KRAFTON, Inc.

KRX:259960.KS

369500 (KRW) • At close June 5, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 581,659.97746,075.238717,232.117880,601.891721,048.786963,855.94880,080.862980,324.566674,689.1241,272,229.2281,193,567.4721,952,772.4533,019,311.213,593,860.377624,509.623750,200.006719,846.888690,354.354349,566.709168,814.14146,736.947166,587.45169,369.154120,356.328123,854.476
Kortetermijnbeleggingen 3,298,071.3772,809,092.6282,615,925.2362,484,665.0022,382,565.2192,406,317.2052,313,803.9122,401,352.072,508,778.7512,068,484.8421,918,721.1021,016,267.30737,668.75362,237.20854,679.952,034.86354,791.915132,364.344248,325.881176,229.281166,054.424208,138.345164,774.463291,495.874179,397.928
Liquide middelen en kortetermijnbeleggingen 3,879,731.3473,555,167.8663,413,488.8193,365,266.8933,103,614.0053,370,173.1453,193,884.7753,381,676.6353,183,467.8753,340,714.073,112,288.5742,969,039.763,056,979.9633,656,097.585679,189.523802,234.869774,638.803822,718.698597,892.59345,043.421312,791.371374,725.795334,143.617411,852.203303,252.404
Nettovorderingen 1,015,519.5640959,695.186862,390.066711,565.876761,134.278758,412.442650,163.923659,968.643589,095.667644,692.436712,314.282556,489.443743,840.542837,789.966610,420.713475,975.338463,909.277592,459.548704,833.366381,168.697139,090.462116,359.42987,153.07788,646.894
Voorraad 000-2,484,665.002-2,340,390.29-11,847.92-12,016.688-12,013.34936,223.979-11,564.42-3,242.639-3,368.43436,332.283-3,279.982-385.9230000000000
Overige vlottende activa 109,176.1214,507,431.02463,356.46451,993.46150,155.13560,975.34954,532.34943,453.253171,491.82449,430.96353,996.3734,312.8962,685.67941,270.16637,850.22627,922.10655,035.64235,618.47933,735.24436,111.24145,170.97445,318.96749,403.12660,742.16596,303.851
Totaal vlottende activa 5,004,427.0324,494,253.7464,436,540.4694,330,774.5883,964,417.0884,192,282.7714,006,829.5664,075,293.8113,892,605.8563,979,240.73,810,977.383,715,666.9323,653,732.5824,441,208.2931,554,829.7151,440,577.6881,292,530.9441,322,246.4531,224,087.3821,085,988.028726,206.964559,135.224499,906.171559,747.445488,203.15
Niet-vlottende activa:
Materiële vaste activa, netto 239,748.5310255,000.385248,733.584257,029.139272,796.607233,951.929215,010.189223,076.984238,615.012228,770.571228,537.034243,749.482228,175222,195.974220,840.772140,361.41131,059.113134,295.369139,828.908127,332.885118,888.558119,014.47491,999.32628,228.098
Goodwill 387,126.99359,678.544376,089.052365,283.788352,234.984559,954.833547,592.429544,984.511540,733.419950,239.666913,440.59864,017.744808,552.51250,465.44500000000007,672.776
Immateriële activa 269,112.223249,025.687265,724.771262,962.716255,546.88332,607.368332,561.905339,042.819319,786.56416,251.83717,903.49619,121.0620,098.24116,785.21556,031.66914,689.62111,643.32515,682.80615,870.315,266.4415,541.40813,422.9513,786.44413,301.195,610.146
Goodwill en immateriële activa 656,239.213608,704.231641,813.823365,283.788607,781.864892,562.201880,154.334884,027.33860,519.983966,491.503931,344.086883,138.804828,650.75367,250.6656,031.66914,689.62111,643.32515,682.80615,870.315,266.4415,541.40813,422.9513,786.44413,301.1913,282.922
