Chinese Maritime Transport Ltd.
TWSE:2612.TW
42.75 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,127.592 | 1,015.644 | 1,059.778 | 1,044.738 | 981.008 | 929.368 | 1,052.477 | 1,142.214 | 1,208.633 | 1,006.675 | 1,009.075 | 944.479 | 806.921 | 792.821 | 792.74 | 785.825 | 740.139 | 812.411 | 921.985 | 927.117 | 949.739 | 963.884 | 1,025.782 | 999.209 | 942.622 | 852.611 | 841.929 | 799.9 | 801.287 | 775.25 | 830.331 | 829.077 | 822.08 | 813.346 | 848.37 | 839.698 | 840.807 | 832.582 | 896.984 | 866.23 | 881.953 | 846.114 | 866.346 | 835.884 | 842.39 | 788.775 | 889.288 | 917.986 | 929.624 | 924.986 | 823.667 | 821.856 | 862.078 | 911.488 | 554.244 | 1,364.376 | 1,039.291 | 1,223.883 |
Kosten van de omzet
| 865.127 | 793.524 | 824.027 | 851.504 | 779.089 | 710.632 | 757.969 | 781.123 | 761.822 | 723.807 | 718.425 | 707.108 | 694.673 | 656.789 | 652.202 | 655.661 | 609.303 | 666.097 | 740.981 | 728.446 | 749.867 | 714.283 | 745.81 | 731.551 | 708.915 | 664.26 | 677.862 | 647.421 | 702.678 | 632.213 | 682.548 | 616.132 | 603.704 | 584.713 | 614.542 | 600.064 | 629.475 | 577.612 | 659.423 | 638.712 | 666.545 | 622.388 | 692.957 | 620.676 | 657.538 | 575.702 | 652.2 | 601.848 | 633.913 | 626.575 | 566.042 | 514.272 | 564.467 | 578.205 | 193.755 | 964.697 | 611.717 | 663.462 |
Brutowinst
| 262.465 | 222.12 | 235.751 | 193.234 | 201.919 | 218.736 | 294.508 | 361.091 | 446.811 | 282.868 | 290.65 | 237.371 | 112.248 | 136.032 | 140.538 | 130.164 | 130.836 | 146.314 | 181.004 | 198.671 | 199.872 | 249.601 | 279.972 | 267.658 | 233.707 | 188.351 | 164.067 | 152.479 | 98.609 | 143.037 | 147.783 | 212.945 | 218.376 | 228.633 | 233.828 | 239.634 | 211.332 | 254.97 | 237.561 | 227.518 | 215.408 | 223.726 | 173.389 | 215.208 | 184.852 | 213.073 | 237.088 | 316.138 | 295.711 | 298.411 | 257.625 | 307.584 | 297.611 | 333.283 | 360.489 | 399.679 | 427.574 | 560.421 |
Brutowinstmarge
| 0.233 | 0.219 | 0.222 | 0.185 | 0.206 | 0.235 | 0.28 | 0.316 | 0.37 | 0.281 | 0.288 | 0.251 | 0.139 | 0.172 | 0.177 | 0.166 | 0.177 | 0.18 | 0.196 | 0.214 | 0.21 | 0.259 | 0.273 | 0.268 | 0.248 | 0.221 | 0.195 | 0.191 | 0.123 | 0.185 | 0.178 | 0.257 | 0.266 | 0.281 | 0.276 | 0.285 | 0.251 | 0.306 | 0.265 | 0.263 | 0.244 | 0.264 | 0.2 | 0.257 | 0.219 | 0.27 | 0.267 | 0.344 | 0.318 | 0.323 | 0.313 | 0.374 | 0.345 | 0.366 | 0.65 | 0.293 | 0.411 | 0.458 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 114.83 | 119.568 | 122.087 | 122.941 | 118.254 | 119.9 | 110.718 | 117.653 | 111.251 | 116.32 | 115.811 | 93.272 | 108.662 | 98.312 | 94.118 | 97.446 | 92.05 | 92.711 | 95.65 | 90.781 | 90.398 | 92.648 | 94.908 | 90.819 | 89.396 | 87.706 | 94.667 | 83.976 | 83.734 | 88.866 | 88.111 | 84.31 | 88.137 | 90.874 | 89.752 | 80.088 | 88.233 | 91.178 | 0 | 85.74 | 73.574 | 85.847 | 86.835 | 80.394 | 70.546 | 69.876 | 0 | 87.766 | 91.854 | 83.402 | 0 | 0 | 0 | 88.899 | 0 | 0 | 0 | 130.847 |
