China Airlines, Ltd.
TWSE:2610.TW
23.45 (TWD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 52,015.094 | 50,268.867 | 48,644.558 | 47,250.259 | 47,681.526 | 47,193.097 | 42,691.908 | 38,939.194 | 37,697.76 | 36,852.234 | 37,233.283 | 47,166.763 | 34,474.002 | 29,372.982 | 27,827.656 | 29,766.2 | 26,611.698 | 26,315.522 | 32,557.13 | 42,141.852 | 43,004.648 | 42,892.312 | 40,405.348 | 44,503.981 | 45,196.764 | 41,275.835 | 39,735.027 | 41,626.003 | 40,542.703 | 38,156.614 | 35,796.465 | 35,692.247 | 36,552.871 | 33,834.966 | 34,999.023 | 35,181.921 | 37,089.144 | 35,621.247 | 37,163.905 | 38,142.734 | 40,244.398 | 36,947.737 | 35,246.873 | 37,095.157 | 37,343.853 | 34,187.617 | 33,075.918 | 34,842.885 | 37,117.31 | 35,471.724 | 34,547.605 | 35,993.787 | 37,365.477 | 35,159.619 | 33,791.797 | 37,043.408 | 39,160.671 | 38,074.869 | 33,387.059 |
| Kosten van de omzet
| 42,800.186 | 42,798.808 | 41,047.833 | 42,618.499 | 41,687.108 | 39,186.788 | 37,493.621 | 37,446.134 | 36,017.635 | 34,154.287 | 31,734.202 | 33,880.409 | 28,907.108 | 26,539.641 | 26,159.788 | 25,635.74 | 25,408.645 | 21,650.702 | 32,336.262 | 39,091.422 | 37,878.124 | 38,595.777 | 36,191.909 | 40,359.783 | 39,886.608 | 37,316.665 | 35,938.474 | 35,544.009 | 33,474.463 | 32,133.817 | 32,997.085 | 32,239.173 | 31,627.877 | 29,955.893 | 29,250.258 | 30,485.533 | 31,798.54 | 31,056.441 | 31,447.329 | 33,375.601 | 35,696.929 | 34,308.84 | 33,572.895 | 36,460.513 | 33,265.753 | 31,304.11 | 31,132.879 | 33,206.01 | 32,638.386 | 32,775.14 | 32,662.415 | 36,057.964 | 32,931.321 | 32,856.757 | 31,119.466 | 32,530.323 | 30,009.362 | 30,625.559 | 27,438.431 |
| Brutowinst
| 9,214.908 | 7,470.059 | 7,596.725 | 4,631.76 | 5,994.418 | 8,006.309 | 5,198.287 | 1,493.06 | 1,680.125 | 2,697.947 | 5,499.081 | 13,286.354 | 5,566.894 | 2,833.341 | 1,667.868 | 4,130.46 | 1,203.053 | 4,664.82 | 220.868 | 3,050.43 | 5,126.524 | 4,296.535 | 4,213.439 | 4,144.198 | 5,310.156 | 3,959.17 | 3,796.553 | 6,081.994 | 7,068.24 | 6,022.797 | 2,799.38 | 3,453.074 | 4,924.994 | 3,879.073 | 5,748.765 | 4,696.388 | 5,290.604 | 4,564.806 | 5,716.576 | 4,767.133 | 4,547.469 | 2,638.897 | 1,673.978 | 634.644 | 4,078.1 | 2,883.507 | 1,943.039 | 1,636.875 | 4,478.924 | 2,696.584 | 1,885.19 | -64.177 | 4,434.156 | 2,302.862 | 2,672.331 | 4,513.085 | 9,151.309 | 7,449.31 | 5,948.628 |
| Brutowinstmarge
