DyDo Group Holdings, Inc.
TSE:2590.T
3080 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 64,414 | 53,164 | 48,092 | 63,532 | 54,644 | 47,102 | 35,490 | 44,859 | 44,986 | 34,795 | 37,944 | 44,736 | 43,772 | 36,150 | 35,876 | 44,578 | 40,360 | 37,413 | 37,331 | 45,487 | 45,805 | 39,633 | 38,324 | 46,239 | 47,024 | 39,966 | 38,780 | 47,101 | 47,863 | 38,940 | 39,168 | 46,095 | 47,934 | 38,204 | 35,101 | 40,380 | 41,044 | 33,331 | 33,839 | 39,928 | 40,358 | 35,401 | 36,002 | 41,176 | 42,243 | 35,407 | 35,474 | 43,024 | 37,578 | 32,826 | 34,497 | 39,456 | 39,861 | 33,589 | 35,455 | 41,628 | 38,306 | 35,980 | 35,617 | 40,448 | 39,653 | 35,329 |
Kosten van de omzet
| 34,899 | 28,925 | 26,246 | 34,408 | 28,775 | 25,468 | 19,209 | 24,513 | 25,015 | 18,435 | 18,690 | 21,391 | 20,980 | 16,834 | 16,519 | 20,980 | 19,383 | 17,826 | 17,915 | 22,037 | 22,153 | 18,992 | 18,350 | 22,426 | 22,878 | 19,372 | 18,760 | 22,786 | 23,252 | 18,622 | 18,632 | 21,883 | 23,270 | 18,162 | 15,695 | 18,560 | 19,146 | 15,458 | 15,246 | 17,943 | 18,453 | 15,911 | 16,259 | 18,738 | 19,534 | 16,022 | 16,199 | 20,000 | 17,112 | 14,665 | 15,487 | 17,917 | 18,737 | 15,142 | 16,079 | 18,981 | 17,804 | 16,063 | 16,618 | 18,960 | 18,924 | 16,478 |
Brutowinst
| 29,515 | 24,239 | 21,846 | 29,124 | 25,869 | 21,634 | 16,281 | 20,346 | 19,971 | 16,360 | 19,254 | 23,345 | 22,792 | 19,316 | 19,357 | 23,598 | 20,977 | 19,587 | 19,416 | 23,450 | 23,652 | 20,641 | 19,974 | 23,813 | 24,146 | 20,594 | 20,020 | 24,315 | 24,611 | 20,318 | 20,536 | 24,212 | 24,664 | 20,042 | 19,406 | 21,820 | 21,898 | 17,873 | 18,593 | 21,985 | 21,905 | 19,490 | 19,743 | 22,438 | 22,709 | 19,385 | 19,275 | 23,024 | 20,466 | 18,161 | 19,010 | 21,539 | 21,124 | 18,447 | 19,376 | 22,647 | 20,502 | 19,917 | 18,999 | 21,488 | 20,729 | 18,851 |
Brutowinstmarge
| 0.458 | 0.456 | 0.454 | 0.458 | 0.473 | 0.459 | 0.459 | 0.454 | 0.444 | 0.47 | 0.507 | 0.522 | 0.521 | 0.534 | 0.54 | 0.529 | 0.52 | 0.524 | 0.52 | 0.516 | 0.516 | 0.521 | 0.521 | 0.515 | 0.513 | 0.515 | 0.516 | 0.516 | 0.514 | 0.522 | 0.524 | 0.525 | 0.515 | 0.525 | 0.553 | 0.54 | 0.534 | 0.536 | 0.549 | 0.551 | 0.543 | 0.551 | 0.548 | 0.545 | 0.538 | 0.547 | 0.543 | 0.535 | 0.545 | 0.553 | 0.551 | 0.546 | 0.53 | 0.549 | 0.546 | 0.544 | 0.535 | 0.554 | 0.533 | 0.531 | 0.523 | 0.534 |
Onderzoek- en ontwikkelingskosten
