DyDo Group Holdings, Inc.

TSE:2590.T

3005 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 36,34336,67333,71532,77130,03827,17527,18028,85025,88327,42427,58329,28429,93029,22532,56932,40744,97027,42832,62936,16738,92433,85235,46638,48939,94539,09940,27442,75341,97847,20748,11349,10747,08546,52860,29459,76640,12041,16847,80048,82236,12636,53933,49836,12135,76234,68933,13534,34529,27721,90021,51123,88421,88523,34622,66822,81221,30924,16022,39523,58620,71324,406
Kortetermijnbeleggingen 10,7199,89911,05416,20216,80216,90117,10017,10118,50119,20219,70319,80419,80519,90019,00019,10018,70018,79916,90017,30116,50122,30020,90019,40019,50020,90819,40218,00318,10212,00012,10013,60114,50214,38616,49420,67119,37112,49110,31610,91923,31421,76524,42523,97820,97513,17214,26310,57512,98429,48931,43527,57225,66421,06524,51324,71526,91017,41023,70822,09821,19616,795
Liquide middelen en kortetermijnbeleggingen 47,06246,57244,76948,97346,84044,07644,28045,95144,38446,62647,28649,08849,73549,12551,56951,50763,67046,22749,52953,46855,42556,15256,36657,88959,44560,00759,67660,75660,08059,20760,21362,70861,58760,91476,78880,43759,49153,65958,11659,74159,44058,30457,92360,09956,73747,86147,39844,92042,26151,38952,94651,45647,54944,41147,18147,52748,21941,57046,10345,68441,90941,201
Nettovorderingen 34,68028,40728,55227,01326,96322,45524,71723,08024,43019,59821,99221,75721,94918,39920,39921,18721,12219,99323,49723,16925,29922,48824,62722,72724,46821,62224,13522,82423,89819,39622,16020,53323,60319,28917,61015,77318,80814,88916,15516,05918,65217,04217,03317,17119,81216,69116,51218,33818,08713,61315,30614,68415,50813,31514,87714,83114,48413,68815,46014,23216,44213,845
Voorraad 17,50916,33714,28816,26516,81716,12611,58711,61312,04910,9018,76210,13010,5989,5378,1039,69410,80610,6448,4439,73311,40010,9618,7809,79710,36210,3048,8619,87410,5229,9468,4689,26910,3909,7216,9757,3648,4218,3627,3238,1858,8238,3706,2697,3858,4938,0666,6007,7608,5726,8365,7666,9547,2766,6526,3217,6507,2397,9806,1907,6448,3228,389
Overige vlottende activa 8,3668,5981,4848,2387,2586,9565297,1667,2956,0655065,1695,0304,7622654,6654,8636,8824995,4015,0285,9067655,2325,7984,8557544,9986,0184,6387373,8164,5334,5344242,5753,1492,8973132,6753,1832,7532782,0252,9402,0252403,1492,9852,4622032,0912,0201,8342062,9972,8882,9992742,1342,2592,755
Totaal vlottende activa 107,61799,91489,093100,48997,87889,61381,11387,81088,15883,19078,54686,14487,31281,82380,33687,053100,46183,74681,96891,77197,15295,50790,53895,645100,07396,78893,42698,452100,51893,18791,57896,326100,11394,458101,797106,14989,86979,80781,90786,66090,09886,46981,50386,68087,98274,64370,75074,16771,90574,30074,22175,18572,35366,21268,58573,00572,83066,23768,02769,69468,93266,190
Niet-vlottende activa:
Materiële vaste activa, netto 57,39155,71851,51251,42850,54550,94551,47649,08748,58044,84144,11044,33644,05243,06942,33341,52141,77341,14340,81241,18138,25337,50634,21834,06033,23233,13633,51434,56635,40135,37436,23636,68538,51138,89333,73734,54535,37435,30334,65535,35936,05935,82334,46134,82235,16734,78532,05632,32932,73128,94727,90929,26928,65827,51928,35627,36527,52627,72928,2087,7597,8587,772
