Hwang Chang General Contractor Co., Ltd
TWSE:2543.TW
87.9 (TWD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,951.949 | 206.533 | 3,423.842 | 3,058.828 | 2,695.877 | 2,096.537 | 2,382.965 | 2,078.674 | 2,087.894 | 1,898.787 | 2,318.143 | 2,179.431 | 1,987.579 | 1,517.391 | 1,885.966 | 1,720.861 | 1,560.143 | 1,239.246 | 1,725.154 | 1,408.64 | 1,406.22 | 1,080.812 | 1,183.741 | 1,064.022 | 1,302.366 | 907.003 | 970.673 | 771.009 | 1,096.478 | 1,171.967 | 1,214.875 | 1,125.18 | 1,091.648 | 1,212.272 | 1,183.181 | 1,365.171 | 1,482.563 | 1,437.993 | 1,819.12 | 1,652.719 | 1,094.471 | 908.483 | 1,258.019 | 785.996 | 756.256 | 797.789 | 1,013.312 | 808.469 | 1,023.29 | 876.405 | 856.547 | 1,166.633 | 1,269.026 | 1,272.744 | 1,442.422 | 1,051.349 | 1,248.215 | 1,354.367 |
Kosten van de omzet
| 2,659.039 | 2,132.355 | 3,025.413 | 2,748.028 | 2,512.594 | 1,980.442 | 2,237.126 | 1,994.564 | 2,007.137 | 1,828.297 | 2,482.041 | 2,077.922 | 1,916.826 | 1,453.969 | 1,818.085 | 1,650.321 | 1,509.067 | 1,252.691 | 1,657.471 | 1,359.067 | 1,354.79 | 1,039.038 | 1,594.901 | 1,105.098 | 1,250.327 | 875.128 | 928.777 | 745.039 | 1,061.214 | 1,109.329 | 1,155.99 | 1,127.767 | 1,054.264 | 1,147.607 | 1,230.179 | 1,270.571 | 1,389.097 | 1,345.278 | 1,665.161 | 1,502.435 | 1,039.246 | 865.928 | 1,213.023 | 713.266 | 724.578 | 764.389 | 1,000.075 | 772.649 | 998.957 | 819.14 | 830.83 | 1,108.915 | 1,162.137 | 1,141.46 | 1,325.396 | 1,301.472 | 1,213.838 | 1,279.015 |
Brutowinst
| 1,292.91 | -1,925.822 | 398.429 | 310.8 | 183.283 | 116.095 | 145.839 | 84.11 | 80.757 | 70.49 | -163.898 | 101.509 | 70.753 | 63.422 | 67.881 | 70.54 | 51.076 | -13.445 | 67.683 | 49.573 | 51.43 | 41.774 | -411.16 | -41.076 | 52.039 | 31.875 | 41.896 | 25.97 | 35.264 | 62.638 | 58.885 | -2.587 | 37.384 | 64.665 | -46.998 | 94.6 | 93.466 | 92.715 | 153.959 | 150.284 | 55.225 | 42.555 | 44.996 | 72.73 | 31.678 | 33.4 | 13.237 | 35.82 | 24.333 | 57.265 | 25.717 | 57.718 | 106.889 | 131.284 | 117.026 | -250.123 | 34.377 | 75.352 |
Brutowinstmarge
| 0.327 | -9.325 | 0.116 | 0.102 | 0.068 | 0.055 | 0.061 | 0.04 | 0.039 | 0.037 | -0.071 | 0.047 | 0.036 | 0.042 | 0.036 | 0.041 | 0.033 | -0.011 | 0.039 | 0.035 | 0.037 | 0.039 | -0.347 | -0.039 | 0.04 | 0.035 | 0.043 | 0.034 | 0.032 | 0.053 | 0.048 | -0.002 | 0.034 | 0.053 | -0.04 | 0.069 | 0.063 | 0.064 | 0.085 | 0.091 | 0.05 | 0.047 | 0.036 | 0.093 | 0.042 | 0.042 | 0.013 | 0.044 | 0.024 | 0.065 | 0.03 | 0.049 | 0.084 | 0.103 | 0.081 | -0.238 | 0.028 | 0.056 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 125.076 | 67.673 | 69.557 | 68.747 | 58.141 | 65.819 | 60.237 | 55.923 | 50.336 | 41.607 | 46.055 | 44.117 | 42.279 | 39.313 | 45.463 | 39.619 | 38.421 | 34.168 | 38.605 | 51.012 | 41.776 | 36.509 | 40.997 | 34.635 | 34.126 | 34.123 | 34.248 | 36.046 | 35.7 | 30.426 | 48.365 | 29.669 | 25.08 | 26.871 | 20.933 | 25.941 | 84.979 | 26.277 | 23.943 | 32.627 | 23.688 | 27.136 | 30.477 | 30.714 | 35.772 | 29.385 | 4.174 | 30.802 | 228.801 | 25.583 | 0 | 0 | 108.759 | 36.48 | 0 | 0 | 40.949 | 28.522 |
