Kerry TJ Logistics Company Limited
TWSE:2608.TW
39.9 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,087.132 | 2,999.5 | 3,123.727 | 3,087.078 | 2,918.885 | 2,903.224 | 3,161.487 | 3,185.181 | 3,218.739 | 3,164.663 | 3,420.595 | 3,331.137 | 3,216.043 | 3,068.622 | 3,224.322 | 3,249.666 | 2,906.591 | 2,963.631 | 3,177.797 | 3,073.664 | 2,865.467 | 2,738.748 | 2,723.88 | 2,647.766 | 2,476.021 | 2,536.329 | 2,559.163 | 2,524.691 | 2,314.068 | 2,279.089 | 2,450.036 | 2,354.243 | 2,318.985 | 2,277.398 | 2,400.291 | 2,332.651 | 2,206.825 | 2,021.865 | 2,160.628 | 2,150.988 | 2,005.741 | 1,890.572 | 2,013.417 | 1,973.665 | 1,801.727 | 1,759.805 | 1,936.81 | 1,961.615 | 1,837.161 | 1,722.938 | 1,820.135 | 1,803.2 | 1,685.257 | 1,663.937 | 1,752.472 | 1,700.294 | 1,560.531 | 1,514.536 |
Kosten van de omzet
| 2,549.366 | 2,426.338 | 2,546.438 | 2,509.157 | 2,439.026 | 2,351.159 | 2,565.042 | 2,575.398 | 2,660.495 | 2,584.404 | 2,792.529 | 2,681.363 | 2,580.656 | 2,464.486 | 2,545.464 | 2,491.237 | 2,291.072 | 2,346.984 | 2,476.814 | 2,402.1 | 2,316.89 | 2,265.142 | 2,154.059 | 2,151.353 | 2,055.025 | 2,082.074 | 2,056.275 | 2,060.682 | 1,870.306 | 1,932.98 | 1,939.162 | 1,931.659 | 1,809.873 | 1,798.515 | 1,886.488 | 1,840.085 | 1,740.705 | 1,591.556 | 1,728.571 | 1,697.883 | 1,606.537 | 1,526.241 | 1,561.207 | 1,552.846 | 1,442.684 | 1,449.024 | 512.957 | 1,611.413 | 1,529.437 | 512.609 | 539.163 | 505.411 | 483.625 | 471.987 | 617.714 | 412.944 | 457.458 | 447.262 |
Brutowinst
| 537.766 | 573.162 | 577.289 | 577.921 | 479.859 | 552.065 | 596.445 | 609.783 | 558.244 | 580.259 | 628.066 | 649.774 | 635.387 | 604.136 | 678.858 | 758.429 | 615.519 | 616.647 | 700.983 | 671.564 | 548.577 | 473.606 | 569.821 | 496.413 | 420.996 | 454.255 | 502.888 | 464.009 | 443.762 | 346.109 | 510.874 | 422.584 | 509.112 | 478.883 | 513.803 | 492.566 | 466.12 | 430.309 | 432.057 | 453.105 | 399.204 | 364.331 | 452.21 | 420.819 | 359.043 | 310.781 | 1,423.853 | 350.202 | 307.724 | 1,210.329 | 1,280.972 | 1,297.789 | 1,201.632 | 1,191.95 | 1,134.758 | 1,287.35 | 1,103.073 | 1,067.274 |
Brutowinstmarge
| 0.174 | 0.191 | 0.185 | 0.187 | 0.164 | 0.19 | 0.189 | 0.191 | 0.173 | 0.183 | 0.184 | 0.195 | 0.198 | 0.197 | 0.211 | 0.233 | 0.212 | 0.208 | 0.221 | 0.218 | 0.191 | 0.173 | 0.209 | 0.187 | 0.17 | 0.179 | 0.197 | 0.184 | 0.192 | 0.152 | 0.209 | 0.179 | 0.22 | 0.21 | 0.214 | 0.211 | 0.211 | 0.213 | 0.2 | 0.211 | 0.199 | 0.193 | 0.225 | 0.213 | 0.199 | 0.177 | 0.735 | 0.179 | 0.167 | 0.702 | 0.704 | 0.72 | 0.713 | 0.716 | 0.648 | 0.757 | 0.707 | 0.705 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173.661 | 202.834 | 177.304 | 178.579 | 168.526 | 161.663 | 172.326 | 113.517 | 109.526 | 110.877 | 183.413 | 105.867 | 99.546 | 103.608 | 169.063 | 98.244 | 81.226 | 106.07 | 147.553 | 118.924 | 123.687 | 109.807 | 0 | 0 | 0 | 110.362 | 129.76 | 106.071 | 117.825 | 99.864 | 0 | 99.331 | 96.