China Container Terminal Corporation
TWSE:2613.TW
35.5 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 834.078 | 768.71 | 825.304 | 826.963 | 781.175 | 714.874 | 746.589 | 791.575 | 834.816 | 779.647 | 796.109 | 796.759 | 772.802 | 718.467 | 722.83 | 746.877 | 699.192 | 661.594 | 756.455 | 744.13 | 723.369 | 654.865 | 706.764 | 742.049 | 733.84 | 668.262 | 681.534 | 697.373 | 674.258 | 609.942 | 662.997 | 654.864 | 656.324 | 601.062 | 651.071 | 635.34 | 668.777 | 595.487 | 650.373 | 696.314 | 680.675 | 622.694 | 650.68 | 634.672 | 643.139 | 608.397 | 633.741 | 639.222 | 624.454 | 572.405 | 483.521 | 640.985 | 663.224 | 600.691 | 642.207 | 666.231 | 669.558 | 590.022 |
Kosten van de omzet
| 689.915 | 659.833 | 677.592 | 693.248 | 668.109 | 641.643 | 643.293 | 656.597 | 655.469 | 661.707 | 626.476 | 640.683 | 634.921 | 635.987 | 624.08 | 644.649 | 624.878 | 609.79 | 653.903 | 646.155 | 636.908 | 605.664 | 658.427 | 668.835 | 644.971 | 628.897 | 601.335 | 629.714 | 615.67 | 585.081 | 580.298 | 590.799 | 582.61 | 567.833 | 567.827 | 605.289 | 607.141 | 571.276 | 588.097 | 618.644 | 594.737 | 584.222 | 571.87 | 583.577 | 579.421 | 578.815 | 571.789 | 586.185 | 574.706 | 558.443 | 410.631 | 589.665 | 600.662 | 569.33 | 562.513 | 573.513 | 621.197 | 574.759 |
Brutowinst
| 144.163 | 108.877 | 147.712 | 133.715 | 113.066 | 73.231 | 103.296 | 134.978 | 179.347 | 117.94 | 169.633 | 156.076 | 137.881 | 82.48 | 98.75 | 102.228 | 74.314 | 51.804 | 102.552 | 97.975 | 86.461 | 49.201 | 48.337 | 73.214 | 88.869 | 39.365 | 80.199 | 67.659 | 58.588 | 24.861 | 82.699 | 64.065 | 73.714 | 33.229 | 83.244 | 30.051 | 61.636 | 24.211 | 62.276 | 77.67 | 85.938 | 38.472 | 78.81 | 51.095 | 63.718 | 29.582 | 61.952 | 53.037 | 49.748 | 13.962 | 72.89 | 51.32 | 62.562 | 31.361 | 79.694 | 92.718 | 48.361 | 15.263 |
Brutowinstmarge
| 0.173 | 0.142 | 0.179 | 0.162 | 0.145 | 0.102 | 0.138 | 0.171 | 0.215 | 0.151 | 0.213 | 0.196 | 0.178 | 0.115 | 0.137 | 0.137 | 0.106 | 0.078 | 0.136 | 0.132 | 0.12 | 0.075 | 0.068 | 0.099 | 0.121 | 0.059 | 0.118 | 0.097 | 0.087 | 0.041 | 0.125 | 0.098 | 0.112 | 0.055 | 0.128 | 0.047 | 0.092 | 0.041 | 0.096 | 0.112 | 0.126 | 0.062 | 0.121 | 0.081 | 0.099 | 0.049 | 0.098 | 0.083 | 0.08 | 0.024 | 0.151 | 0.08 | 0.094 | 0.052 | 0.124 | 0.139 | 0.072 | 0.026 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 27.343 | 24.212 | 26.108 | 25.573 | 19.771 | 22.889 | 19.797 | 23.976 | 30.536 | 27.256 | 31.011 | 26.328 | 26.53 | 23.338 | 18.857 | 18.003 | 16.386 | 16.129 | 22.828 | 18.432 | 15.944 | 18.9 | 18.441 | 18.533 | 18.898 | 14.989 | 20.269 | 17.023 | 15.025 | 13.221 | 24.893 | 12.306 | 16.239 | 13.179 | 17.794 | 13.63 | 14.015 | 12.465 | 16.292 | 15.333 | 14.804 | 11.907 | 16.513 | 12.132 | 13.704 | 10.471 | 11.383 | 11.647 | 11.046 | 10.897 | 10.852 | 11.096 | 11.694 | 10.911 | 16.317 | 11.224 | 12.411 | 10.188 |