| 0.177 | 0.149 | 0.156 | 0.098 | 0.126 | 0.17 | 0.122 | 0.038 | 0.045 | 0.073 | 0.148 | 0.282 | 0.161 | 0.096 | 0.06 | 0.139 | 0.045 | 0.177 | 0.007 | 0.072 | 0.119 | 0.1 | 0.104 | 0.093 | 0.117 | 0.096 | 0.096 | 0.146 | 0.174 | 0.158 | 0.078 | 0.097 | 0.135 | 0.115 | 0.164 | 0.133 | 0.143 | 0.128 | 0.154 | 0.125 | 0.113 | 0.071 | 0.047 | 0.017 | 0.109 | 0.084 | 0.059 | 0.047 | 0.121 | 0.076 | 0.055 | -0.002 | 0.119 | 0.065 | 0.079 | 0.122 | 0.234 | 0.196 | 0.178 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,917.054 | 3,191.724 | 3,180.504 | 3,664.622 | 3,724.015 | 3,451.966 | 3,215.091 | 3,414.923 | 3,181.949 | 3,373.242 | 3,391.173 | 3,366.153 | 3,220.115 | 3,168.81 | 3,306.105 | 3,499.398 | 3,258.165 | 3,377.551 | 3,022.131 | 3,002.563 | 2,958.121 | 3,156.362 | 0 | 2,852.147 | 936.122 | 929.693 | 980.774 | 1,051.61 | 836.525 | 877.712 | 187.499 | 1,074.066 | 779.68 | 1,041.827 | 534.856 | 1,292.788 | 586.883 | 970.623 | 109.439 | 843.876 | 602.856 | 1,571.097 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,902.147 | 1,617.324 | 1,329.94 | 1,633.845 | 1,866.17 | 1,724.541 | 1,628.267 | 1,814.176 | 1,932.885 | 1,702.683 | 1,714.737 | 1,827.337 | 1,609.77 | 1,765.697 | 1,908.052 | 2,360.14 | 1,977.537 | 1,685.802 |
| Verkoop-, algemene en administratieve kosten
| 0 | 3,254.571 | 3,284.185 | 3,080.627 | 3,051.929 | 2,783.765 | 2,920.382 | 2,782.706 | 1,670.972 | 1,401.032 | 1,547.843 | 2,972.827 | 1,342.489 | 1,307.146 | 1,711.804 | 1,359.902 | 1,288.683 | 1,917.054 | 3,191.724 | 3,180.504 | 3,664.622 | 3,724.015 | 3,451.966 | 3,215.091 | 3,414.923 | 3,181.949 | 3,373.242 | 3,391.173 | 3,366.153 | 3,220.115 | 3,168.81 | 3,306.105 | 3,499.398 | 3,258.165 | 3,377.551 | 3,022.131 | 3,002.563 | 2,958.121 | 3,156.362 | 2,634.072 | 2,852.147 | 2,838.269 | 2,547.017 | 2,310.714 | 2,685.455 | 2,702.695 | 2,602.253 | 1,815.766 | 2,888.242 | 2,712.565 | 2,744.51 | 2,249.593 | 3,120.125 | 2,196.653 | 2,736.32 | 2,017.491 | 3,204.016 | 2,580.393 | 3,256.899 |
| Overige kosten
| 9,214.908 | 467.582 | -3,744.418 | -3,548.122 | 682.678 | -468.917 | 3,372.528 | 3,157.285 | 2,017.35 | 1,737.792 | 1,873.052 | 115.023 | -198.21 | -953.173 | -164.766 | -184.275 | 209.548 | 191.565 | 9.54 | 220.119 | -63.947 | 2.189 | 86.815 | 107.928 | 32.823 | -142.669 | -22.763 | -981.899 | 183.457 | -753.14 | -2,940.05 | -968.326 | -237.878 | -439.557 | -283.196 | -733.222 | 712.096 | 169.791 | 124.676 | 229.932 | 167.446 | 210.937 | -1,254.864 | 1,091.247 | 695.611 | 220.779 | 64.975 | 162.138 | 555.267 | 283.132 | 244.969 | 284.921 | 135.073 | -30.998 | -8.576 | 73.785 | -1,196.526 | 89.602 | 96.286 |
| Bedrijfskosten