| 324 | 303 | 572 | 275 | 336 | 302 | 321 | 268 | 355 | 285 | 1,417 | 538 | 278 | 256 | 1,114 | 0 | 0 | 0 | 962 | 0 | 0 | 0 | 899 | 0 | 0 | 0 | 836 | 0 | 0 | 0 | 874 | 0 | 0 | 0 | 1,006 | 0 | 0 | 0 | 895 | 0 | 0 | 0 | 895 | 0 | 0 | 0 | 813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | -1,488 | 0 | 0 | 0 | -8,059 | 0 | 0 | 0 | -7,001 | 0 | 0 | 0 | -6,832 | 0 | 0 | 0 | -15,115 | 0 | 0 | 0 | -15,510 | 0 | 0 | 0 | -16,580 | 0 | 0 | 0 | -16,731 | 0 | 0 | 0 | -16,736 | 0 | 0 | 0 | -16,158 | 0 | 0 | 0 | -29,272 | 0 | 0 | 0 | -25,956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 24,822 | 0 | 0 | 0 | 25,638 | 0 | 0 | 0 | 26,930 | 0 | 0 | 0 | 26,964 | 0 | 0 | 0 | 27,099 | 0 | 0 | 0 | 26,254 | 0 | 0 | 0 | 25,917 | 0 | 0 | 0 | 26,368 | 0 | 0 | 0 | 24,128 | 0 | 0 | 0 | 23,126 | 0 | 0 | 0 | 36,774 | 0 | 0 | 0 | 33,742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 26,585 | 24,849 | 23,334 | 25,584 | 22,803 | 21,870 | 17,579 | 18,476 | 18,199 | 17,052 | 19,929 | 20,832 | 20,475 | 18,633 | 20,132 | 19,997 | 18,942 | 18,845 | 11,984 | 21,513 | 21,505 | 20,754 | 10,744 | 21,095 | 21,592 | 19,868 | 9,337 | 21,663 | 22,398 | 20,371 | 9,637 | 22,068 | 21,981 | 20,444 | 7,392 | 19,538 | 19,588 | 18,468 | 6,968 | 19,239 | 19,952 | 18,971 | 7,502 | 20,070 | 20,333 | 19,012 | 7,786 | 20,730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 35 | 89 | 616 | 132 | 108 | 221 | 365 | -20 | -336 | 114 | 127 | 55 | 147 | 77 | 93 | 128 | -75 | -6 | 151 | -60 | 40 | 13 | 34 | -6 | 175 | 63 | -19 | 108 | 213 | 98 | 134 | 15 | 31 | -12 | -11 | -79 | 20 | 55 | 85 | 91 | 46 | 128 | 59 | 42 | 58 | 106 | 74 | 183 | 141 | 119 | 311 | 65 | 97 | 119 | 54 | 61 | 125 | 130 | 127 | 77 | 100 | 63 |
Bedrijfskosten
| 26,585 | 24,849 | 23,906 | 25,859 | 22,803 | 22,172 | 17,900 | 18,744 | 18,554 | 17,052 | 19,929 | 20,832 | 20,475 | 18,889 | 20,132 | 19,997 | 18,942 | 18,845 | 20,493 | 21,513 | 21,505 | 20,754 | 19,900 | 21,095 | 21,592 | 19,868 | 19,940 | 21,663 | 22,398 | 20,371 | 21,103 | 22,068 | 21,981 | 20,444 | 18,414 | 19,538 | 19,588 | 18,468 | 18,636 | 19,239 | 19,952 | 18,971 | 18,855 | 20,070 | 20,333 | 19,012 | 18,258 | 20,730 | 17,528 | 16,474 | 18,243 | 18,819 | 18,613 | 17,149 | 18,764 | 19,305 | 19,137 | 18,697 | 17,339 | 18,888 | 18,948 | 18,831 |
Bedrijfsresultaat
| 2,930 | -610 | -2,060 | 3,265 | 3,066 | -539 | -1,619 | 1,603 | 1,415 | -692 | -676 | 2,514 | 2,317 | 426 | -775 | 3,601 | 2,035 | 741 | -1,076 | 1,936 | 2,146 | -113 | 73 | 2,719 | 2,555 | 724 | 79 | 2,654 | 2,211 | -53 | -567 | 2,144 | 2,682 | -402 | 992 | 2,281 | 2,311 | -596 | -42 | 2,745 | 1,953 | 518 | 888 | 2,368 | 2,376 | 372 | 1,016 | 2,293 | 2,939 | 1,686 | 767 | 2,719 | 2,511 | 1,297 | 613 | 3,341 | 1,364 | 1,220 | 1,660 | 2,599 | 1,780 | 20 |
Bedrijfsresultaat ratio
