Sincere Navigation Corporation
TWSE:2605.TW
26.85 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,204.858 | 1,139.558 | 1,132.048 | 1,067.45 | 1,023.853 | 1,006.524 | 1,354.579 | 1,021.251 | 995.348 | 871.461 | 1,439.483 | 1,096.499 | 999.245 | 789.049 | 713.095 | 1,030.991 | 1,050.587 | 1,190.977 | 1,545.393 | 1,058.626 | 793.786 | 919.436 | 1,213.136 | 1,046.262 | 800.433 | 713.251 | 908.338 | 689.744 | 870.308 | 863.473 | 481.097 | 897.147 | 1,057.699 | 1,189.886 | 1,278.101 | 1,352.751 | 1,179.313 | 1,253.441 | 965.924 | 1,198.696 | 1,176.53 | 1,274.468 | 1,301.302 | 1,156.983 | 1,284.845 | 1,294.474 | 1,482.489 | 1,301.176 | 1,585.709 | 1,616.155 | 1,546.426 | 1,448.925 | 1,501.476 | 1,396.338 | 1,652.784 | 1,655.364 | 1,622.45 | 1,613.314 |
Kosten van de omzet
| 798.958 | 736.553 | 968.647 | 927.781 | 727.295 | 908.342 | 1,015.6 | 966.565 | 806.003 | 755.038 | 876.935 | 791.347 | 729.01 | 619.779 | 495.197 | 766.351 | 802.065 | 1,039.532 | 1,039.051 | 884.914 | 897.199 | 907.127 | 952.564 | 861.723 | 748.927 | 696.941 | 661.231 | 591.66 | 567.355 | 640.745 | 488.617 | 723.264 | 728.694 | 732.331 | 784.816 | 760.899 | 769.179 | 824.314 | 555.994 | 859.731 | 765.336 | 758.046 | 766.055 | 780.221 | 778.082 | 701.897 | 816.354 | 748.719 | 761.074 | 805.404 | 820.088 | 738.776 | 666.877 | 621.615 | 756.609 | 585.336 | 688.65 | 575.701 |
Brutowinst
| 405.9 | 403.005 | 163.401 | 139.669 | 296.558 | 98.182 | 338.979 | 54.686 | 189.345 | 116.423 | 562.548 | 305.152 | 270.235 | 169.27 | 217.898 | 264.64 | 248.522 | 151.445 | 506.342 | 173.712 | -103.413 | 12.309 | 260.572 | 184.539 | 51.506 | 16.31 | 247.107 | 98.084 | 302.953 | 222.728 | -7.52 | 173.883 | 329.005 | 457.555 | 493.285 | 591.852 | 410.134 | 429.127 | 409.93 | 338.965 | 411.194 | 516.422 | 535.247 | 376.762 | 506.763 | 592.577 | 666.135 | 552.457 | 824.635 | 810.751 | 726.338 | 710.149 | 834.599 | 774.723 | 896.175 | 1,070.028 | 933.8 | 1,037.613 |
Brutowinstmarge
| 0.337 | 0.354 | 0.144 | 0.131 | 0.29 | 0.098 | 0.25 | 0.054 | 0.19 | 0.134 | 0.391 | 0.278 | 0.27 | 0.215 | 0.306 | 0.257 | 0.237 | 0.127 | 0.328 | 0.164 | -0.13 | 0.013 | 0.215 | 0.176 | 0.064 | 0.023 | 0.272 | 0.142 | 0.348 | 0.258 | -0.016 | 0.194 | 0.311 | 0.385 | 0.386 | 0.438 | 0.348 | 0.342 | 0.424 | 0.283 | 0.349 | 0.405 | 0.411 | 0.326 | 0.394 | 0.458 | 0.449 | 0.425 | 0.52 | 0.502 | 0.47 | 0.49 | 0.556 | 0.555 | 0.542 | 0.646 | 0.576 | 0.643 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 113.178 | 80.056 | 71.472 | 77.921 | 63.696 | 57.603 | 61.199 | 55.65 | 46.767 | 49.961 | 54.332 | 63.042 | 55.343 | 46.99 | 44.396 | 43.612 | 52.298 | 46.292 | 56.641 | 44.052 | 54.129 | 70.118 | 45.781 | 41.197 | 34.641 | 37.476 | 50.387 | 35.752 | 44.669 | 45.518 | 40.88 | 39.071 | 49.834 | 47.551 | 51.235 | 42.615 | 47.171 | 47.289 | 44.788 | 51.722 | 50.264 | 49.078 | 46.712 | 43.626 | 50.531 | 46.323 | 56.468 | 51.541 | 49.455 | 44.884 | 46.139 | 56.192 | 69.555 | 54.234 | 36.359 | 125.425 | -17.251 | 47.218 |
