Kadoya Sesame Mills Incorporated

TSE:2612.T

3675 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 7,0558,6816,1504,7764,1226,8864,7994,9614,1426,1484,0784,8313,8512,8612,7812,4522,2784,0042,2772,1051,6075,6556,1797,9399,64211,10811,31011,20510,21610,5156,9676,1925,3685,0843,4543,9104,6716,2184,9206,5455,8007,9276,8076,9646,1338,1597,4467,3296,3807,0686,1556,6035,6076,4745,2235,8195,3206,2663,9704,8431,554764
Kortetermijnbeleggingen 01515151515151515-2321515151500000000000-3630000000-13000-16000-16000-68000-44000-43000-4600-510
Liquide middelen en kortetermijnbeleggingen 7,0558,6966,1654,7764,1226,8864,7994,9614,1426,1484,0784,8313,8512,8612,7812,4522,2784,0042,2772,1051,6075,6556,1797,9399,64211,10811,31011,20510,21610,5156,9676,1925,3685,0843,4543,9104,6716,2184,9206,5455,8007,9276,8076,9646,1338,1597,4467,3296,3807,0686,1556,6035,6076,4745,2235,8195,3206,2663,9704,8431,554764
Nettovorderingen 9,2508,6588,8058,7887,7588,0557,9057,5127,7947,3418,0727,5397,4837,5347,6777,3357,1906,7897,2857,0318,1337,7158,5097,9507,5237,6658,1366,8266,5056,5326,5276,3766,1526,1106,1365,7565,6755,8025,5524,9444,8764,9494,5174,5445,0754,8485,2735,1274,7064,9564,9674,5904,6804,8075,0064,8164,7724,7645,0954,9755,1825,122
Voorraad 10,87010,41110,90112,18812,75710,88110,91211,45010,7859,7569,2258,3918,2938,90710,46011,02710,2648,6438,6308,1597,8096,5196,2856,1275,6455,4885,6955,4325,1215,5075,7896,4627,0898,2379,7409,0318,3097,6247,3195,8056,6395,0615,2315,6815,4674,3483,7823,7193,9414,4754,6803,8444,1794,5923,8964,4043,4933,3914,3824,2235,8717,074
Overige vlottende activa 7224413595598033444754855334604013463274873474944811,1191,263819680688501337192248418422401694243884761014284857306478884953661133033643045641534830741336361320363233423045444538940376
Totaal vlottende activa 27,89728,20626,23026,31125,44026,16624,09124,40823,25423,70521,77621,10719,95419,78921,26521,30820,21320,55519,45518,11418,22920,57721,47422,35323,00224,50925,55923,88522,24322,62319,70719,41819,08519,53219,75819,18219,38520,29118,67917,78917,68118,05016,85817,55316,97917,41116,91616,52315,33416,54016,13815,39814,78615,90914,44815,38113,88914,47513,89214,43012,64713,336
Niet-vlottende activa:
Materiële vaste activa, netto 10,81010,99211,23511,51211,74412,00612,06712,25312,48412,76012,95513,01513,16613,51013,88314,15014,38514,69814,38514,57412,51112,55911,0929,0265,8255,7885,3354,6484,7484,7475,7945,8755,8255,2554,6584,3854,4034,4034,4844,5584,4974,5994,7004,7444,7304,8225,0025,1465,0745,1315,3185,2095,1925,2605,2805,3675,4455,4915,4815,1035,1635,221
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 120141158179197229270300322348367387401396387402405418386338279254232212210173874923212325262830181820212224252729303225161715161617171720263244567687
Goodwill en immateriële activa 120141158179197229270300322348367387401396387402405418386338279254232212210173874923212325262830181820212224252729303225161715161617171720263244567687
Langetermijnbeleggingen 3,1092,9193,4333,1262,9912,5972,7732,7242,4102,2302,3422,4802,3141,9832,4992,6632,6492,0502,4602,7712,6552,2262,5032,7912,7912,67700000001,6420001,8090001,4070001,3670001,0340009820001,007001,0350