Verkoop- en marketingkosten
| 25.128 | 24.375 | 26.147 | 27.669 | 25.498 | 24.944 | 21.996 | 23.029 | 21.21 | 22.872 | 23.578 | 23.011 | 19.633 | 20.748 | 19.542 | 20.294 | 22.631 | 17.487 | 18.736 | 20.246 | 17.743 | 17.76 | 16.598 | 19.977 | 16.47 | 17.429 | 16.813 | 18.983 | 15.919 | 16.174 | 30.049 | 17.074 | 18.141 | 14.221 | 14.435 | 16.046 | 15.181 | 13.877 | 14.12 | 15.819 | 14.764 | 14.124 | 15.585 | 15.631 | 14.011 | 14.062 | 14.106 | 15.263 | 14.56 | 13.859 | 9.22 | 15.685 | 14.294 | 13.826 | 14.998 | 15.663 | 15.394 | 15.676 |
Verkoop-, algemene en administratieve kosten
| 52.493 | 48.587 | 52.254 | 53.242 | 45.269 | 47.833 | 41.793 | 47.005 | 51.746 | 50.128 | 54.589 | 49.339 | 46.163 | 44.086 | 38.399 | 38.297 | 39.017 | 33.616 | 41.564 | 38.678 | 33.687 | 36.66 | 35.039 | 38.51 | 35.368 | 32.418 | 37.082 | 36.006 | 30.944 | 29.395 | 54.942 | 29.38 | 34.38 | 27.4 | 32.229 | 29.676 | 29.196 | 26.342 | 30.412 | 31.152 | 29.568 | 26.031 | 32.098 | 27.763 | 27.715 | 24.533 | 25.489 | 26.91 | 25.606 | 24.756 | 20.072 | 26.781 | 25.988 | 24.737 | 31.315 | 26.887 | 27.805 | 25.864 |
Overige kosten
| 1.415 | -48.579 | 1.022 | 1.331 | 3.968 | -24.396 | 32.815 | -25.766 | 2.21 | -1.062 | -13.417 | 2.252 | 1.742 | -0.227 | 3.959 | 1.361 | -15.287 | -0.33 | 2.876 | 4.438 | -1.258 | 3.574 | -1.464 | 3.34 | -5.55 | 0.885 | -1.415 | 3.183 | 0.75 | 4.29 | 0.894 | -31.815 | 3.416 | 5.814 | -12.595 | -7.633 | 0.485 | 1.127 | 7.469 | 3.679 | 1.432 | 1.388 | 2.422 | -0.148 | 1.742 | 2.988 | 0.019 | 2.283 | 0.817 | -1.191 | 0.657 | 0.314 | 4.96 | -0.948 | 0.338 | -11.364 | 14.566 | 0.032 |
Bedrijfskosten
| 52.493 | 48.579 | 52.254 | 53.242 | 45.269 | 47.833 | 41.793 | 47.005 | 51.746 | 50.128 | 54.589 | 49.339 | 46.163 | 44.086 | 38.399 | 38.297 | 39.017 | 33.616 | 41.564 | 38.678 | 33.687 | 36.66 | 35.039 | 38.51 | 35.368 | 32.418 | 37.082 | 36.006 | 30.944 | 29.395 | 54.942 | 29.38 | 34.38 | 27.4 | 32.229 | 29.676 | 29.196 | 26.342 | 30.412 | 31.152 | 29.568 | 26.031 | 32.098 | 27.763 | 27.715 | 24.533 | 25.489 | 26.91 | 25.606 | 24.756 | 20.072 | 26.781 | 25.988 | 24.737 | 31.315 | 26.887 | 27.805 | 25.864 |
Bedrijfsresultaat
| 91.67 | 60.298 | 95.458 | 81.951 | 73.588 | 1.102 | 95.504 | 62.256 | 129.982 | 66.785 | 103.208 | 106.737 | 91.718 | 38.394 | 60.351 | 63.931 | 35.297 | 18.188 | 60.988 | 59.297 | 52.774 | 12.541 | 13.298 | 34.704 | 53.501 | 6.947 | 43.117 | 31.653 | 27.644 | -4.534 | 27.757 | 34.685 | 39.334 | 5.829 | 51.015 | 0.375 | 32.44 | -2.131 | 31.864 | 46.518 | 56.37 | 12.441 | 46.712 | 23.332 | 36.003 | 5.049 | 36.463 | 26.127 | 24.142 | -10.794 | 52.818 | 24.539 | 36.574 | 6.624 | 48.379 | 65.831 | 20.556 | -10.601 |
