Wisdom Marine Lines Co., Limited
TWSE:2637.TW
80.2 (TWD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 125.757 | 129.567 | 149.798 | 65.139 | 108.012 | 54.976 | 136.312 | 158.544 | 202.51 | 189.332 | 200.542 | 140.755 | 128.721 | 100.224 | 31.085 | 20.895 | 18.108 | 22.139 | 34.934 | 63.59 | 31.418 | 24.777 | 17.337 | 25.944 | 31.163 | 26.353 | 24.689 | 40.861 | 54.146 | 11.115 | 19.59 | 32.604 | 12.598 | 61.727 | 38.256 | 58.248 | 53.946 | 92.019 | 35.312 | 15.39 | 19.985 | 46.994 | 59.531 | 81.86 | 28.895 | 27.046 | 22.421 | 29.138 | 25.151 | 48.207 | 47.703 | 30.186 | 8.175 | 22.138 | 22.286 | 26.168 |
Kortetermijnbeleggingen
| 10.761 | 10.482 | 10.45 | 12.767 | 12.549 | 11.213 | 11.225 | 12.799 | 12.051 | 11.574 | 0 | 3.754 | 1.647 | 1.679 | 1.687 | 1.685 | 1.621 | 1.6 | 1.011 | 1.005 | 1.023 | 1.012 | 1.004 | 0.966 | 0.065 | 0.063 | 0.018 | 0 | 0 | 2.049 | 1.975 | 4.369 | 0.162 | 0.378 | 0.76 | 0.958 | 1.382 | 0.939 | 1.404 | 0.226 | 0.019 | 11.338 | 5.141 | 0.517 | 1.105 | 1.641 | 4 | 1.779 | 7.741 | 9.208 | 14.955 | 11.031 | 52.048 | 2.619 | 36.808 | 0.53 |
Liquide middelen en kortetermijnbeleggingen
| 136.518 | 140.049 | 160.248 | 77.906 | 120.561 | 66.189 | 147.537 | 171.343 | 214.561 | 200.906 | 200.542 | 144.509 | 130.368 | 101.903 | 32.772 | 22.58 | 19.729 | 23.74 | 35.945 | 64.594 | 32.441 | 25.789 | 18.341 | 26.91 | 31.228 | 26.415 | 24.706 | 40.861 | 54.146 | 13.164 | 21.565 | 36.973 | 12.76 | 62.105 | 39.016 | 59.206 | 55.328 | 92.958 | 36.717 | 15.616 | 20.004 | 58.661 | 65.335 | 82.547 | 30 | 28.687 | 26.421 | 30.916 | 32.892 | 57.415 | 62.657 | 41.217 | 60.223 | 24.757 | 59.095 | 26.698 |
Nettovorderingen
| 0 | 0 | 5.322 | 4.87 | 4.555 | 0 | 3.668 | 5.036 | 4.36 | 4.774 | 6.651 | 6.255 | 0 | 3.747 | 5.458 | 5.483 | 4.478 | 4.73 | 5.308 | 6.376 | 4.725 | 5.385 | 9.216 | 5.624 | 5.205 | 5.741 | 5.567 | 2.648 | 4.407 | 4.729 | 4.461 | 3.803 | 6.231 | 7.89 | 5.921 | 5.478 | 5.378 | 5.448 | 6.917 | 7.725 | 7.359 | 15.237 | 15.063 | 9.12 | 9.999 | 9.016 | 6.997 | 7.294 | 6.603 | 10.082 | 4.202 | 0 | 1.836 | 4.305 | 1.815 | 0 |
Voorraad
| 2.979 | 3.251 | 2.693 | 3.689 | 2.577 | 4.868 | 4.956 | 6.333 | 7.926 | 5.895 | 4.9 | 3.558 | 4.068 | 3.753 | 5.952 | 10.518 | 5.517 | 6.865 | 8.506 | 6.279 | 4.876 | 4.027 | 5.647 | 4.244 | 5.463 | 5.381 | 5.118 | 3.893 | 4.571 | 4.274 | 4.447 | 3.544 | 4.434 | 4.222 | 3.848 | 2.665 | 2.322 | 3.412 | 2.588 | 1.814 | 3.319 | 3.722 | 4.711 | 4.552 | 5.859 | 3.455 | 4.159 | 4.526 | 4.963 | 4.317 | 3.591 | 2.444 | 2.863 | 2.39 | 2.938 | 3.392 |