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 159.165 | 158.762 | 139.44 | 145.204 | 158.223 | 137.618 | 145.168 | 149.601 | 153.532 | 157.792 | 147.847 | 165.09 | 162.088 | 161.809 | 150.176 | 148.176 | 173.661 | 202.834 | 177.304 | 178.579 | 168.526 | 161.663 | 172.326 | 113.517 | 109.526 | 110.877 | 183.413 | 105.867 | 99.546 | 103.608 | 169.063 | 98.244 | 81.226 | 106.07 | 147.553 | 118.924 | 123.687 | 109.807 | 132.688 | 110.009 | 102.658 | 110.362 | 129.76 | 106.071 | 117.825 | 99.864 | 93.923 | 99.331 | 96.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 20.815 | -3.073 | -155.062 | 10.231 | 726.446 | 156.328 | 159.49 | 164.803 | 162.229 | 180.504 | 83.996 | 19.464 | 22.717 | 5.554 | 49.171 | 4.251 | 42.851 | 14.784 | -50.339 | 15.567 | 36.048 | 120.952 | 55.027 | 23.497 | 57.759 | 9.035 | 41.484 | 108.927 | 60.158 | 14.036 | 42.708 | 4.84 | 76.974 | 48.546 | 8.561 | 14.646 | 252.884 | 4.111 | 18.703 | 11.812 | 9.69 | 4.726 | -41.873 | 4.209 | 72.224 | 9.702 | -1.047 | 20.957 | 57.393 | 14.373 | -33.409 | 20.68 | 4.377 | 6.596 | 4.504 | 10.308 | -15.155 | 2.876 |
Bedrijfskosten
| 159.165 | 158.762 | 155.062 | 161.121 | 175.666 | 156.328 | 159.49 | 164.803 | 162.229 | 180.504 | 163.652 | 183.21 | 179.063 | 179.313 | 166.748 | 164.282 | 173.661 | 202.834 | 177.304 | 178.579 | 168.526 | 161.663 | 172.326 | 113.517 | 109.526 | 110.877 | 183.413 | 105.867 | 99.546 | 103.608 | 169.063 | 98.244 | 81.226 | 106.07 | 147.553 | 118.924 | 123.687 | 109.807 | 135.568 | 113.291 | 106.078 | 110.362 | 129.76 | 106.071 | 117.825 | 99.864 | 1,187.345 | 99.331 | 96.008 | 1,035.373 | 1,135.19 | 1,079.043 | 1,004.883 | 969.673 | 940.514 | 1,077.34 | 960.086 | 858.763 |
Bedrijfsresultaat
| 378.601 | 414.4 | 422.227 | 428.482 | 1,038.631 | 404.705 | 468.305 | 459.888 | 465.02 | 425.582 | 523.487 | 466.564 | 456.324 | 424.823 | 512.11 | 594.147 | 441.858 | 413.813 | 523.679 | 492.985 | 380.051 | 311.943 | 397.495 | 382.896 | 311.47 | 343.378 | 319.475 | 358.142 | 344.216 | 242.501 | 341.811 | 324.34 | 427.886 | 372.813 | 366.25 | 373.642 | 342.433 | 320.502 | 296.489 | 339.814 | 293.126 | 253.969 | 322.45 | 314.748 | 241.218 | 210.917 | 236.508 | 250.871 | 211.716 | 174.956 | 145.782 | 218.746 | 196.749 | 222.277 | 194.244 | 210.01 | 142.987 | 208.511 |
Bedrijfsresultaat ratio