Bedrijfsresultaat ratio
| 0.11 | 0.078 | 0.116 | 0.099 | 0.094 | 0.002 | 0.128 | 0.079 | 0.156 | 0.086 | 0.13 | 0.134 | 0.119 | 0.053 | 0.083 | 0.086 | 0.05 | 0.027 | 0.081 | 0.08 | 0.073 | 0.019 | 0.019 | 0.047 | 0.073 | 0.01 | 0.063 | 0.045 | 0.041 | -0.007 | 0.042 | 0.053 | 0.06 | 0.01 | 0.078 | 0.001 | 0.049 | -0.004 | 0.049 | 0.067 | 0.083 | 0.02 | 0.072 | 0.037 | 0.056 | 0.008 | 0.058 | 0.041 | 0.039 | -0.019 | 0.109 | 0.038 | 0.055 | 0.011 | 0.075 | 0.099 | 0.031 | -0.018 |
Totaal overige inkomsten en kosten netto
| -26.908 | -31.285 | -28.34 | -31.112 | -31.14 | -30.567 | -64.61 | -30.758 | -30.353 | -29.448 | -31.209 | -28.242 | -28.83 | -31.292 | -28.633 | -30.861 | -47.575 | -34.894 | -31.957 | -31.28 | -36.952 | -32.747 | -9.607 | -5.278 | -14.202 | -7.545 | -9.966 | -5.158 | -7.628 | -3.998 | -8.51 | -41.847 | -5.729 | -1.858 | -19.178 | -14.431 | -5.421 | -4.739 | 1.421 | -2.399 | -4.636 | -4.589 | -3.773 | -6.431 | -4.644 | -3.478 | -5.349 | -4.468 | -5.973 | -7.095 | 7.303 | -7.552 | -0.953 | -7.426 | -6.57 | -18.304 | 7.633 | -7.014 |
Inkomen voor belasting
| 64.762 | 29.013 | 67.118 | 50.839 | 42.448 | -29.465 | 30.894 | 31.498 | 99.629 | 37.337 | 71.999 | 78.495 | 62.888 | 7.102 | 31.718 | 33.07 | -12.278 | -16.706 | 29.031 | 28.017 | 15.822 | -20.206 | 3.691 | 29.426 | 39.299 | -0.598 | 33.151 | 26.495 | 20.016 | -8.532 | 19.247 | -7.162 | 33.605 | 3.971 | 31.837 | -14.056 | 27.019 | -6.87 | 33.285 | 44.119 | 51.734 | 7.852 | 42.939 | 16.901 | 31.359 | 1.571 | 31.114 | 21.659 | 18.169 | -17.889 | 60.121 | 16.987 | 35.621 | -0.802 | 41.809 | 47.527 | 28.189 | -17.615 |
Inkomen voor belasting ratio
| 0.078 | 0.038 | 0.081 | 0.061 | 0.054 | -0.041 | 0.041 | 0.04 | 0.119 | 0.048 | 0.09 | 0.099 | 0.081 | 0.01 | 0.044 | 0.044 | -0.018 | -0.025 | 0.038 | 0.038 | 0.022 | -0.031 | 0.005 | 0.04 | 0.054 | -0.001 | 0.049 | 0.038 | 0.03 | -0.014 | 0.029 | -0.011 | 0.051 | 0.007 | 0.049 | -0.022 | 0.04 | -0.012 | 0.051 | 0.063 | 0.076 | 0.013 | 0.066 | 0.027 | 0.049 | 0.003 | 0.049 | 0.034 | 0.029 | -0.031 | 0.124 | 0.027 | 0.054 | -0.001 | 0.065 | 0.071 | 0.042 | -0.03 |
Belastingkosten
| 17.562 | 8.477 | 12.416 | 12.464 | 2.645 | 1.437 | 5.712 | 11.083 | 30.637 | 8.101 | -33.724 | 16.672 | 12.836 | 3.134 | 5.968 | -0.771 | -0.222 | 0.056 | 7.53 | 5.096 | 1.575 | 3.082 | 0.057 | 9.808 | 0.927 | 2.515 | 7.781 | 3.846 | 2.725 | -0.752 | 2.424 | -2.276 | 2.012 | 1.424 | 11.774 | -4.371 | 8.33 | -0.288 | 5.621 | 6.579 | 10.739 | 1.734 | 6.549 | 1.373 | 3.799 | 0.6 | 3.946 | 1.472 | 0.377 | 0.672 | 3.625 | -0.805 | 2.427 | -0.92 | 0.565 | 5.286 | 19.928 | -5.769 |
Nettowinst