Overige vlottende activa
| 87.881 | 83.565 | 81.825 | 131.269 | 77.025 | 110.819 | 89.124 | 139.913 | 84.561 | 82.716 | 85.366 | 134.103 | 101.982 | 92.822 | 93.038 | 91.237 | 98.711 | 101.344 | 98.609 | 100.466 | 97.606 | 93.985 | 81.115 | 77.567 | 67.88 | 68.445 | 77.045 | 72.396 | 64.68 | 54.145 | 45.117 | 42.829 | 44.653 | 46.029 | 50.913 | 49.775 | 54.689 | 59.001 | 59.064 | 55.235 | 50.669 | 40.641 | 68.856 | 45.232 | 28.558 | 26.077 | 21.704 | 41.083 | 35.853 | 34.889 | 43.681 | 62.75 | 9.224 | 42.852 | 7.713 | 45.196 |
Totaal vlottende activa
| 227.378 | 226.864 | 244.766 | 212.864 | 200.163 | 181.875 | 241.617 | 317.59 | 307.048 | 289.518 | 297.459 | 282.17 | 236.419 | 198.478 | 131.762 | 124.335 | 123.956 | 131.949 | 143.06 | 171.339 | 134.922 | 123.801 | 105.103 | 108.721 | 109.776 | 105.983 | 112.437 | 119.798 | 127.804 | 76.312 | 75.589 | 87.149 | 68.077 | 120.246 | 99.698 | 117.125 | 117.717 | 160.819 | 105.286 | 80.39 | 81.35 | 118.26 | 153.965 | 141.45 | 74.416 | 67.235 | 59.28 | 76.526 | 79.803 | 101.846 | 114.131 | 106.411 | 74.146 | 74.305 | 71.561 | 75.287 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,573.045 | 2,619.606 | 2,606.428 | 2,618.438 | 2,636.759 | 2,696.625 | 2,731.943 | 2,717.217 | 2,761.489 | 2,771.481 | 2,711.388 | 2,695.458 | 2,728.477 | 2,751.161 | 2,808.321 | 2,785.225 | 2,787.56 | 2,792.967 | 2,759.17 | 2,706.594 | 2,753.734 | 2,755.887 | 2,779.635 | 2,770.917 | 2,751.744 | 2,735.552 | 2,718.633 | 2,668.567 | 2,611.34 | 2,540.594 | 2,464.14 | 2,463.988 | 2,457.789 | 2,370.371 | 2,421.566 | 2,328.743 | 2,331.745 | 2,338.658 | 2,190.01 | 2,077.692 | 2,053.985 | 1,948.615 | 1,864.21 | 1,915.391 | 1,887.251 | 1,828.066 | 1,758.915 | 1,811.384 | 1,746.326 | 1,649.626 | 1,487.01 | 1,435.893 | 1,272.45 | 1,189.831 | 1,166.28 | 1,103.361 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.127 | 0 | 0 | -64.306 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0 | -50.161 | -29.896 | -13.532 | -37.82 | -46.197 | -44.666 | -40.634 | -55.6 | -62.98 | -56.695 | -49.355 | -58.261 | -29.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.613 | -2.769 | -2.338 | 3.388 | 1.784 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 3.688 | 0.25 | 0.752 | 11.905 | -0.946 | -0.59 | -0.058 | -1.504 | -1.006 | -2.764 | 9.403 | 9.95 | 10.15 | 8.28 | 8.23 | 8.562 | 3.58 | 3.697 | 3.17 | 3.419 | 2.791 | 14.382 | 13.712 | 2.927 | 15.421 | 16.064 | 15.364 | 12.114 | 12.272 | 12.492 | 12.751 | 12.323 | 21.608 | 24.219 | 11.026 | 7.252 | 3.201 | 3.783 | 3.557 | 4.376 | 3.923 | 3.048 | 10.43 | 11.985 | 11.677 | 12.162 | 12.939 | 13.613 | 2.769 | 2.338 | -3.388 | -1.784 | -37.492 | 13.198 | -20.96 | 11.562 |