Belastingvorderingen -3,108135-3,433-3,1260212-2,773-2,724031600-2,314295-2,499-2,663-2,649266-2,460-2,771-2,655241-2,503-2,791-2,791-2,6770000000710004000129000163000257000295000238002470
Overige niet-vlottende activa 3,1092783,4363,126-14,9323152,7732,724-15,216-1-15,664-15,8822,3143372,4992,6632,6493662,4602,7712,6553782,5032,7912,7912,6772,8492,1922,2372,0922,0832,0511,9802182,1501,9721,9972482,0061,9501,8452321,7551,6931,7031811,5511,5281,5232241,5111,5591,5562161,4941,5031,5242471,4491,5012041,560
Totaal niet-vlottende activa 14,04014,46514,82914,81714,93215,35915,11015,27715,21615,65315,66415,88215,88116,52116,76917,21517,43917,79817,23117,68315,44515,65813,82712,0298,8268,6388,2716,8897,0086,8607,9007,9517,8317,2146,8386,3756,4186,4846,5116,5306,3666,3926,4826,4666,4636,5656,5786,6906,6146,6616,8456,7846,7656,7706,7916,8906,9957,0156,9746,6606,7256,868
Totaal activa 41,93742,67141,05941,13040,37341,52739,20239,68638,47239,36137,44236,99035,83836,31438,03638,52537,65438,35536,68835,79833,67536,23735,30234,38331,83033,14933,83130,77629,25329,48627,60927,37126,91726,74926,59725,56025,80526,77725,19124,32124,04924,44523,34124,02123,44423,97923,49623,21321,94823,20122,98322,18221,55122,67921,23922,27120,88421,49020,86621,09019,37220,204
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,9533,0522,2952,9163,2353,5491,9272,8002,7022,7552,2232,3852,5311,8351,9402,7142,7403,3212,1962,4303,2133,1392,5802,7022,7712,4912,1222,2542,1511,6201,3942,0251,9381,3051,9351,8862,8393,2972,0821,9232,5502,3151,6042,1832,2471,7871,9341,8721,5433,1952,2171,6411,8123,6401,5792,8622,2072,9941,3432,2862,3641,781
Kortlopende schulden 030003000000003,0003,0003,0002,0003,0002,0000000001,0910000000000000000000000000000000000500
Belastingschulden 280592267650196548380819376751438617184640332578218256977163637434201,0224751,24982093534776535344591598374434125403201267843121135001995852964391936793326973086214066772831,004604713662607
Uitgestelde opbrengsten 01500015000000005198963762,7863131,0410000001,0550000000000000000000000000000000000773
Overige kortlopende verplichtingen 2,3413,0012,1662,5492,3562,9882,5552,7142,4123,3932,4792,6692,3393,3311,6141,3911,6571651,6111,3992,4774,7935,1894,6912,9674,2982,0232,7262,3263,0762,4062,5102,9633,1512,1881,8321,3871,7751,5361,4541,0481,4731,2851,6711,3472,0381,7112,0781,6559992,0222,1211,7599351,7761,9841,6581,3132,5402,2959341,044
Totaal kortlopende verplichtingen 5,2946,0714,4615,4655,5916,5554,4825,5145,1146,1484,7025,0544,8705,1667,0738,0017,7738,2727,1206,8705,6907,9327,7697,3935,7386,7896,2914,9804,4774,6963,8004,5354,9014,4564,1233,7184,2265,0723,6183,3773,5983,7882,8893,8543,5943,8253,6453,9503,1984,1944,2393,7623,5714,5753,3554,8463,8654,3073,8834,5813,2984,098
Langlopende verplichtingen:
Langetermijnschulden 068000720000000100030005000738000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 000001,98700000001,8310001,8020001,545000930000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0135000720007100052000380004400030600014400000000000000000000000000000000