Verkoop- en marketingkosten
| -7.515 | -7.507 | -7.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 107.315 | 112.061 | 114.287 | 122.941 | 118.254 | 119.9 | 110.718 | 117.653 | 111.251 | 116.32 | 115.811 | 93.272 | 108.662 | 98.312 | 94.118 | 97.446 | 92.05 | 92.711 | 95.65 | 90.781 | 90.398 | 92.648 | 94.908 | 90.819 | 89.396 | 87.706 | 94.667 | 83.976 | 83.734 | 88.866 | 88.111 | 84.31 | 88.137 | 90.874 | 89.752 | 80.088 | 88.233 | 91.178 | 95.916 | 85.74 | 73.574 | 85.847 | 86.835 | 80.394 | 70.546 | 69.876 | 71.789 | 87.766 | 91.854 | 83.402 | 0 | 0 | 0 | 88.899 | 0 | 0 | 0 | 130.847 |
Overige kosten
| 85.837 | 25.247 | 5.636 | 96.063 | 6.42 | 36.669 | 19.402 | 3.575 | 82.328 | 5.39 | 4.318 | 9.197 | 27.954 | 9.068 | 4.693 | 17.76 | 7.284 | 3.705 | 2.513 | 3.72 | 10.655 | 2.981 | 3.059 | 4.38 | 2.933 | 3.323 | 3.055 | 4.314 | 3.966 | 3.077 | 3.558 | 2.715 | 3.307 | -5.942 | -0.195 | 4.714 | 2.277 | 3.974 | 4.052 | 2.73 | 2.061 | -12.026 | 13.919 | 7.275 | 12.079 | 5.517 | 9.505 | 2.253 | 12.496 | 9.939 | 3.565 | -6.202 | 8.02 | 4.277 | 0.703 | 1.815 | 19.531 | 5.911 |
Bedrijfskosten
| 107.315 | 112.061 | 114.287 | 122.941 | 118.254 | 119.9 | 110.718 | 117.653 | 111.251 | 116.32 | 115.811 | 93.272 | 108.662 | 98.312 | 94.118 | 97.446 | 92.05 | 92.711 | 95.65 | 90.781 | 90.398 | 92.648 | 94.908 | 90.819 | 89.396 | 87.706 | 94.667 | 83.976 | 83.734 | 88.866 | 88.111 | 84.31 | 88.137 | 90.874 | 89.752 | 80.088 | 88.233 | 91.178 | 99.512 | 85.74 | 73.574 | 85.847 | 86.835 | 80.394 | 70.546 | 69.876 | 86.037 | 87.766 | 91.854 | 83.402 | 103.511 | 97.153 | 95.402 | 88.899 | 86.403 | 109.396 | 33.74 | 130.847 |
Bedrijfsresultaat
| 155.15 | 110.059 | 121.464 | 228.296 | 144.301 | 175.549 | 234.667 | 282.591 | 439.301 | 175.048 | 314.705 | 144.099 | 3.586 | 37.72 | 46.42 | 32.718 | 38.786 | 53.603 | 85.354 | 107.89 | 109.474 | 156.953 | 185.064 | 176.839 | 144.311 | 100.645 | 69.4 | 68.503 | 14.875 | 54.171 | 59.672 | 128.635 | 130.239 | 137.759 | 144.076 | 159.546 | 123.099 | 163.792 | 138.049 | 141.778 | 141.834 | 137.879 | 86.554 | 134.814 | 114.306 | 143.197 | 151.051 | 228.372 | 203.857 | 215.009 | 154.114 | 210.431 | 202.209 | 244.384 | 274.086 | 290.283 | 393.834 | 429.574 |
Bedrijfsresultaat ratio
| 0.138 | 0.108 | 0.115 | 0.219 | 0.147 | 0.189 | 0.223 | 0.247 | 0.363 | 0.174 | 0.312 | 0.153 | 0.004 | 0.048 | 0.059 | 0.042 | 0.052 | 0.066 | 0.093 | 0.116 | 0.115 | 0.163 | 0.18 | 0.177 | 0.153 | 0.118 | 0.082 | 0.086 | 0.019 | 0.07 | 0.072 | 0.155 | 0.158 | 0.169 | 0.17 | 0.19 | 0.146 | 0.197 | 0.154 | 0.164 | 0.161 | 0.163 | 0.1 | 0.161 | 0.136 | 0.182 | 0.17 | 0.249 | 0.219 | 0.232 | 0.187 | 0.256 | 0.235 | 0.268 | 0.495 | 0.213 | 0.379 | 0.351 |