Belastingvorderingen
| 0.027 | 0.015 | 0.017 | 0.032 | 0.046 | 0.057 | 0.06 | 0.061 | 0.054 | 0.069 | 0 | 0.1 | 0.092 | 0.109 | 0.106 | 0.136 | 0.115 | 0.097 | 0.093 | 0.068 | 0.043 | 0.038 | 0.032 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.023 | 0.023 | 0.039 | 0.038 | 0.058 | 0.062 | 0 | 0.04 |
Overige niet-vlottende activa
| 26.825 | 25.297 | 25.867 | 80.512 | 28.195 | 27.256 | 28.057 | 29.535 | 27.736 | 28.035 | 55.384 | 63.537 | 43.521 | 27.293 | 51.5 | 60.736 | 58.852 | 52.043 | 66.943 | 80.081 | 83.044 | 64.333 | 58.29 | 42.63 | 29.012 | 30.568 | 48.991 | 54.837 | 62.403 | 77.149 | 94.627 | 92.404 | 92.117 | 104.27 | 83.087 | 111.488 | 106.531 | 102.521 | 147.935 | 192.816 | 176.526 | 160.485 | 162.265 | 124.154 | 119.001 | 152.077 | 139.657 | 52.123 | 10.577 | 11.619 | 11.639 | 9.323 | 52.128 | 2.709 | 36.938 | 0.627 |
Totaal niet-vlottende activa
| 2,603.712 | 2,645.169 | 2,633.064 | 2,646.582 | 2,664.055 | 2,723.348 | 2,760.06 | 2,745.309 | 2,788.273 | 2,796.82 | 2,776.175 | 2,718.883 | 2,752.343 | 2,773.311 | 2,830.337 | 2,808.462 | 2,805.441 | 2,808.17 | 2,773.775 | 2,727.182 | 2,782.918 | 2,785.285 | 2,793.407 | 2,786.765 | 2,796.177 | 2,782.184 | 2,782.988 | 2,735.518 | 2,686.014 | 2,630.234 | 2,571.518 | 2,568.715 | 2,571.514 | 2,498.86 | 2,515.68 | 2,447.483 | 2,441.477 | 2,444.962 | 2,341.502 | 2,274.884 | 2,234.434 | 2,112.148 | 2,036.905 | 2,051.53 | 2,017.929 | 1,992.305 | 1,911.511 | 1,863.548 | 1,756.925 | 1,661.267 | 1,498.688 | 1,445.254 | 1,287.145 | 1,205.8 | 1,182.258 | 1,115.59 |
Totaal activa
| 2,831.09 | 2,872.033 | 2,877.831 | 2,859.446 | 2,864.218 | 2,905.223 | 3,001.677 | 3,062.898 | 3,095.321 | 3,086.338 | 3,073.634 | 3,001.053 | 2,988.762 | 2,971.79 | 2,962.099 | 2,932.797 | 2,929.397 | 2,940.119 | 2,916.836 | 2,898.521 | 2,917.84 | 2,909.087 | 2,898.51 | 2,895.486 | 2,905.953 | 2,888.167 | 2,895.425 | 2,855.316 | 2,813.818 | 2,706.546 | 2,647.108 | 2,655.864 | 2,639.592 | 2,619.106 | 2,615.378 | 2,564.607 | 2,559.194 | 2,605.781 | 2,446.788 | 2,355.274 | 2,315.784 | 2,230.409 | 2,190.87 | 2,192.981 | 2,092.346 | 2,059.54 | 1,970.791 | 1,940.074 | 1,836.728 | 1,763.113 | 1,612.818 | 1,551.665 | 1,361.291 | 1,280.105 | 1,253.82 | 1,190.877 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 16.246 | 14.688 | 15.33 | 11.424 | 12.187 | 12.438 | 14.791 | 12.874 | 10.489 | 10.457 | 5.197 | 10.233 | 13.105 | 14.263 | 20.412 | 17.363 | 17.065 | 13.757 | 9.37 | 10.171 | 16.39 | 15.79 | 15.969 | 18.364 | 8.451 | 7.917 | 7.468 | 6.507 | 7.77 | 6.538 | 3.837 | 4.116 | 5.343 | 4.071 | 3.941 | 3.273 | 3.772 | 3.509 | 3.237 | 2.92 | 4.626 | 3.99 | 4.369 | 4.762 | 6.44 | 4.656 | 3.378 | 10.188 | 3.952 | 3.398 | 1.753 | 8.272 | 2.387 | 1.225 | 1.924 | 8.568 |
Kortlopende schulden
| 262.113 | 212.951 | 264.793 | 303.707 | 285.359 | 310.183 | 256.806 | 296.265 | 290.604 | 337.351 | 302.673 | 313.53 | 331.902 | 304.135 | 353.514 | 266.295 | 361.87 | 304.435 | 550.029 | 458.406 | 506.957 | 498.295 | 329.839 | 329.73 | 324.928 | 326.79 | 296.939 | 272.201 | 255.618 | 204.367 | 277.138 | 286.666 | 306.154 | 288.171 | 212.812 | 180.797 | 203.768 | 218.537 | 216.646 | 212.643 | 152.204 | 155.444 | 137.02 | 152.919 | 151.196 | 150.431 | 143.3 | 143.83 | 157.074 | 140.561 | 135.285 | 138.672 | 124.771 | 136.198 | 133.448 | 120.228 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 96.591 | 23.2 | 41.981 | 32.101 | 27.679 | 0 | 45.679 | 45.982 | 47.516 | 0 | 42.361 | 38.493 | 80.124 | 21.427 | 42.401 | 53.027 | 77.275 | 42.796 | 43.901 | 44.054 | 68.981 | 28.064 | 42.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 27.028 | -52.935 | 17.538 | 33.202 |
Overige kortlopende verplichtingen
| 41.969 | 99.286 | 19.137 | 2.481 | 13.219 | 17.499 | 41.476 | 3.172 | 2.501 | 52.294 | 66.425 | 1.306 | 0.977 | 81.468 | 17.63 | 0.124 | 0.457 | 78.156 | 0.651 | 0.767 | 0.762 | 70.1 | 16.294 | 2.591 | 80.091 | 84.908 | 64.564 | 58.433 | 88.239 | 64.852 | 54.493 | 59.429 | 64.223 | 84.502 | 42.563 | 50.88 | 51.946 | 95.481 | 48.598 | 51.398 | 54.332 | 82.548 | 62.819 | 57.223 | 54.226 | 70.335 | 46.483 | 35.478 | 46.701 | 56.174 | 29.49 | 35.419 | 28.103 | 38.226 | 22.085 | 2.815 |
Totaal kortlopende verplichtingen
| 320.328 | 326.924 | 322.461 | 359.593 | 342.866 | 367.799 | 313.073 | 357.989 | 349.576 | 400.103 | 374.295 | 367.43 | 384.476 | 399.866 | 412.983 | 326.183 | 432.42 | 396.348 | 602.846 | 513.245 | 568.163 | 584.184 | 390.165 | 393.138 | 413.471 | 419.615 | 368.971 | 337.141 | 351.627 | 275.757 | 335.468 | 350.211 | 375.721 | 376.743 | 259.316 | 234.95 | 259.487 | 317.527 | 268.481 | 266.961 | 211.162 | 241.981 | 204.208 | 214.904 | 211.862 | 225.422 | 193.161 | 189.495 | 207.726 | 200.133 | 166.528 | 182.363 | 155.262 | 175.649 | 157.457 | 164.813 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 817.43 | 856.479 | 857.541 | 877.839 | 892.75 | 919.347 | 1,117.373 | 1,017.745 | 1,174.582 | 1,217.133 | 1,294.383 | 1,336.881 | 1,427.722 | 1,489.339 | 1,328.356 | 1,623.344 | 1,516.281 | 1,573.603 | 1,323.498 | 1,389.106 | 1,404.504 | 1,400.892 | 1,452.247 | 1,567.882 | 1,569.927 | 1,581.239 | 1,666.539 | 1,618.026 | 1,599.505 | 1,575.596 | 1,430.25 | 1,391.14 | 1,528.656 | 1,502.597 | 1,489.568 | 1,418.209 | 1,406.464 | 1,410.482 | 1,304.719 | 1,234.885 | 1,343.703 | 1,317.788 | 1,249.736 | 1,264.252 | 1,210.094 | 1,167.241 | 1,164.254 | 1,237.258 | 1,235.885 | 1,159.634 | 1,021.33 | 1,084.06 | 928.057 | 798.246 | 779.498 | 790.947 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 166.268 | 184.371 | 156.578 | 162.773 | 0 | 0 | 0 | 20.629 | 22.702 | 0 | 32.048 | 37.45 | 47.104 | 200.281 | 37.295 | 37.448 | 18.501 | 18.57 | 18.688 | 18.924 | 19.075 | 120.205 | 19.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -884.294 | -895.029 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.007 | 0.007 | 0.006 | 0.014 | 0.012 | 0.004 | 0.002 | 0.017 | 0.017 | 0.006 | 0 | 0.004 | 0.007 | 0.026 | 0.031 | 0.048 | 0.054 | 0.017 | 0.003 | 0.01 | 0.006 | 0.005 | 0.002 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 167.733 | 0 | 0 | 0 | 0 | 168.988 | 38.576 | 154.091 | 0 | 0 | 17.56 | 0 | 1.804 | 1.831 | 2.379 | 3.048 | 0.054 | 0.018 | 0.008 | 0.032 | 0.081 | 0.091 | 0.03 | 0.315 | 19.327 | 19.741 | 20.319 | 19.78 | 19.951 | 19.967 | 19.859 | 19.472 | 21.395 | 8.121 | 8.894 | 9.681 | 9.307 | 9.684 | 8.937 | 9.174 | 9.383 | 9.612 | 33.128 | 10.203 | 92.48 | 84.991 | 69.18 | 76.972 | 99.225 | 88.312 | 79.342 | 17.951 | 70.433 | 75.686 | 63.698 | 16.489 |
Totaal niet-vlottende verplichtingen
| 985.171 | 1,022.755 | 1,041.918 | 1,034.431 | 1,055.535 | 1,088.339 | 1,155.951 | 1,171.854 | 1,195.228 | 1,239.842 | 1,311.943 | 1,368.933 | 1,466.984 | 1,538.274 | 1,531.047 | 1,663.688 | 1,553.783 | 1,592.122 | 1,342.079 | 1,407.835 | 1,423.515 | 1,420.063 | 1,572.484 | 1,587.248 | 1,589.254 | 1,600.98 | 1,686.858 | 1,637.806 | 1,619.456 | 1,595.563 | 1,450.109 | 1,410.612 | 1,550.051 | 1,510.717 | 1,498.462 | 1,427.89 | 1,415.771 | 1,420.167 | 1,313.656 | 1,244.059 | 1,353.086 | 1,327.4 | 1,282.864 | 1,274.455 | 1,302.574 | 1,252.232 | 1,233.434 | 1,314.23 | 1,335.11 | 1,247.945 | 1,100.673 | 1,102.012 | 998.49 | 873.931 | 843.196 | 807.437 |