| 0.123 | 0.138 | 0.135 | 0.139 | 0.356 | 0.139 | 0.148 | 0.144 | 0.144 | 0.134 | 0.153 | 0.14 | 0.142 | 0.138 | 0.159 | 0.183 | 0.152 | 0.14 | 0.165 | 0.16 | 0.133 | 0.114 | 0.146 | 0.145 | 0.126 | 0.135 | 0.125 | 0.142 | 0.149 | 0.106 | 0.14 | 0.138 | 0.185 | 0.164 | 0.153 | 0.16 | 0.155 | 0.159 | 0.137 | 0.158 | 0.146 | 0.134 | 0.16 | 0.159 | 0.134 | 0.12 | 0.122 | 0.128 | 0.115 | 0.102 | 0.08 | 0.121 | 0.117 | 0.134 | 0.111 | 0.124 | 0.092 | 0.138 |
Totaal overige inkomsten en kosten netto
| -13.026 | -35.385 | 4.636 | -35.511 | -38.032 | -40.168 | -35.853 | -35.904 | -32.218 | -29.567 | -4.162 | -7.616 | -1.857 | -21.362 | 25.941 | -21.051 | 19.791 | -18.591 | -89.827 | -2.86 | 14.808 | 94.044 | 49.639 | 16.021 | 50.731 | 3.007 | 36.628 | 101.792 | 54.291 | 8.533 | 2.695 | -0.007 | 74.617 | 46.179 | 5.964 | 11.935 | 250.805 | 1.351 | 16.523 | 9.951 | 8.229 | 2.075 | -45.17 | 4.22 | 68.211 | 5.886 | 8.432 | 17.259 | 53.122 | 8.512 | 39.466 | 18.038 | 22.384 | 3.566 | 6.341 | 4.675 | -13.69 | -21.485 |
Inkomen voor belasting
| 365.575 | 379.015 | 426.863 | 392.971 | 1,000.599 | 364.537 | 432.452 | 423.984 | 432.802 | 396.015 | 519.325 | 458.948 | 454.467 | 403.461 | 538.051 | 573.096 | 461.649 | 395.222 | 433.852 | 490.125 | 394.859 | 405.987 | 447.134 | 398.917 | 362.201 | 346.385 | 356.103 | 459.934 | 398.507 | 251.034 | 344.506 | 324.333 | 502.503 | 418.992 | 372.214 | 385.577 | 593.238 | 321.853 | 313.012 | 349.765 | 301.355 | 256.044 | 277.28 | 318.968 | 309.429 | 216.803 | 244.94 | 268.13 | 264.838 | 183.468 | 185.248 | 236.784 | 219.133 | 225.843 | 200.585 | 214.685 | 129.297 | 187.026 |
Inkomen voor belasting ratio
| 0.118 | 0.126 | 0.137 | 0.127 | 0.343 | 0.126 | 0.137 | 0.133 | 0.134 | 0.125 | 0.152 | 0.138 | 0.141 | 0.131 | 0.167 | 0.176 | 0.159 | 0.133 | 0.137 | 0.159 | 0.138 | 0.148 | 0.164 | 0.151 | 0.146 | 0.137 | 0.139 | 0.182 | 0.172 | 0.11 | 0.141 | 0.138 | 0.217 | 0.184 | 0.155 | 0.165 | 0.269 | 0.159 | 0.145 | 0.163 | 0.15 | 0.135 | 0.138 | 0.162 | 0.172 | 0.123 | 0.126 | 0.137 | 0.144 | 0.106 | 0.102 | 0.131 | 0.13 | 0.136 | 0.114 | 0.126 | 0.083 | 0.123 |
Belastingkosten
| 71.095 | 76.667 | 86.613 | 78.068 | 118.952 | 69.048 | 81.68 | 85.767 | 71.921 | 80.17 | 69.471 | 88.89 | 112.083 | 82.269 | 104.659 | 105.053 | 107.936 | 79.976 | 72.752 | 98.252 | 91.73 | 55.334 | 86.73 | 80.443 | 98.007 | 66.834 | 59.454 | 69.56 | 96.292 | 53.601 | 69.674 | 60.596 | 89.659 | 77.265 | 64.131 | 64.146 | 159.493 | 55.729 | 52.396 | 59.886 | 62.576 | 43.144 | 58.344 | 51.94 | 74.114 | 35.391 | 36.374 | 39.172 | 62.004 | 33.339 | 35.93 | 31.543 | 56.845 | 35.264 | 38.122 | 29.516 | 24.645 | 36.782 |
Nettowinst