Totaal overige inkomsten en kosten netto
| 30.827 | 12.749 | -58.288 | -144.443 | -47.956 | 7.365 | -11.282 | -76.881 | -247.449 | -3.309 | -24.792 | -353.175 | 807.329 | 187.749 | -50.895 | 175.574 | 98.748 | -42.895 | -24.987 | -10.725 | -23.719 | -21.982 | -20.746 | 6.869 | -11.279 | -22.47 | 71.525 | 7.149 | -44.193 | -117.761 | -129.677 | -94.719 | -57.051 | -44.853 | -23.497 | -43.934 | -103.948 | -5.059 | -24.865 | -25.295 | -49.422 | -63.194 | -17.715 | 5.848 | -31.41 | -11.813 | 44.208 | -80.098 | -34.672 | 1.795 | 0.993 | 22.257 | 260.224 | 6.963 | 18.789 | 532.227 | 134.927 | 60.323 |
Inkomen voor belasting
| 185.977 | 122.808 | 63.176 | 83.853 | 96.345 | 182.914 | 223.385 | 205.71 | 191.852 | 171.739 | 289.913 | -209.076 | 810.915 | 225.469 | -4.475 | 208.292 | 137.534 | 10.708 | 60.367 | 97.165 | 85.755 | 134.971 | 164.318 | 183.708 | 133.032 | 78.175 | 140.925 | 75.652 | -29.318 | -63.59 | -70.005 | 33.916 | 73.188 | 92.906 | 120.579 | 115.612 | 19.151 | 158.733 | 113.184 | 116.483 | 92.412 | 74.685 | 68.839 | 140.662 | 82.896 | 131.384 | 195.259 | 148.274 | 169.185 | 216.804 | 155.107 | 232.688 | 462.433 | 251.347 | 292.875 | 822.51 | 528.761 | 489.897 |
Inkomen voor belasting ratio
| 0.165 | 0.121 | 0.06 | 0.08 | 0.098 | 0.197 | 0.212 | 0.18 | 0.159 | 0.171 | 0.287 | -0.221 | 1.005 | 0.284 | -0.006 | 0.265 | 0.186 | 0.013 | 0.065 | 0.105 | 0.09 | 0.14 | 0.16 | 0.184 | 0.141 | 0.092 | 0.167 | 0.095 | -0.037 | -0.082 | -0.084 | 0.041 | 0.089 | 0.114 | 0.142 | 0.138 | 0.023 | 0.191 | 0.126 | 0.134 | 0.105 | 0.088 | 0.079 | 0.168 | 0.098 | 0.167 | 0.22 | 0.162 | 0.182 | 0.234 | 0.188 | 0.283 | 0.536 | 0.276 | 0.528 | 0.603 | 0.509 | 0.4 |
Belastingkosten
| 15.491 | 6.977 | 31.166 | 19.237 | 46.848 | 11.445 | 21.215 | 16.009 | 10.035 | 35.963 | 33.637 | 36.934 | 6.637 | 4.784 | 4.927 | 4.936 | 5.141 | 8.016 | 14.885 | 8.717 | 20.534 | 10.28 | 10.879 | 11.625 | 15.995 | 7.023 | 0.525 | 8.756 | 7.375 | 8.961 | 16.196 | 12.706 | 39.078 | 14.084 | 18.139 | 15.02 | 32.749 | 15.38 | 8.079 | 15.969 | 30.727 | 9.275 | 2.352 | 3.354 | 11.623 | 9.804 | 6.423 | 18.421 | 116.455 | 12.795 | 18.128 | 12.28 | 53.521 | 13.545 | 21.272 | 33.029 | 126.144 | 21.449 |
Nettowinst