Totaal passiva
| 1,305.499 | 1,349.679 | 1,364.379 | 1,394.024 | 1,398.4 | 1,456.138 | 1,469.024 | 1,529.843 | 1,544.804 | 1,639.945 | 1,686.238 | 1,736.363 | 1,851.46 | 1,938.14 | 1,944.03 | 1,989.87 | 1,986.203 | 1,988.47 | 1,944.926 | 1,921.081 | 1,991.678 | 2,004.248 | 1,962.649 | 1,980.386 | 2,002.724 | 2,020.595 | 2,055.828 | 1,974.947 | 1,971.083 | 1,871.32 | 1,785.577 | 1,760.823 | 1,925.773 | 1,887.461 | 1,757.778 | 1,662.84 | 1,675.258 | 1,737.694 | 1,582.137 | 1,511.02 | 1,564.248 | 1,569.381 | 1,487.072 | 1,489.359 | 1,514.436 | 1,477.654 | 1,426.596 | 1,503.726 | 1,542.836 | 1,448.078 | 1,267.201 | 1,284.374 | 1,153.752 | 1,049.58 | 1,000.653 | 972.25 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 238.74 | 238.74 | 238.74 | 238.74 | 238.74 | 238.74 | 238.74 | 238.74 | 238.74 | 238.74 | 238.74 | 238.74 | 238.74 | 238.74 | 238.74 | 238.74 | 238.74 | 232.986 | 219.612 | 219.596 | 206.555 | 204.011 | 202.576 | 200.502 | 196.74 | 196.263 | 196.263 | 196.263 | 185.66 | 176.494 | 176.494 | 175.871 | 163.237 | 163.076 | 163.04 | 163.009 | 162.212 | 158.019 | 154.13 | 149.096 | 148.482 | 142.734 | 142.665 | 142.665 | 130.471 | 123.878 | 123.868 | 123.513 | 133.684 | 120.718 | 121.398 | 111.423 | 109.809 | 105.835 | 103.639 | 93.278 |
Ingehouden winsten
| 1,050.57 | 1,002.308 | 1,012.562 | 965.323 | 919.51 | 905.96 | 1,013.555 | 1,017.955 | 987.341 | 904.892 | 897.46 | 801.813 | 690.103 | 594.289 | 557.145 | 525.443 | 511.117 | 507.274 | 517.46 | 521.664 | 507.104 | 494.866 | 463.85 | 450.551 | 428.227 | 413.305 | 397.933 | 390.56 | 379.705 | 373.556 | 378.193 | 376.825 | 360.272 | 359.349 | 359.066 | 333.469 | 320.416 | 297.638 | 279.452 | 262.764 | 243.035 | 230.441 | 223.254 | 204.485 | 189.795 | 185.273 | 196.477 | 179.037 | 165.535 | 154.663 | 162.321 | 125.993 | 106.393 | 102.965 | 101.873 | 73.609 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 260.905 | 260.116 | 306.323 | 303.141 | 279.114 | 275.116 | 323.192 | 301.517 | 249.959 | 222.892 | 207.215 | 199.377 | 202.278 | 158.837 | 173.431 | 191.495 | 189.758 | 191.13 | 190.155 | 189.047 | 224.864 | 223.583 | 245.082 | 225.795 | 192.597 | 240.742 | 239.065 | 246.872 | 237.631 | 274.207 | 144.582 | 163.65 | 250.179 | 319.869 | 317.495 | 337.697 | 324.055 | 337.691 | 266.92 | 199.213 | 215.553 | 234.213 | 166.551 | 181.704 | 126.