Goodwill 7,5657,5563,4683,5683,6693,7692,8312,9052,9803,4153,5323,7743,8713,9904,1174,1844,3904,5264,7224,8544,9325,1075,2605,2415,6545,9386,2366,7416,8596,8967,1887,3247,60110,3345,4075,1385,2145,2915,3685,4445,5215,5985,6745,7515,8285,9045,9816,0588,8030000000000000
Immateriële activa 4,5884,7984,9894,8714,9014,9425,0554,0454,1804,6184,7254,7414,6474,6394,6424,5504,8385,0635,2965,3525,4365,6365,7145,5866,0346,3056,5846,8977,0467,0817,4147,6557,9836,5065,4315,3185,4875,5585,7045,6565,8966,0706,0356,0856,2046,4196,4386,5222,2682,3092,3192,2792,2422,1132,0642,6722,7152,7832,6702,5502,5482,582
Goodwill en immateriële activa 12,15312,3548,4578,4398,5708,7117,8866,9507,1608,0338,2578,5158,5188,6298,7598,7349,2289,58910,01810,20610,36810,74310,97410,82711,68812,24312,82013,63813,90513,97714,60214,97915,58416,84010,83810,45610,70110,84911,07211,10011,41711,66811,70911,83612,03212,32312,41912,58011,0712,3092,3192,2792,2422,1132,0642,6722,7152,7832,6702,5502,5482,582
Langetermijnbeleggingen 9,92910,18018,07062625,1284,7281,646-78523627,74227,65029,78631,9513,1163642,7764,4663,2877,28310,12312,3998,8439,92312,89317,3689,1425,8361,3206434,5633,340-2,018-2,859-2,017-4,279-9,573-4,9722,6394,2731,319-11,416-10,915-11,862-10,365-6,3045,8665,2218,4136,740-10,419-11,961-7,507-4,119317-3,096-4,729-9,3464,526-2,528-711-6243,070
Belastingvorderingen 4,5904,8002,26816,202-8,07516,90111817,10118,501-7,811420-7,570-7,54319,90034119,10018,70018,79955917,30116,50122,30015619,40019,50020,90830418,00318,10212,00033913,60114,50214,38615320,67119,37112,49121710,91923,31421,76513723,97820,97513,17218910,57512,98429,48915827,57225,66421,06545324,71526,91017,41065922,09821,19616,795
Overige niet-vlottende activa 7,6686,3298,1638,4068,0758,20821,9617,6287,6617,811-17,5697,5446,98525,4576,5296,6356,71622,7405,9125,9195,95826,4166,3556,3406,25425,2435,5645,5225,44217,7725,9046,1925,32921,4495,5005,5815,43615,7656,2296,0455,96130,5296,1066,1566,21519,8505,9805,9634,51335,9044,9104,9224,93229,1355,6355,5385,18728,2906,1935,9965,580
Totaal niet-vlottende activa 91,73189,38188,47085,10184,24389,49383,08779,98182,13880,61680,43682,63684,52281,69977,25478,66080,80279,53481,41284,72383,44085,35081,68783,53588,12881,68377,71773,09173,57371,35672,28969,15171,93073,43161,89861,59966,05566,71865,98264,92665,41964,30264,97466,37768,02672,36169,73569,87769,48954,83954,32956,52357,36755,94656,91255,65853,34357,63557,29937,88936,97435,799
Totaal activa 199,348189,295177,563185,593182,123179,107164,204167,794170,297163,808158,984168,782171,836163,525157,594165,714181,263163,282163,383176,495180,594180,858172,228179,181188,203178,474171,147171,545174,093164,544163,870165,479172,044167,890163,697167,750155,925146,526147,894151,587155,518150,773146,479153,059156,010147,006140,487144,044141,394129,139128,550131,708129,720122,158125,497128,663126,173123,872125,326107,583105,906101,989
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 34,77029,19623,93831,01330,14026,11820,82324,46724,60020,81917,14821,68522,35518,18616,17421,10721,01620,48118,62322,57525,34622,77519,71624,98525,51622,34219,89924,78526,06521,27019,90823,49025,84821,70717,66419,36720,63416,87316,28619,06820,14418,36816,51419,59021,39118,15416,63820,41020,97916,36626,28518,38620,07916,39224,42320,74519,81319,13823,06720,84021,56819,596
