Fuji Oil Holdings Inc.
TSE:2607.T
3180 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 564,087 | 557,410 | 433,831 | 364,779 | 414,727 | 300,844 | 307,645 | 292,547 | 287,537 | 271,903 | 253,004 | 232,161 | 236,594 | 222,714 | 213,229 | 239,369 | 214,079 | 184,910 | 175,172 | 172,978 |
Kosten van de omzet
| 488,353 | 485,166 | 367,519 | 298,915 | 334,411 | 235,593 | 244,145 | 231,334 | 230,275 | 224,434 | 205,229 | 188,054 | 194,767 | 176,760 | 166,656 | 198,364 | 176,026 | 148,078 | 137,068 | 133,177 |
Brutowinst
| 75,734 | 72,244 | 66,312 | 65,864 | 80,316 | 65,251 | 63,500 | 61,213 | 57,262 | 47,469 | 47,775 | 44,107 | 41,827 | 45,954 | 46,573 | 41,005 | 38,053 | 36,832 | 38,104 | 39,801 |
Brutowinstmarge
| 0.134 | 0.13 | 0.153 | 0.181 | 0.194 | 0.217 | 0.206 | 0.209 | 0.199 | 0.175 | 0.189 | 0.19 | 0.177 | 0.206 | 0.218 | 0.171 | 0.178 | 0.199 | 0.218 | 0.23 |
Onderzoek- en ontwikkelingskosten
| 5,878 | 5,744 | 5,280 | 4,994 | 5,231 | 4,758 | 4,613 | 4,459 | 4,107 | 3,944 | 3,930 | 3,666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 33,509 | 29,875 | 25,486 | 24,567 | 26,677 | 23,806 | 21,064 | 19,409 | 19,141 | 15,303 | 14,646 | 13,635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 18,132 | 18,723 | 14,594 | 12,701 | 18,753 | 16,237 | 15,705 | 15,753 | 15,691 | 13,380 | 13,246 | 12,017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 51,641 | 48,598 | 40,080 | 37,268 | 45,430 | 40,043 | 36,769 | 35,162 | 34,832 | 28,683 | 27,892 | 25,652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -231 | -525 | -345 | -256 | -112 | -373 | -17 | -29 | -550 | -22 | 165 | -4 | 574 | 85 | 917 | 121 | 267 | 260 | 144 | -49 |
Bedrijfskosten
| 57,519 | 61,303 | 51,303 | 47,952 | 56,717 | 46,725 | 43,018 | 41,518 | 40,420 | 33,258 | 32,533 | 29,959 | 28,844 | 29,363 | 28,612 | 29,475 | 30,397 | 29,737 | 28,826 | 28,395 |
Bedrijfsresultaat
| 18,215 | 10,940 | 15,008 | 17,911 | 23,598 | 18,525 | 20,481 | 19,694 | 16,840 | 14,211 | 15,241 | 14,147 | 12,983 | 16,590 | 17,960 | 11,528 | 7,655 | 7,095 | 9,277 | 11,405 |
Bedrijfsresultaat ratio
| 0.032 | 0.02 | 0.035 | 0.049 | 0.057 | 0.062 | 0.067 | 0.067 | 0.059 | 0.052 | 0.06 | 0.061 | 0.055 | 0.074 | 0.084 | 0.048 | 0.036 | 0.038 | 0.053 | 0.066 |
Totaal overige inkomsten en kosten netto
| -200 | -1,040 | 1,279 | -893 | -321 | -1,988 | -1,649 | -1,592 | -2,349 | -929 | -1,361 | -732 | -114 | -1,943 | -1,454 | -1,815 | -6,273 | -1,139 | -874 | -50 |
Inkomen voor belasting
| 18,015 | 9,903 | 16,289 | 17,020 | 23,279 | 16,538 | 18,833 | 18,103 | 14,492 | 13,282 | 13,880 | 13,416 | 12,869 | 14,648 | 16,507 | 9,715 | 1,383 | 5,956 | 8,404 | 11,356 |
Inkomen voor belasting ratio
| 0.032 | 0.018 | 0.038 | 0.047 | 0.056 | 0.055 | 0.061 | 0.062 | 0.05 | 0.049 | 0.055 | 0.058 | 0.054 | 0.066 | 0.077 | 0.041 | 0.006 | 0.032 | 0.048 | 0.066 |
Belastingkosten
| 8,373 | 3,750 | 4,636 | 5,794 | 6,364 | 4,536 | 4,558 | 5,402 | 4,826 | 3,577 | 5,278 | 4,720 | 4,214 | 4,337 | 5,057 | 2,132 | 2,541 | 2,606 | 3,895 | 4,145 |
Nettowinst
| 6,524 | 6,126 | 11,504 | 11,014 | 16,375 | 11,582 | 13,742 | 12,105 | 9,227 | 9,330 | 8,164 | 8,336 | 8,290 | 9,783 | 10,726 | 7,485 | -841 | 3,259 | 4,334 | 7,023 |
Nettowinstmarge
| 0.012 | 0.011 | 0.027 | 0.03 | 0.039 | 0.038 | 0.045 | 0.041 | 0.032 | 0.034 | 0.032 | 0.036 | 0.035 | 0.044 | 0.05 | 0.031 | -0.004 | 0.018 | 0.025 | 0.041 |
WPA (Winst Per Aandeel)
| 75.89 | 71.26 | 133.83 | 128.13 | 190.5 | 134.74 | 159.87 | 140.83 | 107.35 | 108.55 | 94.98 | 96.98 | 96.44 | 113.81 | 124.78 | 87.07 | -9.78 | 37.57 | 49.14 | 79.68 |
Verwaterde WPA
| 75.89 | 71.26 | 133.83 | 128.13 | 190.5 | 134.74 | 159.87 | 140.83 | 107.35 | 108.55 | 94.98 | 96.98 | 96.44 | 113.81 | 124.78 | 87.07 | -9.78 | 37.57 | 49.14 | 79.68 |
EBITDA
| 45,224 | 32,553 | 32,683 | 35,127 | 42,397 | 30,673 | 31,895 | 30,963 | 24,836 | 22,383 | 24,032 | 22,849 | 22,677 | 26,172 | 28,664 | 21,546 | 19,211 | 17,492 | 18,703 | 19,596 |
EBITDA ratio
| 0.08 | 0.058 | 0.075 | 0.096 | 0.102 | 0.102 | 0.104 | 0.106 | 0.086 | 0.082 | 0.095 | 0.098 | 0.096 | 0.118 | 0.134 | 0.09 | 0.09 | 0.095 | 0.107 | 0.113 |