Langetermijnbeleggingen -2,213,107.572-1,641,066.091,617,343.8721,574,204.6871,450,913.039-1,535,144.695-1,450,239.777-1,698,463.577-1,814,737.22-1,293,624.823-1,244,164.334-344,990.858583,184.462206,856.908138,944.829131,752.91877,350.477-9,381.749-166,096.572-100,624.81-88,725.193-125,155.09-110,777.617-226,419.829-143,926.423
Belastingvorderingen 111,773.4730-574,494.315100,420.05993,452.478115,109.357116,004.40289,635.78196,220.11880,516.91265,612.11858,341.90995,071.948105,651.61697,330.2771,313.99468,201.31942,772.83546,383.45543,767.5447,602.08443,147.80346,330.07857,369.85353,797.6
Overige niet-vlottende activa 4,120,382.8913,815,530.407195,835.126299,818.50566,863.0122,732,293.4132,611,276.0532,746,928.0122,772,625.922,329,591.8962,136,178.3331,229,217.011230,711.497255,032.427221,168.657218,513.321129,018.256137,718.762253,727.718181,329.704172,098.223211,083.844168,817.26291,565.58179,474.234
Totaal niet-vlottende activa 2,915,036.5362,783,168.5482,709,993.2062,588,460.6232,476,039.5322,477,616.8832,391,146.9412,237,137.7342,137,705.7852,321,590.4992,117,740.7742,054,243.9011,981,368.143862,966.61735,671.399657,110.626426,574.788317,851.768284,180.28269,567.783263,849.408261,388.065237,170.639227,816.119130,856.432
Totaal activa 7,919,463.5687,277,422.2947,146,533.6746,919,235.2116,440,456.626,669,899.6546,397,976.5076,312,431.5456,030,311.6416,300,831.1995,928,718.1535,769,910.8335,635,100.7245,304,174.9032,290,501.1152,097,688.3141,719,105.7321,640,098.2211,508,267.6621,355,555.811990,056.372820,523.289737,076.81787,563.564619,059.582
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 209.955000206.51800035.1010000.795000000000000
Kortlopende schulden 78,319.14876,593.7277,00073,431.3772,749.9967,00065,189.51963,528.34764,243.71364,331.06257,529.22455,169.5454,506.20252,725.36351,097.074033,690.46534,323.48432,313.405028,337.3774.88110,949.92267,159.088112,095.242
Belastingschulden 303,025.388214,893.432233,331.21241,871.615139,706.215151,974.499134,641.486106,336.67841,750.587104,826.88885,386.444141,951.51113,929.752127,069.274113,923.522141,492.6647,529.84688,258.964101,802.661128,420.93651,410.9284,791.67715,845.6121,225.42536,372.847
Uitgestelde opbrengsten 000083,991.03800074,815.028000582,888.041000000000000
Overige kortlopende verplichtingen 403,275.457359,378.054445,558.529329,275.894224,036.929370,622.676292,728.348228,778.143305,155.564311,408.572291,747.808332,310.381469,751.49394,331.807366,933.295368,221.115325,455.538239,019.178240,453.961214,446.293208,237.065265,462.531386,411.633311,980.379461,058.271
Totaal kortlopende verplichtingen 784,829.948650,865.213685,889.739644,578.879520,690.696529,597.175492,559.353398,643.168411,184.965480,566.522434,663.476529,431.431638,188.239574,126.444531,953.891509,713.775406,675.849361,601.625374,570.027342,867.229287,985.363270,329.088513,207.162600,364.892609,526.36
Langlopende verplichtingen:
Langetermijnschulden 119,635.526124,540.443126,745.52119,895.515131,011.5240128,252.626128,117.944139,873.938152,463.244109,727.224113,638.01435,970.426107,059.957108,252.288053,746.74362,463.45666,699.3961,00067,112.6961,0001,037.4467,554.7151,062.4
Uitgestelde opbrengsten niet-vlottend 35,068.65100-119,895.51549,607.4950329,755.58200000268,132.771101,956.9680,138.048043,815.24100000000