Kortlopende schulden 14,6244,7784,5783,9154,2164,1784,4543,8894,1174,2114,3684,0864,6815,0015,3145,16120,88121,61421,85821,2906,3747,6267,3806,5966,8345,5815,8134,7214,9364,9528,4127,3917,8358,2749,9348,2207,2546,8578,8726,1475,8185,4598,8174,6933,8713,3478,0087,7697,7987,5077,3158,5238,5948,5358,9868,9809,3909,4859,553135149151
Belastingschulden 3,2432,1812,2043,0042,4258208881,4981,4085151,7961,9581,6285171,7671,2347112216841,1886492541,1491,0501,1103581,9341,4911,2473427761,1051,0021711,0311,0567481731,2371,3151,1853471,8261,1009972531,1821,7772,2279252,5321,5771,4693618461,8241,1515731,8201,7541,067303
Uitgestelde opbrengsten 3,2432,1812,20417,40716,36715,43616,48214,13013,68113,53116,02314,94513,66112,86715,30712,34911,01111,87913,98416,52614,56614,02513,88113,75313,82912,44516,31914,06614,14512,75815,01412,94313,49313,45613,67613,39216,00113,30615,20314,94516,80817,36316,16817,61119,65617,60517,3653,8093,5142,7765,9303,8022,8822,3674,3053,7352,1942,0457,3623,4821,9911,784
Overige kortlopende verplichtingen 23,90323,47518,0655,3915,2264,6511,5164,0914,3464,0011,2253,6934,0423,6661,3713,6783,9464,0811,4464,1894,7324,4931,2433,5754,7444,6011,2803,6485,0443,9841,1743,7884,9254,3371,7583,9414,8374,1458794,6326,4065,9591,1246,6208,2917,92181116,85315,98513,41874211,73510,4449,3637639,06710,4659,0685687,0797,3106,850
Totaal kortlopende verplichtingen 76,54059,63048,78557,72655,94950,38343,27546,57746,74442,56238,76444,40944,73939,72038,16642,29556,85458,05555,91164,58051,01848,91942,22048,90950,92344,96943,31147,22050,19042,96444,50847,61252,10147,77443,03244,92048,72641,18141,24044,79249,17647,14942,62348,51453,20947,02742,82248,84148,27640,06740,27242,44641,99936,65738,47742,52741,86239,73640,55031,53631,01828,381
Langlopende verplichtingen:
Langetermijnschulden 19,06629,57926,30427,01328,10028,76330,13628,12129,43429,97329,31727,68329,20329,51929,57028,02328,4899,0809,6378,57825,47826,69725,44125,45626,96829,28927,87126,94928,40229,28426,83526,21628,22828,52930,82830,19414,14913,75716,62613,92314,84214,13015,93513,74412,46711,00113,21612,07012,62711,09410,32211,77311,25910,34410,87510,1969,7979,93710,433107120133
Uitgestelde opbrengsten niet-vlottend 002,6740001,3270001,4970001,4390001,3380007840007520007380005410005670001,039000962000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 003,4280003,3990003,9890003,4600004,8110007,4970005,7220003,4940001,6190002,2290001,9260002,026000000000000000
Overige niet-vlottende verplichtingen 9,5539,4584,88610,34910,26111,4641,9998,9849,8199,5512,15510,18611,22010,4582,3509,92710,47610,1442,47711,22911,53012,1402,34811,83513,53811,9932,5648,8648,8858,3712,6046,9587,2366,8542,4987,3597,6917,7442,5007,7187,9007,6962,4039,0679,7219,8782,3655,1783,6473,1983,1683,1373,0893,1063,0963,1033,2203,1523,3233,2643,2383,198