| 0.045 | -0.011 | -0.043 | 0.051 | 0.056 | -0.011 | -0.046 | 0.036 | 0.031 | -0.02 | -0.018 | 0.056 | 0.053 | 0.012 | -0.022 | 0.081 | 0.05 | 0.02 | -0.029 | 0.043 | 0.047 | -0.003 | 0.002 | 0.059 | 0.054 | 0.018 | 0.002 | 0.056 | 0.046 | -0.001 | -0.014 | 0.047 | 0.056 | -0.011 | 0.028 | 0.056 | 0.056 | -0.018 | -0.001 | 0.069 | 0.048 | 0.015 | 0.025 | 0.058 | 0.056 | 0.011 | 0.029 | 0.053 | 0.078 | 0.051 | 0.022 | 0.069 | 0.063 | 0.039 | 0.017 | 0.08 | 0.036 | 0.034 | 0.047 | 0.064 | 0.045 | 0.001 |
Totaal overige inkomsten en kosten netto
| -242 | 4,451 | -66 | 285 | 1,157 | 452 | -232 | 987 | -388 | 17 | 387 | 655 | 97 | 4 | -120 | 475 | -69 | -636 | -710 | 687 | -222 | 21 | 774 | -209 | -68 | -9 | -488 | 264 | 195 | 3 | -98 | 460 | 322 | 242 | -765 | -172 | -105 | -105 | -616 | 1 | -52 | -37 | -68 | -20 | -7 | 52 | -69 | -131 | 149 | -62 | 170 | -643 | -90 | -1,338 | -227 | -149 | -563 | -135 | -4,287 | 219 | 139 | 151 |
Inkomen voor belasting
| 2,688 | 3,841 | -2,126 | 3,550 | 4,225 | -87 | -1,851 | 2,590 | 1,027 | -676 | -289 | 3,168 | 2,413 | 431 | -896 | 4,076 | 1,966 | 106 | -1,786 | 2,624 | 1,924 | -92 | 848 | 2,509 | 2,487 | 716 | -409 | 2,917 | 2,407 | -50 | -664 | 2,604 | 3,004 | -160 | 226 | 2,110 | 2,206 | -701 | -659 | 2,746 | 1,902 | 481 | 820 | 2,348 | 2,370 | 424 | 947 | 2,163 | 3,087 | 1,625 | 937 | 2,077 | 2,421 | -40 | 385 | 3,193 | 802 | 1,085 | -2,627 | 2,819 | 1,920 | 171 |
Inkomen voor belasting ratio
| 0.042 | 0.072 | -0.044 | 0.056 | 0.077 | -0.002 | -0.052 | 0.058 | 0.023 | -0.019 | -0.008 | 0.071 | 0.055 | 0.012 | -0.025 | 0.091 | 0.049 | 0.003 | -0.048 | 0.058 | 0.042 | -0.002 | 0.022 | 0.054 | 0.053 | 0.018 | -0.011 | 0.062 | 0.05 | -0.001 | -0.017 | 0.056 | 0.063 | -0.004 | 0.006 | 0.052 | 0.054 | -0.021 | -0.019 | 0.069 | 0.047 | 0.014 | 0.023 | 0.057 | 0.056 | 0.012 | 0.027 | 0.05 | 0.082 | 0.05 | 0.027 | 0.053 | 0.061 | -0.001 | 0.011 | 0.077 | 0.021 | 0.03 | -0.074 | 0.07 | 0.048 | 0.005 |
Belastingkosten
| 892 | 914 | -2,236 | 1,447 | 1,517 | 212 | -635 | 955 | 1,076 | 184 | -369 | 1,009 | 935 | 213 | 545 | 686 | 682 | 187 | -687 | 924 | 351 | 213 | 372 | 918 | 734 | 647 | 217 | 862 | 924 | 370 | 52 | 633 | 733 | 215 | -224 | 923 | 710 | 13 | 84 | 754 | 738 | 451 | 311 | 749 | 741 | 295 | 383 | 773 | 939 | 1,127 | 523 | 748 | 1,108 | 445 | 112 | 1,237 | 609 | 605 | -839 | 1,331 | 805 | 163 |
Nettowinst
| 1,759 | 3,146 | 245 | 1,835 | 2,639 | -296 | -1,243 | 1,605 | -12 | -857 | 65 | 2,138 | 1,542 | 229 | -1,442 | 3,345 | 1,339 | -38 | -1,101 | 1,653 | 1,548 | -322 | 424 | 1,583 | 1,776 | 73 | -634 | 2,005 | 1,536 | -403 | -519 | 1,863 | 2,305 | -380 | 427 | 1,141 | 1,513 | -734 | -783 | 1,931 | 1,170 | 4 | 470 | 1,531 | 1,633 | 78 | 512 | 1,310 | 2,141 | 447 | 354 | 1,252 | 1,269 | -524 | 211 | 1,875 | 157 | 447 | -1,827 | 1,453 | 1,101 | -22 |