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 236.281 | 281.307 | 262.149 | 261.36 | 307.567 | 304.385 | 280.358 | 276.36 | 324.437 | 302.762 | 1.237 | 224.137 | 208.459 | 200.622 | 222.185 | 178.743 | 193.338 | 211.389 | 234.838 | 236.18 | 212.503 | 205.962 | 269.435 | 264.047 | 33.18 | 32.209 | 52.804 | 52.804 | 38.305 | 38.305 | 65.804 | 64.554 | 41.896 | 41.547 | 80.991 | 80.911 | 79.093 | 69.855 | 101.892 | 89.625 | 88.202 | 83.903 | 117.673 | 117.673 | 86.858 | 86.761 | 93.288 | 130.493 | -7.839 | 37.013 | 59.112 | 27.667 | -10.868 | 19.413 | 45.093 | 49.425 |
Totaal eigen vermogen van aandeelhouders
| 1,525.591 | 1,522.354 | 1,513.451 | 1,465.422 | 1,465.817 | 1,449.085 | 1,532.653 | 1,533.055 | 1,550.517 | 1,446.393 | 1,387.396 | 1,264.69 | 1,137.302 | 1,033.65 | 1,018.069 | 942.927 | 943.194 | 951.648 | 971.91 | 977.44 | 926.162 | 904.839 | 935.861 | 915.1 | 903.229 | 867.572 | 839.597 | 880.368 | 842.735 | 835.227 | 858.122 | 891.457 | 709.987 | 727.622 | 853.276 | 897.259 | 879.216 | 863.209 | 859.529 | 839.176 | 746.639 | 656.291 | 699.144 | 699.036 | 573.674 | 577.616 | 540.29 | 433.042 | 291.379 | 312.393 | 342.831 | 265.083 | 205.335 | 228.213 | 250.604 | 216.312 |
Totaal eigen vermogen
| 1,525.591 | 1,522.354 | 1,513.451 | 1,465.422 | 1,465.817 | 1,449.085 | 1,532.653 | 1,533.055 | 1,550.517 | 1,446.393 | 1,387.396 | 1,264.69 | 1,137.302 | 1,033.65 | 1,018.069 | 942.927 | 943.194 | 951.648 | 971.91 | 977.44 | 926.162 | 904.839 | 935.861 | 915.1 | 903.229 | 867.572 | 839.597 | 880.368 | 842.735 | 835.227 | 861.531 | 895.041 | 713.819 | 731.645 | 857.6 | 901.767 | 883.936 | 868.087 | 864.651 | 844.254 | 751.537 | 661.027 | 703.798 | 703.621 | 577.91 | 581.886 | 544.195 | 436.348 | 293.892 | 315.035 | 345.617 | 267.29 | 207.538 | 230.525 | 253.167 | 218.627 |
Totaal passiva en aandeelhoudersvermogen
| 2,831.09 | 2,872.033 | 2,877.831 | 2,859.446 | 2,864.218 | 2,905.223 | 3,001.677 | 3,062.898 | 3,095.321 | 3,086.338 | 3,073.634 | 3,001.053 | 2,988.762 | 2,971.79 | 2,962.099 | 2,932.797 | 2,929.397 | 2,940.119 | 2,916.836 | 2,898.521 | 2,917.84 | 2,909.087 | 2,898.51 | 2,895.486 | 2,905.953 | 2,888.167 | 2,895.425 | 2,855.316 | 2,813.818 | 2,706.546 | 2,647.108 | 2,655.864 | 2,639.592 | 2,619.106 | 2,615.378 | 2,564.607 | 2,559.194 | 2,605.781 | 2,446.788 | 2,355.274 | 2,315.784 | 2,230.409 | 2,190.87 | 2,192.981 | 2,092.346 | 2,059.54 | 1,970.791 | 1,940.074 | 1,836.728 | 1,763.113 | 1,612.818 | 1,551.665 | 1,361.291 | 1,280.105 | 1,253.82 | 1,190.877 |