Overige niet-vlottende verplichtingen 2,2972,0392,3462,2312,188242,1542,0271,9991,9921,9881,9541,9201642,0252,0112,0482012,0121,9711,8222011,2601,2471,2851991,5221,0311,021854876893868863892866863862850832812813812815798823828844833813813799782771757764759700689690683680
Totaal niet-vlottende verplichtingen 2,2972,2422,3462,2312,1882,1552,1542,0271,9992,0631,9881,9541,9202,0482,0252,0112,0482,0442,0121,9711,8221,7951,2601,2471,2851,4421,9021,0311,021998876893868863892866863862850832812813812815798823828844833813813799782771757764759700689690683680
Totaal passiva 7,5918,3136,8077,6967,7798,7106,6367,5417,1138,2116,6907,0086,7907,2149,09810,0129,82110,3169,1328,8417,5129,7279,0298,6407,0238,2318,1936,0115,4985,6944,6765,4285,7695,3195,0154,5845,0895,9344,4684,2094,4104,6013,7014,6694,3924,6484,4734,7944,0315,0075,0524,5614,3535,3464,1125,6104,6245,0074,5725,2713,9814,778
Eigen vermogen:
Preferente aandelen 000031,24200030,39730,27729,95329,08100000000000000000000000000000000000000000000000000
Gewone aandelen 2,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,1602,160
Ingehouden winsten 28,89128,96428,77228,16527,37727,71527,76827,25726,53226,42326,09925,22724,46824,43724,25823,69523,06623,34922,91222,35321,70521,90221,79721,05120,12220,33319,83018,83217,7897,20217,02616,20815,6405,69815,67915,14314,6864,93714,60314,22814,0514,75214,09113,90913,6094,60513,65013,17312,66612,91012,69912,38411,96412,08211,89711,42511,00511,17111,01010,55810,10210,168
Overige gereserveerde algehele resultaten 1,5821,5221,6101,4011,3521,2379331,0239628737999017293,851827967917842796755609762629845839738000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,7101,7081,7061,708-29,5371,7051,7051,705-28,692-28,583-28,259-27,3871,691-1,3481,6931,6911,6901,6881,6881,6891,6891,6861,6871,6871,6861,6873,6483,7733,80614,4303,7473,5753,34813,5723,7433,6733,87013,7463,9603,7243,42812,9323,3893,2833,28312,5663,2133,0863,0913,1243,0723,0773,0743,0913,0703,0763,0953,1523,1243,1013,1293,098
Totaal eigen vermogen van aandeelhouders 34,34334,35434,24833,43432,59432,81732,56632,14531,35931,15030,75229,98229,04829,10028,93828,51327,83328,03927,55626,95726,16326,51026,27325,74324,80724,91825,63824,76523,75523,79222,93321,94321,14821,43021,58220,97620,71620,84320,72320,11219,63919,84419,64019,35219,05219,33119,02318,41917,91718,19417,93117,62117,19817,33317,12716,66116,26016,48316,29415,81915,39115,426
Totaal eigen vermogen 34,34334,35434,24833,43432,59432,81732,56632,14531,35931,15030,75229,98229,04829,10028,93828,51327,83328,03927,55626,95726,16326,51026,27325,74324,80724,91825,63824,76523,75523,79222,93321,94321,14821,43021,58220,97620,71620,84320,72320,11219,63919,84419,64019,35219,05219,33119,02318,41917,91718,19417,93117,62117,19817,33317,12716,66116,26016,48316,29415,81915,39115,426
Totaal passiva en aandeelhoudersvermogen 41,93742,66741,05541,13040,37341,52739,20239,68638,47239,36137,44236,99035,83836,31438,03638,52537,65438,35536,68835,79833,67536,23735,30234,38331,83033,14933,83130,77629,25329,48627,60927,37126,91726,74926,59725,56025,80526,77725,19124,32124,04924,44523,34124,02123,44423,97923,49623,21321,94823,20122,98322,18221,55122,67921,23922,27120,88421,49020,86621,09019,37220,204