| 256.374 | 270.569 | 310.31 | 283.04 | 842.129 | 260.216 | 318.867 | 304.905 | 328.295 | 288.284 | 421.793 | 347.612 | 319.951 | 305.433 | 414.693 | 449.75 | 334.882 | 298.101 | 349.677 | 378.824 | 286.793 | 337.018 | 357.612 | 317.656 | 262.45 | 278.83 | 297.274 | 389.211 | 301.518 | 197.043 | 274.687 | 263.396 | 412.033 | 341.262 | 307.569 | 321.125 | 432.246 | 265.881 | 260.328 | 285.84 | 235.095 | 208.856 | 211.146 | 263.604 | 230.891 | 177.295 | 205.249 | 226.485 | 200.711 | 150.713 | 145.653 | 201.965 | 156.334 | 189.281 | 155.392 | 183.211 | 104.263 | 149.586 |
Nettowinstmarge
| 0.083 | 0.09 | 0.099 | 0.092 | 0.289 | 0.09 | 0.101 | 0.096 | 0.102 | 0.091 | 0.123 | 0.104 | 0.099 | 0.1 | 0.129 | 0.138 | 0.115 | 0.101 | 0.11 | 0.123 | 0.1 | 0.123 | 0.131 | 0.12 | 0.106 | 0.11 | 0.116 | 0.154 | 0.13 | 0.086 | 0.112 | 0.112 | 0.178 | 0.15 | 0.128 | 0.138 | 0.196 | 0.132 | 0.12 | 0.133 | 0.117 | 0.11 | 0.105 | 0.134 | 0.128 | 0.101 | 0.106 | 0.115 | 0.109 | 0.087 | 0.08 | 0.112 | 0.093 | 0.114 | 0.089 | 0.108 | 0.067 | 0.099 |
WPA (Winst Per Aandeel)
| 0.55 | 0.58 | 0.66 | 0.61 | 1.8 | 0.56 | 0.68 | 0.65 | 0.7 | 0.62 | 0.97 | 0.74 | 0.69 | 0.65 | 0.89 | 0.96 | 0.72 | 0.64 | 0.75 | 0.81 | 0.61 | 0.72 | 0.77 | 0.68 | 0.56 | 0.6 | 0.63 | 0.83 | 0.65 | 0.42 | 0.56 | 0.54 | 0.85 | 0.71 | 0.63 | 0.66 | 0.89 | 0.55 | 0.54 | 0.59 | 0.48 | 0.43 | 0.44 | 0.55 | 0.48 | 0.37 | 0.43 | 0.47 | 0.41 | 0.32 | 0.3 | 0.42 | 0.32 | 0.39 | 0.32 | 0.38 | 0.22 | 0.31 |
Verwaterde WPA
| 0.55 | 0.58 | 0.66 | 0.61 | 1.8 | 0.56 | 0.68 | 0.65 | 0.7 | 0.62 | 0.97 | 0.74 | 0.68 | 0.65 | 0.89 | 0.96 | 0.72 | 0.64 | 0.75 | 0.81 | 0.61 | 0.72 | 0.77 | 0.68 | 0.56 | 0.6 | 0.63 | 0.83 | 0.65 | 0.42 | 0.56 | 0.54 | 0.85 | 0.7 | 0.63 | 0.66 | 0.89 | 0.55 | 0.54 | 0.59 | 0.48 | 0.43 | 0.44 | 0.55 | 0.48 | 0.37 | 0.43 | 0.47 | 0.41 | 0.32 | 0.3 | 0.42 | 0.32 | 0.39 | 0.32 | 0.38 | 0.22 | 0.31 |
EBITDA
| 731.584 | 763.322 | 818.003 | 782.208 | 1,395.342 | 759.001 | 811.152 | 796.074 | 786.544 | 759.493 | 873.546 | 799.834 | 777.649 | 718.559 | 856.468 | 885.501 | 770.908 | 708.099 | 746.719 | 800.447 | 696.013 | 703.773 | 590.853 | 544.649 | 506.828 | 491.358 | 504.076 | 605.211 | 542.703 | 390.273 | 479.729 | 458.656 | 633.505 | 549.635 | 499.135 | 502.565 | 706.714 | 426.064 | 419.944 | 449.628 | 397.611 | 350.342 | 373.515 | 414.523 | 396.968 | 313.322 | 332.306 | 355.981 | 352.389 | 271.389 | 206.935 | 310.515 | 276.541 | 303.542 | 289.018 | 295.462 | 212.464 | 300.125 |
EBITDA ratio
| 0.237 | 0.254 | 0.262 | 0.253 | 0.478 | 0.261 | 0.257 | 0.25 | 0.244 | 0.24 | 0.255 | 0.24 | 0.242 | 0.234 | 0.266 | 0.272 | 0.265 | 0.239 | 0.235 | 0.26 | 0.243 | 0.257 | 0.217 | 0.206 | 0.205 | 0.194 | 0.197 | 0.24 | 0.235 | 0.171 | 0.196 | 0.195 | 0.273 | 0.241 | 0.208 | 0.215 | 0.32 | 0.211 | 0.194 | 0.209 | 0.198 | 0.185 | 0.186 | 0.21 | 0.22 | 0.178 | 0.172 | 0.181 | 0.192 | 0.158 | 0.114 | 0.172 | 0.164 | 0.182 | 0.165 | 0.174 | 0.136 | 0.198 |