Uitgestelde belastingverplichtingen niet-vlottend 53,155.9230051,186.53250,012.02965,605.03365,393.23166,587.58362,686.0381,447.5461,747.9291,653.8721,838.1361,029.747491.156642.158772.20500000000
Overige niet-vlottende verplichtingen 97,641.918243,249.091238,456.822183,740.578130,314.614529,567.936395,148.813318,598.597303,716.563266,082.216304,702.473280,012.640101,956.96491.156166,277.318772.20556,843.83558,684.676126,496.16750,553.256105,970.9889,560.34427,134.17730,716.161
Totaal niet-vlottende verplichtingen 305,502.018367,789.534365,202.342354,822.624360,945.663529,567.936523,401.439513,304.124506,276.539418,545.46416,177.626393,650.654388,668.177210,046.664188,881.492166,919.47698,334.189119,307.291125,384.072127,496.167117,665.952106,970.9890,597.78494,688.89231,778.561
Totaal passiva 1,090,331.9661,018,654.7471,051,092.081999,401.503881,636.3591,059,165.1111,015,960.792911,947.292917,461.503899,111.982850,841.102923,082.0861,026,856.416784,173.108720,835.383676,633.251505,010.038480,908.917499,954.099470,363.396405,651.314377,300.067603,804.946695,053.784641,304.921
Eigen vermogen:
Preferente aandelen 0000000000000000000000000
Gewone aandelen 4,925.8914,924.9244,924.1494,923.9044,923.7294,923.7294,923.7294,923.7294,908.1554,907.2054,907.2054,907.2054,896.7054,895.1454,327.4074,278.6194,278.5194,042.6434,041.3934,022.7494,022.7493,986.7123,772.7123,740.0933,727.783
Ingehouden winsten 5,081,464.6764,589,385.8264,472,913.4094,248,298.6363,894,649.4023,907,781.2063,695,838.3753,735,037.2673,467,581.313,633,023.773,406,616.6743,212,659.585557,809.705551,569.168373,257.732231,950.18437,932.047-3,396.848-113,376.392-224,352.253-518,335.142-653,579.005-683,521.553-704,616.009-797,914.516
Overige gereserveerde algehele resultaten 00220,947.747210,232.781182,815.88221,617.407206,045.217200,213.339189,971.618286,332.988190,283.246155,562.124206,517.508126,205.719126,758.8710000000000
Overige totale aandeelhoudersvermogen 1,741,447.1011,662,535.471,394,104.1541,453,388.391,472,339.5611,693,857.7821,470,141.0471,454,871.411,447,758.6011,475,088.1591,475,088.1591,474,069.8624,045,425.533,837,224.1711,192,080.5851,184,826.2531,003,771.1951,158,543.511985,745.5671,105,521.919984,641.281,092,815.516937,976.786812,257.33805,068.534
Totaal eigen vermogen van aandeelhouders 6,827,837.6686,256,846.2216,092,889.4595,916,843.715,554,423.2025,606,562.7175,377,549.9095,395,620.2055,111,876.5135,401,534.6625,077,716.8194,846,692.5724,608,131.9394,519,913.7391,569,665.7241,421,055.0551,214,095.6941,159,189.3051,008,313.563885,192.415584,405.058443,223.222133,271.86492,509.78-22,245.34
Totaal eigen vermogen 6,829,131.6026,258,767.5476,095,441.5935,919,833.7085,558,820.2615,610,734.5435,382,015.7155,400,484.2525,112,850.1385,401,719.2185,077,877.0514,846,828.7474,608,244.3094,520,001.7951,569,665.7311,421,055.0631,214,095.6941,159,189.3051,008,313.563885,192.415584,405.058443,223.222133,271.86492,509.78-22,245.34
Totaal passiva en aandeelhoudersvermogen 7,918,169.6347,277,422.2947,146,533.6746,919,235.2116,440,456.626,669,899.6546,397,976.5076,312,431.5446,030,311.6416,300,831.1995,928,718.1535,769,910.8335,635,100.7245,304,174.9032,290,501.1152,097,688.3141,719,105.7321,640,098.2221,508,267.6621,355,555.811990,056.372820,523.289737,076.81787,563.564619,059.582