Verkoop- en marketingkosten
| -1.918 | 7.555 | -3.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 111.26 | 87.611 | 67.635 | 77.921 | 63.696 | 57.603 | 61.199 | 55.65 | 46.767 | 49.961 | 54.332 | 63.042 | 55.343 | 46.99 | 44.396 | 43.612 | 52.298 | 46.292 | 56.641 | 44.052 | 54.129 | 70.118 | 45.781 | 41.197 | 34.641 | 37.476 | 50.387 | 35.752 | 44.669 | 45.518 | 40.88 | 39.071 | 49.834 | 47.551 | 51.235 | 42.615 | 47.171 | 47.289 | 44.788 | 51.722 | 50.264 | 49.078 | 46.712 | 43.626 | 50.531 | 46.323 | 56.468 | 51.541 | 49.455 | 44.884 | 46.139 | 56.192 | 69.555 | 54.234 | 36.359 | 125.425 | -17.251 | 47.218 |
Overige kosten
| 3.541 | 1.524 | -1.75 | -7.774 | -85.537 | 48.041 | -10.371 | -115.822 | -79.115 | -33.509 | -268.135 | 6.432 | 27.683 | -2.975 | -233.049 | 25.837 | 29.726 | -2.47 | 62.479 | 18.084 | 6.421 | 10.865 | -4.84 | 9.058 | -54.289 | 38.282 | 35.241 | 12.958 | 7.554 | 103.733 | -30.524 | 40.245 | 7.771 | 49.274 | 12.157 | -89.392 | 44.024 | 22.499 | -53.715 | -18.877 | 34.104 | 2.897 | -2.35 | 16.651 | 28.871 | -20.172 | 4.219 | 17.385 | -5.9 | -55.35 | -3.026 | 6.942 | -4.063 | 15.833 | 49.821 | 0.917 | -18.338 | 5.542 |
Bedrijfskosten
| 111.26 | 87.611 | 67.635 | 77.921 | 63.696 | 57.603 | 61.199 | 55.65 | 46.767 | 49.961 | 62.735 | 63.042 | 55.343 | 46.99 | 44.396 | 43.612 | 52.298 | 46.292 | 56.641 | 44.052 | 54.129 | 70.118 | 45.781 | 41.197 | 34.641 | 37.476 | 39.812 | 35.936 | 4.219 | 45.518 | 41.135 | 39.597 | 0.563 | 47.551 | 51.235 | 42.615 | 47.171 | 47.289 | 44.788 | 51.722 | 50.264 | 49.078 | 46.808 | 43.482 | -20.63 | 46.323 | 56.468 | 51.541 | 49.455 | 44.884 | 46.139 | 56.192 | 69.555 | 54.234 | 36.359 | 125.425 | -17.251 | 47.218 |
Bedrijfsresultaat
| 294.64 | 315.394 | 95.766 | 149.709 | 234.638 | 161.653 | 332.016 | -68.972 | 97.29 | 62.095 | 226.068 | 242.11 | 214.892 | 122.28 | 173.502 | 221.028 | 196.224 | 105.153 | 449.701 | 129.66 | -157.542 | -57.809 | 214.791 | 143.342 | 16.865 | -21.166 | 207.295 | 62.148 | 298.734 | 177.21 | -48.655 | 134.286 | 328.442 | 410.004 | 442.05 | 549.237 | 362.963 | 381.838 | 365.142 | 287.243 | 360.93 | 467.344 | 488.439 | 333.28 | 527.393 | 546.254 | 609.667 | 500.916 | 775.18 | 765.867 | 680.199 | 653.957 | 765.044 | 720.489 | 859.816 | 944.603 | 951.051 | 990.395 |
Bedrijfsresultaat ratio