| 46.52 | 20.583 | 50.207 | 38.736 | 39.74 | -30.902 | 25.52 | 20.645 | 68.566 | 28.786 | 107.058 | 60.946 | 50.509 | 3.972 | 25.738 | 33.83 | -12.06 | -16.76 | 21.494 | 22.913 | 14.248 | -23.278 | 3.625 | 19.605 | 38.364 | -3.126 | 25.35 | 22.644 | 17.288 | -7.78 | 16.822 | -4.886 | 31.588 | 2.546 | 20.06 | -9.686 | 18.687 | -6.583 | 27.661 | 37.539 | 40.994 | 6.117 | 36.389 | 15.528 | 27.559 | 0.97 | 27.173 | 20.183 | 17.789 | -18.562 | 56.498 | 17.79 | 33.196 | 0.116 | 41.251 | 42.245 | 8.282 | -11.846 |
Nettowinstmarge
| 0.056 | 0.027 | 0.061 | 0.047 | 0.051 | -0.043 | 0.034 | 0.026 | 0.082 | 0.037 | 0.134 | 0.076 | 0.065 | 0.006 | 0.036 | 0.045 | -0.017 | -0.025 | 0.028 | 0.031 | 0.02 | -0.036 | 0.005 | 0.026 | 0.052 | -0.005 | 0.037 | 0.032 | 0.026 | -0.013 | 0.025 | -0.007 | 0.048 | 0.004 | 0.031 | -0.015 | 0.028 | -0.011 | 0.043 | 0.054 | 0.06 | 0.01 | 0.056 | 0.024 | 0.043 | 0.002 | 0.043 | 0.032 | 0.028 | -0.032 | 0.117 | 0.028 | 0.05 | 0 | 0.064 | 0.063 | 0.012 | -0.02 |
WPA (Winst Per Aandeel)
| 0.34 | 0.15 | 0.37 | 0.28 | 0.29 | -0.23 | 0.19 | 0.15 | 0.5 | 0.21 | 0.78 | 0.45 | 0.37 | 0.03 | 0.19 | 0.25 | -0.09 | -0.12 | 0.16 | 0.17 | 0.1 | -0.19 | 0.033 | 0.18 | 0.35 | -0.028 | 0.22 | 0.2 | 0.16 | -0.071 | 0.19 | -0.059 | 0.35 | 0.029 | 0.21 | -0.1 | 0.2 | -0.073 | 0.31 | 0.44 | 0.45 | 0.069 | 0.43 | 0.18 | 0.32 | 0.008 | 0.31 | 0.23 | 0.21 | -0.22 | 0.66 | 0.21 | 0.31 | 0.001 | 0.38 | 0.39 | 0.098 | -0.14 |
Verwaterde WPA
| 0.34 | 0.15 | 0.37 | 0.28 | 0.29 | -0.23 | 0.19 | 0.15 | 0.5 | 0.21 | 0.78 | 0.45 | 0.37 | 0.03 | 0.19 | 0.25 | -0.09 | -0.12 | 0.16 | 0.17 | 0.1 | -0.19 | 0.033 | 0.16 | 0.3 | -0.028 | 0.22 | 0.18 | 0.14 | -0.071 | 0.19 | -0.059 | 0.29 | 0.029 | 0.21 | -0.1 | 0.2 | -0.073 | 0.31 | 0.44 | 0.45 | 0.067 | 0.43 | 0.18 | 0.32 | 0.008 | 0.31 | 0.23 | 0.21 | -0.22 | 0.66 | 0.21 | 0.31 | 0.001 | 0.38 | 0.39 | 0.098 | -0.14 |
EBITDA
| 255.175 | 222.975 | 260.926 | 245.057 | 234.062 | 162.757 | 252.82 | 219.186 | 284.734 | 221.522 | 256.656 | 265.85 | 249.346 | 194.718 | 220.979 | 221.865 | 174.593 | 168.749 | 214.844 | 214.555 | 199.174 | 176.004 | 69.554 | 88.711 | 98.652 | 58.637 | 88.147 | 78.505 | 70.925 | 42.45 | 70.235 | 42.846 | 80.983 | 49.29 | 72.773 | 24.741 | 62.006 | 28.946 | 72.705 | 89.931 | 86.321 | 42.139 | 91.469 | 44.985 | 72.391 | 37.864 | 70.324 | 60.968 | 56.337 | 20.003 | 96.963 | 55.602 | 69.6 | 33.048 | 76.871 | 83.499 | 63.254 | 17.39 |
EBITDA ratio
| 0.306 | 0.29 | 0.316 | 0.296 | 0.3 | 0.228 | 0.339 | 0.277 | 0.341 | 0.284 | 0.322 | 0.334 | 0.323 | 0.271 | 0.306 | 0.297 | 0.25 | 0.255 | 0.284 | 0.288 | 0.275 | 0.269 | 0.098 | 0.12 | 0.134 | 0.088 | 0.129 | 0.113 | 0.105 | 0.07 | 0.106 | 0.065 | 0.123 | 0.082 | 0.112 | 0.039 | 0.093 | 0.049 | 0.112 | 0.129 | 0.127 | 0.068 | 0.141 | 0.071 | 0.113 | 0.062 | 0.111 | 0.095 | 0.09 | 0.035 | 0.201 | 0.087 | 0.105 | 0.055 | 0.12 | 0.125 | 0.094 | 0.029 |