Totaal niet-vlottende verplichtingen 28,61939,03737,29237,36238,36140,22736,86137,10539,25339,52436,95837,86940,42339,97736,81937,95038,96519,22418,26319,80737,00838,83736,07037,29140,50641,28236,90935,81337,28737,65533,67133,17435,46435,38335,48637,55321,84021,50121,92221,64122,74221,82621,30322,81122,18820,87918,56917,24816,27414,29213,49014,91014,34813,45013,97113,29913,01713,08913,7563,3713,3583,331
Totaal passiva 105,15998,66786,07795,08894,31090,61080,13683,68285,99782,08675,72282,27885,16279,69774,98580,24595,81977,27974,17484,38788,02687,75678,29086,20091,42986,25180,22083,03387,47780,61978,17980,78687,56583,15778,51882,47370,56662,68263,16266,43371,91868,97563,92671,32575,39767,90661,39166,08964,55054,35953,76257,35656,34750,10752,44855,82654,87952,82554,30634,90734,37631,712
Eigen vermogen:
Preferente aandelen 0001,34788,37301,3772,4871,14787,64588,78488,66786,9542,0084,6513,1661,2511,6840000000000047003,3052,16900000000000000000000000000000
Gewone aandelen 1,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,9241,924
Ingehouden winsten 94,61492,85590,18689,93988,57885,94486,71787,95586,88889,54490,71590,65088,98887,44787,69489,13686,26784,92785,46386,58685,43084,35385,21284,78583,69881,92382,34682,97981,47279,93580,83581,52580,15977,85479,07678,64978,00676,49177,80078,58377,14975,97976,47276,00274,96873,33573,91973,40772,42870,28770,33769,98469,06267,79368,81468,60367,05966,90266,95168,77867,65666,554
Overige gereserveerde algehele resultaten -2,237-3,944-615-1,347-2,3591,062-1,377-2,487-1,147-6,378-5,972-2,596-693-2,008-4,651-3,166-1,251-1,6841201,8783,5545,1425,1004,6879,4096,5224,6941,5931,250-470242-3,305-2,1694867401,3462,1152,0991,6471,3291,2706328665595376530000000000000000
Overige totale aandeelhoudersvermogen -1,857-1,912-1,949-3,426-90,502-2,166-5,049-6,216-4,931-91,468-92,639-92,574-90,912-5,995-8,014-6,575-3,774-1,9594754724754764734754794794794794795571,079-1,846-7101,4601,4601,4591,4601,4601,4601,4591,4591,4591,4601,4601,4611,4621,527951897956910891895885852909989936843711725586
Totaal eigen vermogen van aandeelhouders 92,44488,92389,54688,43786,01486,76483,59283,66383,88181,26782,81286,07186,26183,37681,60484,48584,41784,89287,98290,86091,38391,89592,70991,87195,51090,84889,44386,97585,12582,41684,08081,60381,37381,72483,20083,37883,50581,97482,83183,29581,80279,99480,72279,94578,89077,37477,37076,28275,24973,16773,17172,79971,88170,60271,59071,43669,97269,76269,71871,41370,30569,064
Totaal eigen vermogen 94,18590,62591,48090,50587,81388,49784,06884,11284,30081,72283,26286,50486,67483,82882,60985,46985,44486,00389,20992,10892,56893,10293,93892,98196,77492,22390,92788,51286,61683,92585,69184,69384,47984,73385,17985,27785,35983,84484,73285,15483,60081,79882,55381,73480,61379,10079,09677,95576,84474,78074,78874,35273,37372,05173,04972,83771,29471,04771,02072,67671,53070,277
Totaal passiva en aandeelhoudersvermogen 199,344189,295177,557185,593182,123179,107164,204167,794170,297163,808158,984168,782171,836163,525157,594165,714181,263163,282163,383176,495180,594180,858172,228179,181188,203178,474171,147171,545174,093164,544163,870165,479172,044167,890163,697167,750155,925146,526147,894151,587155,518150,773146,479153,059156,010147,006140,487144,044141,394129,139128,550131,708129,720122,158125,497128,663126,173123,872125,326107,583105,906101,989