| 9,214.908 | 3,254.628 | 3,744.418 | 3,548.122 | 3,513.199 | 3,239.504 | 3,372.528 | 3,157.285 | 2,017.35 | 1,737.792 | 1,873.052 | 3,040.446 | 1,581.796 | 1,627.134 | 2,137.046 | 1,365.385 | 1,560.622 | 1,917.054 | 3,191.724 | 3,180.504 | 3,664.622 | 3,724.015 | 3,451.966 | 3,215.091 | 3,414.923 | 3,181.949 | 3,373.242 | 3,391.173 | 3,366.153 | 3,220.115 | 3,168.81 | 3,306.105 | 3,499.398 | 3,258.165 | 3,377.551 | 3,022.131 | 3,002.563 | 2,958.121 | 3,156.362 | 2,875.798 | 2,852.363 | 2,838.269 | 2,547.017 | 2,310.714 | 2,685.455 | 2,702.695 | 2,602.253 | 1,815.766 | 2,888.242 | 2,712.565 | 2,744.51 | 2,249.593 | 3,120.125 | 2,196.653 | 2,736.32 | 2,017.491 | 3,204.016 | 2,580.393 | 3,256.899 |
| Bedrijfsresultaat
| 0 | 4,215.431 | 3,852.307 | 1,083.638 | 3,774.762 | 4,882.288 | 2,429.475 | -486.96 | 496.957 | 1,073.546 | 4,118.009 | 10,379.163 | 3,985.098 | 1,206.207 | -469.178 | 2,765.075 | -357.569 | 2,747.766 | -2,970.856 | -130.074 | 1,461.902 | 572.52 | 761.473 | 929.107 | 1,895.233 | 777.221 | 423.311 | 2,690.821 | 3,702.087 | 2,802.682 | -369.43 | 146.969 | 1,425.596 | 620.908 | 2,371.214 | 1,674.257 | 2,288.041 | 1,606.685 | 2,560.214 | 1,891.335 | 1,695.106 | -199.372 | -873.039 | -1,676.07 | 1,392.645 | 180.812 | -659.214 | -178.891 | 1,590.682 | -15.981 | -859.32 | -2,313.77 | 1,314.031 | 106.209 | -63.989 | 2,495.594 | 5,947.293 | 4,868.917 | 2,691.729 |
| Bedrijfsresultaat ratio
| 0 | 0.084 | 0.079 | 0.023 | 0.079 | 0.103 | 0.057 | -0.013 | 0.013 | 0.029 | 0.111 | 0.22 | 0.116 | 0.041 | -0.017 | 0.093 | -0.013 | 0.104 | -0.091 | -0.003 | 0.034 | 0.013 | 0.019 | 0.021 | 0.042 | 0.019 | 0.011 | 0.065 | 0.091 | 0.073 | -0.01 | 0.004 | 0.039 | 0.018 | 0.068 | 0.048 | 0.062 | 0.045 | 0.069 | 0.05 | 0.042 | -0.005 | -0.025 | -0.045 | 0.037 | 0.005 | -0.02 | -0.005 | 0.043 | -0 | -0.025 | -0.064 | 0.035 | 0.003 | -0.002 | 0.067 | 0.152 | 0.128 | 0.081 |
| Totaal overige inkomsten en kosten netto
| 5,208.453 | 377.625 | 398.902 | -856.181 | 658.083 | -556.904 | -96.947 | 483.072 | 199.072 | -532.441 | -73.677 | -389.378 | -832.888 | -1,756.494 | -862.67 | -859.251 | -535.491 | -607.845 | -835.626 | -498.977 | -790.216 | -754.333 | -719.112 | -134.253 | -235.493 | -411.074 | -160.314 | -1,164.446 | -31.983 | -958.308 | -3,147.46 | -1,143.155 | -402.978 | -633.851 | -504.852 | -998.184 | 408.875 | -161.141 | -243.862 | -151.131 | -205.913 | -160.391 | -1,638.886 | -817.489 | 322.662 | -201.493 | -391.128 | -208.786 | 61.379 | -256.316 | 429.688 | -276.689 | -154.791 | -313.51 | -341.375 | -1,667.7 | -1,761.385 | -725.344 | 136.295 |
| Inkomen voor belasting
