19.985 | 46.994 | 59.531 | 81.86 | 28.895 | 27.046 | 22.421 | 29.138 | 25.151 | 48.207 | 47.703 | 31.82 | 8.175 | 22.138 | 22.286 | 26.337 | 27.581 | 25.331 | 50.94 |