| 0.245 | 0.277 | 0.085 | 0.14 | 0.229 | 0.161 | 0.245 | -0.068 | 0.098 | 0.071 | 0.157 | 0.221 | 0.215 | 0.155 | 0.243 | 0.214 | 0.187 | 0.088 | 0.291 | 0.122 | -0.198 | -0.063 | 0.177 | 0.137 | 0.021 | -0.03 | 0.228 | 0.09 | 0.343 | 0.205 | -0.101 | 0.15 | 0.311 | 0.345 | 0.346 | 0.406 | 0.308 | 0.305 | 0.378 | 0.24 | 0.307 | 0.367 | 0.375 | 0.288 | 0.41 | 0.422 | 0.411 | 0.385 | 0.489 | 0.474 | 0.44 | 0.451 | 0.51 | 0.516 | 0.52 | 0.571 | 0.586 | 0.614 |
Totaal overige inkomsten en kosten netto
| 39.055 | 39.644 | 54.789 | -43.028 | -44.013 | -50.258 | -31.464 | -21.22 | -24.91 | -44.407 | 8.062 | 9.905 | 4.176 | -28.358 | -260.885 | -6.318 | -10.04 | -54.697 | 4.045 | -49.14 | -66.477 | -57.464 | -64.405 | -50.76 | -111.72 | -6.129 | -6.879 | -30.358 | -36.454 | 59.938 | -64.773 | 6.547 | -26.572 | 15.172 | -20.934 | -122.717 | 11.579 | -11.456 | -87.984 | -49.331 | 2.794 | -29.892 | -37.805 | -20.892 | -12.847 | -63.069 | -29.005 | -36.245 | -65.783 | -92.241 | -40.788 | -98.652 | -20.313 | -19.744 | -192.706 | -2.379 | -42.469 | -29.748 |
Inkomen voor belasting
| 333.695 | 355.038 | 150.555 | 106.681 | 190.625 | 111.395 | 300.552 | -90.192 | 72.38 | 17.688 | 234.13 | 252.015 | 219.068 | 93.922 | -87.383 | 214.71 | 186.184 | 50.456 | 453.746 | 80.52 | -224.019 | -115.273 | 150.386 | 92.582 | -94.855 | -27.295 | 200.416 | 31.79 | 262.28 | 237.148 | -113.428 | 140.833 | 301.87 | 425.176 | 421.116 | 426.52 | 374.542 | 370.382 | 277.158 | 237.912 | 363.724 | 437.452 | 450.634 | 312.388 | 514.546 | 483.185 | 580.662 | 464.671 | 709.397 | 673.626 | 639.411 | 555.305 | 744.731 | 700.745 | 667.11 | 942.224 | 908.582 | 960.647 |
Inkomen voor belasting ratio
| 0.277 | 0.312 | 0.133 | 0.1 | 0.186 | 0.111 | 0.222 | -0.088 | 0.073 | 0.02 | 0.163 | 0.23 | 0.219 | 0.119 | -0.123 | 0.208 | 0.177 | 0.042 | 0.294 | 0.076 | -0.282 | -0.125 | 0.124 | 0.088 | -0.119 | -0.038 | 0.221 | 0.046 | 0.301 | 0.275 | -0.236 | 0.157 | 0.285 | 0.357 | 0.329 | 0.315 | 0.318 | 0.295 | 0.287 | 0.198 | 0.309 | 0.343 | 0.346 | 0.27 | 0.4 | 0.373 | 0.392 | 0.357 | 0.447 | 0.417 | 0.413 | 0.383 | 0.496 | 0.502 | 0.404 | 0.569 | 0.56 | 0.595 |
Belastingkosten
| 15.65 | 1.588 | 17.578 | -1.59 | 41.17 | -6.846 | 13.076 | -24.954 | -11.911 | -7.737 | -70.082 | 33.887 | 48.27 | -0.521 | 16.904 | 45.299 | -3.017 | -2.166 | 59.963 | -4.127 | -13.034 | -8.766 | 36.821 | 2.759 | -18.088 | 14.479 | 12.148 | -7.185 | 45.97 | 30.225 | 43.503 | 5.926 | 90.688 | 37.432 | 99.458 | 11.592 | 107.095 | 51.292 | 38.072 | 0.796 | 88.125 | 4.881 | -48.143 | 16.036 | 83.519 | 23.255 | 25.125 | 8.74 | 138.08 | 66.603 | 56.281 | 20.323 | 80.04 | 14.415 | 6.637 | 320.491 | 199.566 | 29.949 |
Nettowinst