| 5,208.453 | 4,593.056 | 4,251.209 | 227.457 | 3,139.302 | 4,209.901 | 1,728.812 | -1,181.153 | -138.153 | 427.714 | 3,552.352 | 9,856.53 | 3,152.21 | -550.287 | -1,331.848 | 1,905.824 | -893.06 | 2,139.921 | -3,806.482 | -629.051 | 671.686 | -181.813 | 42.361 | 794.854 | 1,659.74 | 366.147 | 166.768 | 1,526.375 | 3,670.104 | 1,844.374 | -3,516.89 | -996.186 | 1,022.618 | -12.943 | 1,866.362 | 676.073 | 2,696.916 | 1,445.544 | 2,316.352 | 1,740.204 | 1,489.193 | -359.763 | -2,511.925 | -1,005.464 | 1,715.307 | -20.681 | -1,050.342 | -387.677 | 1,652.061 | -272.297 | -1,074.063 | -2,590.459 | 1,159.24 | -207.301 | -405.364 | 827.894 | 4,185.908 | 4,143.573 | 2,828.024 |
| Inkomen voor belasting ratio
| 0.1 | 0.091 | 0.087 | 0.005 | 0.066 | 0.089 | 0.04 | -0.03 | -0.004 | 0.012 | 0.095 | 0.209 | 0.091 | -0.019 | -0.048 | 0.064 | -0.034 | 0.081 | -0.117 | -0.015 | 0.016 | -0.004 | 0.001 | 0.018 | 0.037 | 0.009 | 0.004 | 0.037 | 0.091 | 0.048 | -0.098 | -0.028 | 0.028 | -0 | 0.053 | 0.019 | 0.073 | 0.041 | 0.062 | 0.046 | 0.037 | -0.01 | -0.071 | -0.027 | 0.046 | -0.001 | -0.032 | -0.011 | 0.045 | -0.008 | -0.031 | -0.072 | 0.031 | -0.006 | -0.012 | 0.022 | 0.107 | 0.109 | 0.085 |
| Belastingkosten
| 1,008.899 | 861.984 | 841.295 | 158.519 | 598.024 | 745.4 | 332.328 | -284.934 | -126.668 | 85.34 | 741.621 | 1,998.173 | 351.69 | -64.621 | -115.301 | -189.607 | -75.767 | -112.692 | 4.083 | 103.7 | 176.171 | 109.077 | 189.237 | 151.565 | 433.103 | 155.28 | 68.617 | 224.782 | 619.282 | -7.37 | 196.477 | 291.943 | 435.737 | 82.334 | 358.897 | 13.652 | 483.642 | 277.233 | 434.148 | -81.343 | 250.174 | 599.776 | 190.506 | 235.772 | 251.282 | 50.732 | 49.914 | -77.329 | 360.844 | 17.304 | -179.838 | -434.155 | 206.519 | 12.976 | -62.812 | 277.277 | 313.44 | 351.222 | 196.086 |
| Nettowinst
| 3,828.1 | 3,446.293 | 3,099.29 | 68.938 | 2,297.287 | 3,294.427 | 1,305.854 | -896.219 | -11.485 | 420.186 | 3,072.308 | 7,824.529 | 2,917.304 | -342.552 | -1,019.376 | 2,161.822 | -707.937 | 2,459.448 | -3,773.333 | -853.373 | 340.038 | -442.759 | -243.704 | 520.921 | 1,080.506 | 63.442 | 30.573 | 1,255.599 | 2,951.88 | 1,761.462 | -3,760.875 | -1,236.228 | 513.429 | -169.612 | 1,463.951 | 663.053 | 2,133.705 | 1,116.577 | 1,850.379 | 1,832.027 | 1,177.871 | -1,033.556 | -2,726.928 | -1,480.319 | 1,429.148 | -116.232 | -1,106.643 | -325.51 | 1,296.561 | -317.139 | -940.334 | -2,168.423 | 875.647 | -282.407 | -379.088 | 587.681 | 3,761.133 | 3,713.048 | 2,560.232 |
| Nettowinstmarge