| 183.358 | 128.098 | 39.532 | 64.699 | 50.673 | 173.425 | 204.926 | 191.411 | 183.558 | 137.681 | 258.422 | -244.155 | 805.652 | 220.685 | -9.402 | 203.356 | 132.393 | 2.692 | 45.482 | 88.448 | 65.221 | 124.691 | 153.439 | 172.083 | 117.037 | 71.152 | 140.4 | 66.896 | -36.693 | -72.551 | -86.201 | 21.21 | 34.11 | 78.822 | 102.44 | 100.592 | -13.598 | 143.353 | 105.105 | 100.514 | 61.685 | 65.41 | 66.487 | 137.308 | 71.273 | 121.58 | 188.836 | 129.853 | 52.73 | 204.009 | 136.979 | 220.408 | 408.912 | 237.802 | 271.603 | 789.481 | 402.617 | 468.448 |
Nettowinstmarge
| 0.163 | 0.126 | 0.037 | 0.062 | 0.052 | 0.187 | 0.195 | 0.168 | 0.152 | 0.137 | 0.256 | -0.259 | 0.998 | 0.278 | -0.012 | 0.259 | 0.179 | 0.003 | 0.049 | 0.095 | 0.069 | 0.129 | 0.15 | 0.172 | 0.124 | 0.083 | 0.167 | 0.084 | -0.046 | -0.094 | -0.104 | 0.026 | 0.041 | 0.097 | 0.121 | 0.12 | -0.016 | 0.172 | 0.117 | 0.116 | 0.07 | 0.077 | 0.077 | 0.164 | 0.085 | 0.154 | 0.212 | 0.141 | 0.057 | 0.221 | 0.166 | 0.268 | 0.474 | 0.261 | 0.49 | 0.579 | 0.387 | 0.383 |
WPA (Winst Per Aandeel)
| 0.93 | 0.65 | 0.2 | 0.33 | 0.26 | 0.88 | 1.04 | 0.97 | 0.93 | 0.7 | 1.3 | -1.24 | 4.08 | 1.12 | -0.048 | 1.03 | 0.67 | 0.01 | 0.23 | 0.45 | 0.33 | 0.63 | 0.78 | 0.87 | 0.59 | 0.36 | 0.71 | 0.34 | -0.19 | -0.37 | -0.37 | 0.09 | 0.13 | 0.31 | 0.52 | 0.39 | -0.065 | 0.73 | 0.53 | 0.51 | 0.31 | 0.34 | 0.34 | 0.7 | 0.36 | 0.61 | 0.96 | 0.66 | 0.27 | 1.04 | 0.69 | 1.12 | 2.07 | 1.21 | 1.38 | 4 | 2.04 | 2.38 |
Verwaterde WPA
| 0.93 | 0.65 | 0.2 | 0.33 | 0.26 | 0.88 | 1.04 | 0.97 | 0.93 | 0.7 | 1.3 | -1.24 | 4.08 | 1.12 | -0.048 | 1.03 | 0.67 | 0.01 | 0.23 | 0.45 | 0.33 | 0.63 | 0.78 | 0.87 | 0.59 | 0.36 | 0.71 | 0.34 | -0.18 | -0.37 | -0.37 | 0.09 | 0.13 | 0.31 | 0.52 | 0.39 | -0.065 | 0.73 | 0.53 | 0.51 | 0.31 | 0.34 | 0.34 | 0.7 | 0.36 | 0.61 | 0.96 | 0.66 | 0.27 | 1.04 | 0.69 | 1.12 | 2.07 | 1.21 | 1.38 | 4 | 2.04 | 2.37 |
EBITDA
| 495.557 | 426.943 | 444.187 | 544.189 | 427.107 | 428.668 | 500.466 | 532.716 | 682.334 | 398.741 | 405.979 | 387.753 | 268.762 | 269.38 | 292.94 | 298.135 | 306.718 | 331.249 | 354.525 | 392.835 | 397.615 | 437.041 | 455.636 | 470.38 | 412.817 | 345.464 | 323.195 | 315.224 | 236.513 | 173.438 | 193.11 | 272.071 | 302.304 | 308.598 | 310.154 | 329.984 | 269.898 | 326.65 | 328.235 | 314.963 | 311.288 | 271.891 | 270.991 | 313.832 | 318.476 | 328.932 | 318.199 | 393.651 | 350.375 | 389.308 | 314.637 | 347.22 | 321.579 | 373.058 | 436.055 | 474.386 | 590.953 | 649.763 |
EBITDA ratio
| 0.439 | 0.42 | 0.419 | 0.521 | 0.435 | 0.461 | 0.476 | 0.466 | 0.565 | 0.396 | 0.402 | 0.411 | 0.333 | 0.34 | 0.37 | 0.379 | 0.414 | 0.408 | 0.385 | 0.424 | 0.419 | 0.453 | 0.444 | 0.471 | 0.438 | 0.405 | 0.384 | 0.394 | 0.295 | 0.224 | 0.233 | 0.328 | 0.368 | 0.379 | 0.366 | 0.393 | 0.321 | 0.392 | 0.366 | 0.364 | 0.353 | 0.321 | 0.313 | 0.375 | 0.378 | 0.417 | 0.358 | 0.429 | 0.377 | 0.421 | 0.382 | 0.422 | 0.373 | 0.409 | 0.787 | 0.348 | 0.569 | 0.531 |