| 701.476 | 353.45 | 112.947 | 103.85 | 102.012 | 125.489 | 241.863 | -65.238 | 84.291 | 25.425 | 269.804 | 169.918 | 202.076 | 62.391 | -208.055 | 134.358 | 172.738 | 42.255 | 349.476 | 61.209 | -204.66 | -117.709 | 97.683 | 62.625 | -72.798 | -25.733 | 151.247 | 9.25 | 187.685 | 163.214 | 110.936 | 86.019 | 132.396 | 270.795 | 207.785 | 293.331 | 189.176 | 254.101 | 175.706 | 186.096 | 184.722 | 311.952 | 358.464 | 175.998 | 276.797 | 287.965 | 382.506 | 451.695 | 372.667 | 474.011 | 415.422 | 364.23 | 475.031 | 504.636 | 456.203 | 395.178 | 507.766 | 744.324 |
Nettowinstmarge
| 0.582 | 0.31 | 0.1 | 0.097 | 0.1 | 0.125 | 0.179 | -0.064 | 0.085 | 0.029 | 0.187 | 0.155 | 0.202 | 0.079 | -0.292 | 0.13 | 0.164 | 0.035 | 0.226 | 0.058 | -0.258 | -0.128 | 0.081 | 0.06 | -0.091 | -0.036 | 0.167 | 0.013 | 0.216 | 0.189 | 0.231 | 0.096 | 0.125 | 0.228 | 0.163 | 0.217 | 0.16 | 0.203 | 0.182 | 0.155 | 0.157 | 0.245 | 0.275 | 0.152 | 0.215 | 0.222 | 0.258 | 0.347 | 0.235 | 0.293 | 0.269 | 0.251 | 0.316 | 0.361 | 0.276 | 0.239 | 0.313 | 0.461 |
WPA (Winst Per Aandeel)
| 1.2 | 0.6 | 0.19 | 0.18 | 0.17 | 0.21 | 0.41 | -0.11 | 0.15 | 0.043 | 0.52 | 0.29 | 0.35 | 0.11 | -0.36 | 0.23 | 0.3 | 0.07 | 0.57 | 0.1 | -0.35 | -0.2 | 0.17 | 0.11 | -0.12 | -0.044 | 0.32 | 0.019 | 0.32 | 0.28 | 0.19 | 0.15 | 0.22 | 0.47 | 0.36 | 0.5 | 0.32 | 0.44 | 0.3 | 0.32 | 0.31 | 0.53 | 0.61 | 0.3 | 0.48 | 0.5 | 0.65 | 0.77 | 0.64 | 0.81 | 0.71 | 0.62 | 0.81 | 0.86 | 0.78 | 0.68 | 0.87 | 1.27 |
Verwaterde WPA
| 1.2 | 0.6 | 0.19 | 0.18 | 0.17 | 0.21 | 0.41 | -0.11 | 0.15 | 0.043 | 0.52 | 0.29 | 0.35 | 0.11 | -0.36 | 0.23 | 0.3 | 0.07 | 0.57 | 0.1 | -0.35 | -0.2 | 0.17 | 0.11 | -0.12 | -0.044 | 0.32 | 0.019 | 0.32 | 0.28 | 0.19 | 0.15 | 0.22 | 0.47 | 0.36 | 0.5 | 0.32 | 0.44 | 0.3 | 0.32 | 0.31 | 0.53 | 0.61 | 0.3 | 0.48 | 0.5 | 0.65 | 0.77 | 0.64 | 0.81 | 0.71 | 0.62 | 0.81 | 0.86 | 0.78 | 0.68 | 0.87 | 1.27 |
EBITDA
| 684.002 | 694.395 | 478.709 | 507.863 | 581.303 | 509.294 | 677.265 | 257.686 | 406.72 | 357.815 | 563.079 | 578.628 | 548.866 | 430.337 | 267.253 | 581.26 | 564.671 | 441.025 | 854.791 | 492.312 | 189.449 | 291.751 | 556.516 | 497.622 | 293.309 | 328.58 | 556.359 | 388.675 | 622.223 | 609.996 | 242.636 | 512.828 | 673.889 | 802.657 | 793.33 | 802.992 | 733.217 | 735.325 | 642.252 | 581.631 | 730.064 | 810.583 | 819.54 | 692.789 | 902.044 | 859.719 | 955.105 | 861.259 | 1,151.253 | 1,046.915 | 1,043.889 | 925.464 | 1,066.73 | 1,022.988 | 1,247.246 | 1,299.581 | 1,250.377 | 1,281.874 |
EBITDA ratio
| 0.568 | 0.609 | 0.423 | 0.476 | 0.568 | 0.506 | 0.5 | 0.252 | 0.409 | 0.411 | 0.391 | 0.528 | 0.549 | 0.545 | 0.375 | 0.564 | 0.537 | 0.37 | 0.553 | 0.465 | 0.239 | 0.317 | 0.459 | 0.476 | 0.366 | 0.461 | 0.613 | 0.564 | 0.715 | 0.706 | 0.504 | 0.572 | 0.637 | 0.675 | 0.621 | 0.594 | 0.622 | 0.587 | 0.665 | 0.485 | 0.621 | 0.636 | 0.63 | 0.599 | 0.702 | 0.664 | 0.644 | 0.662 | 0.726 | 0.648 | 0.675 | 0.639 | 0.71 | 0.733 | 0.755 | 0.785 | 0.771 | 0.795 |