| 0.074 | 0.069 | 0.064 | 0.001 | 0.048 | 0.07 | 0.031 | -0.023 | -0 | 0.011 | 0.083 | 0.166 | 0.085 | -0.012 | -0.037 | 0.073 | -0.027 | 0.093 | -0.116 | -0.02 | 0.008 | -0.01 | -0.006 | 0.012 | 0.024 | 0.002 | 0.001 | 0.03 | 0.073 | 0.046 | -0.105 | -0.035 | 0.014 | -0.005 | 0.042 | 0.019 | 0.058 | 0.031 | 0.05 | 0.048 | 0.029 | -0.028 | -0.077 | -0.04 | 0.038 | -0.003 | -0.033 | -0.009 | 0.035 | -0.009 | -0.027 | -0.06 | 0.023 | -0.008 | -0.011 | 0.016 | 0.096 | 0.098 | 0.077 |
| WPA (Winst Per Aandeel)
| 0.63 | 0.57 | 0.51 | 0.011 | 0.38 | 0.55 | 0.22 | -0.15 | -0.002 | 0.07 | 0.52 | 1.37 | 0.51 | -0.063 | -0.19 | 0.4 | -0.13 | 0.45 | -0.7 | -0.16 | 0.06 | -0.082 | -0.045 | 0.096 | 0.2 | 0.01 | 0.006 | 0.23 | 0.54 | 0.32 | -0.69 | -0.23 | 0.09 | -0.031 | 0.27 | 0.12 | 0.39 | 0.2 | 0.35 | 0.34 | 0.22 | -0.2 | -0.52 | -0.29 | 0.28 | -0.03 | -0.21 | -0.063 | 0.25 | -0.06 | -0.19 | -0.44 | 0.18 | -0.061 | -0.082 | 0.12 | 0.79 | 0.8 | 0.55 |
| Verwaterde WPA
| 0.62 | 0.56 | 0.5 | 0.011 | 0.37 | 0.54 | 0.21 | -0.15 | -0.002 | 0.07 | 0.5 | 1.37 | 0.48 | -0.06 | -0.19 | 0.4 | -0.13 | 0.42 | -0.7 | -0.15 | 0.06 | -0.08 | -0.045 | 0.096 | 0.18 | 0.01 | 0.006 | 0.23 | 0.53 | 0.31 | -0.69 | -0.22 | 0.09 | -0.03 | 0.26 | 0.12 | 0.38 | 0.2 | 0.33 | 0.34 | 0.21 | -0.2 | -0.52 | -0.29 | 0.28 | -0.03 | -0.21 | -0.063 | 0.25 | -0.06 | -0.19 | -0.44 | 0.18 | -0.059 | -0.082 | 0.12 | 0.79 | 0.8 | 0.54 |
| EBITDA
| 13,472.607 | 12,471.186 | 11,990.151 | 7,991.244 | 11,326.23 | 12,647.875 | 10,187.659 | 7,287.256 | 8,185.105 | 8,587.584 | 11,576.093 | 17,687.051 | 10,951.882 | 7,903.129 | 7,342.846 | 9,918.666 | 7,782.14 | 10,845.853 | 5,231.69 | 8,157.971 | 9,537.614 | 8,910.366 | 9,104.406 | 6,031.822 | 6,819.455 | 5,424.891 | 5,238.26 | 6,405.681 | 8,504.746 | 6,629.916 | 1,390.243 | 3,773.759 | 5,786.173 | 4,686.14 | 6,502.867 | 5,296.545 | 7,396.604 | 6,306.409 | 7,250.934 | 6,667.379 | 6,386.249 | 4,514.839 | 2,328.866 | 3,854.289 | 6,533.236 | 4,857.56 | 3,811.635 | 3,065.526 | 5,187.016 | 3,348.823 | 2,381.633 | 923.177 | 4,434.58 | 3,110.833 | 2,906.815 | 4,145.248 | 7,497.232 | 7,542.539 | 6,194.699 |
| EBITDA ratio
| 0.259 | 0.248 | 0.25 | 0.172 | 0.24 | 0.27 | 0.24 | 0.187 | 0.217 | 0.232 | 0.31 | 0.375 | 0.315 | 0.262 | 0.261 | 0.333 | 0.292 | 0.412 | 0.161 | 0.196 | 0.224 | 0.21 | 0.227 | 0.138 | 0.153 | 0.133 | 0.134 | 0.158 | 0.213 | 0.177 | 0.042 | 0.11 | 0.158 | 0.138 | 0.186 | 0.151 | 0.199 | 0.177 | 0.195 | 0.175 | 0.159 | 0.122 | 0.066 | 0.104 | 0.175 | 0.142 | 0.115 | 0.088 | 0.14 | 0.094 | 0.069 | 0.03 | 0.119 | 0.083 | 0.086 | 0.127 | 0.189 | 0.206 | 0.164 |