Nettowinstmarge
| 0.027 | 0.059 | 0.005 | 0.029 | 0.048 | -0.006 | -0.035 | 0.036 | -0 | -0.025 | 0.002 | 0.048 | 0.035 | 0.006 | -0.04 | 0.075 | 0.033 | -0.001 | -0.029 | 0.036 | 0.034 | -0.008 | 0.011 | 0.034 | 0.038 | 0.002 | -0.016 | 0.043 | 0.032 | -0.01 | -0.013 | 0.04 | 0.048 | -0.01 | 0.012 | 0.028 | 0.037 | -0.022 | -0.023 | 0.048 | 0.029 | 0 | 0.013 | 0.037 | 0.039 | 0.002 | 0.014 | 0.03 | 0.057 | 0.014 | 0.01 | 0.032 | 0.032 | -0.016 | 0.006 | 0.045 | 0.004 | 0.012 | -0.051 | 0.036 | 0.028 | -0.001 |
WPA (Winst Per Aandeel)
| 55.86 | 99.9 | 7.78 | 58.39 | 84.06 | -9.43 | -39.61 | 51.19 | -0.77 | -54.74 | 4.05 | 136.79 | 98.64 | 14.72 | -92.3 | 214.12 | 81.53 | -2.31 | -67.04 | 100.64 | 93.98 | -19.55 | 25.74 | 96.1 | 107.82 | 4.46 | -38.49 | 121.73 | 92.72 | -24.33 | -31.33 | 112.45 | 139.13 | -22.94 | 25.77 | 68.87 | 91.33 | -44.31 | -47.26 | 116.56 | 70.62 | 0.28 | 28.37 | 92.41 | 98.57 | 4.72 | 30.9 | 79.07 | 129.23 | 26.98 | 21.37 | 75.63 | 76.61 | -31.63 | 12.74 | 113.19 | 9.48 | 27.04 | -110.28 | 87.7 | 66.45 | -1.33 |
Verwaterde WPA
| 55.86 | 99.9 | 7.78 | 58.39 | 84.06 | -9.43 | -39.61 | 51.19 | -0.77 | -54.74 | 4.05 | 136.79 | 98.64 | 14.72 | -92.3 | 214.12 | 81.53 | -2.31 | -67.04 | 100.64 | 93.98 | -19.55 | 25.74 | 96.1 | 107.82 | 4.46 | -38.49 | 121.73 | 92.72 | -24.33 | -31.33 | 112.45 | 139.13 | -22.94 | 25.77 | 68.87 | 91.33 | -44.31 | -47.26 | 116.56 | 70.62 | 0.28 | 28.37 | 92.41 | 98.57 | 4.72 | 30.9 | 79.07 | 129.23 | 26.98 | 21.37 | 75.63 | 76.61 | -31.63 | 12.74 | 113.19 | 9.48 | 27.04 | -110.28 | 87.7 | 66.45 | -1.33 |
EBITDA
| 5,670 | -952 | 301 | 3,575 | 2,454 | -297 | -1,790 | 2,273 | 1,071 | -573 | -122 | 3,247 | 2,454 | 471 | -556 | 4,093 | 1,935 | 631 | -893 | 2,377 | 1,981 | -64 | 411 | 2,612 | 2,546 | 801 | -345 | 2,978 | 2,466 | 79 | -534 | 2,301 | 2,850 | -418 | 708 | 2,238 | 2,304 | -573 | -549 | 2,901 | 2,030 | 638 | 942 | 2,540 | 2,540 | 618 | 1,094 | 2,557 | 3,109 | 1,857 | 4,462 | 5,865 | 5,493 | 4,626 | 4,121 | 6,499 | 4,521 | 4,785 | 13,214 | 3,192 | 2,311 | 565 |
EBITDA ratio
| 0.088 | -0.018 | 0.006 | 0.056 | 0.045 | -0.006 | -0.05 | 0.051 | 0.024 | -0.016 | -0.003 | 0.073 | 0.056 | 0.013 | -0.015 | 0.092 | 0.048 | 0.017 | -0.024 | 0.052 | 0.043 | -0.002 | 0.011 | 0.056 | 0.054 | 0.02 | -0.009 | 0.063 | 0.052 | 0.002 | -0.014 | 0.05 | 0.059 | -0.011 | 0.02 | 0.055 | 0.056 | -0.017 | -0.016 | 0.073 | 0.05 | 0.018 | 0.026 | 0.062 | 0.06 | 0.017 | 0.031 | 0.059 | 0.083 | 0.057 | 0.129 | 0.149 | 0.138 | 0.138 | 0.116 | 0.156 | 0.118 | 0.133 | 0.371 | 0.079 | 0.058 | 0.016 |