Verkoop- en marketingkosten
| 1.061 | 1.351 | 1.007 | 0.795 | 0.89 | 0.832 | 0.747 | 0.668 | 0.787 | 0.759 | 0.709 | 0.783 | 0.746 | 0.678 | 0.802 | 0.685 | 0.569 | 0.888 | 1.035 | 1.069 | 0.939 | 1.096 | 0.955 | 1.092 | 1.122 | 1.076 | 0.893 | 1.119 | 1.053 | 1.399 | 1.326 | 1.319 | 1.18 | 1.604 | 1.287 | 1.374 | 1.257 | 1.351 | 1.12 | 1.006 | 0.982 | 1.361 | 1.438 | 1.091 | 1.052 | 1.081 | 1.178 | 1.093 | 1.121 | 0.455 | 0 | 0 | 1.986 | 2.417 | 0 | 0 | 1.804 | 2.041 |
Verkoop-, algemene en administratieve kosten
| 119.773 | 69.024 | 70.564 | 69.542 | 59.031 | 66.651 | 60.984 | 56.591 | 51.123 | 42.366 | 46.764 | 44.9 | 43.025 | 39.991 | 46.265 | 40.304 | 38.99 | 35.056 | 39.64 | 52.081 | 42.715 | 37.605 | 41.952 | 35.727 | 35.248 | 35.199 | 35.141 | 37.165 | 36.753 | 31.825 | 49.691 | 30.988 | 26.26 | 28.475 | 22.22 | 27.315 | 86.236 | 27.628 | 25.063 | 33.633 | 24.67 | 28.497 | 31.915 | 31.805 | 36.824 | 30.466 | 5.352 | 31.895 | 229.922 | 26.038 | 0 | 0 | 110.745 | 38.897 | 0 | 0 | 42.753 | 30.563 |
Overige kosten
| 10.977 | -69.024 | -70.564 | 6.02 | 5.341 | -7.091 | 5.118 | -0.474 | 1.11 | 6.622 | 569.912 | 4.346 | 9.63 | 2.112 | 15.328 | 5.357 | 1.904 | 1.165 | 3.598 | 10.582 | 1.344 | 1.342 | 0.376 | 0.609 | 1.589 | 12.356 | 4.911 | 2.889 | -11.132 | 3.942 | 4.445 | 52.907 | 39.042 | 11.423 | 70.532 | 4.266 | 40.238 | 8.345 | 13.351 | 24.296 | 37.865 | 25.702 | 214.211 | 17.592 | 23.951 | 12.375 | 7.179 | 9.104 | 197.78 | -0.407 | 2.689 | -119.518 | 11.282 | -1.18 | 2.414 | -0.049 | 4.433 | -3.758 |
Bedrijfskosten
| 119.773 | 69.024 | 70.564 | 69.542 | 59.031 | 66.651 | 60.984 | 56.591 | 51.123 | 42.366 | 46.764 | 44.9 | 43.025 | 39.991 | 46.265 | 40.304 | 38.99 | 35.056 | 39.64 | 52.081 | 42.715 | 37.605 | 41.952 | 35.727 | 35.248 | 35.199 | 35.141 | 37.165 | 36.753 | 31.825 | 49.691 | 30.988 | 26.26 | 28.475 | 22.22 | 27.315 | 86.236 | 27.628 | 25.063 | 33.633 | 24.67 | 28.497 | 31.915 | 31.805 | 36.824 | 30.466 | 5.613 | 31.895 | 229.922 | 26.038 | 33.801 | -17.47 | 110.745 | 38.897 | 32.621 | 90.457 | 42.753 | 30.563 |
Bedrijfsresultaat
| 1,173.137 | -1,994.846 | 327.865 | 255.486 | 134.061 | 47.724 | 93.442 | 28.515 | 31.675 | 35.252 | 349.046 | 56.609 | 27.728 | 23.431 | 21.616 | 30.236 | 12.086 | -48.501 | 28.043 | -2.508 | 8.715 | 4.169 | -453.112 | -76.803 | 16.791 | -3.324 | 6.755 | -11.195 | -1.489 | 30.813 | 9.194 | -33.575 | 11.124 | 36.19 | -69.218 | 67.285 | 7.23 | 65.087 | 128.896 | 116.651 | 30.555 | 14.058 | 13.081 | 40.925 | -5.146 | 2.934 | 7.624 | 3.925 | -205.589 | 31.227 | -8.084 | 75.188 | -3.856 | 92.387 | 84.405 | -340.58 | -8.376 | 44.789 |
Bedrijfsresultaat ratio
| 0.297 | -9.659 | 0.096 | 0.084 | 0.05 | 0.023 | 0.039 | 0.014 | 0.015 | 0.019 | 0.151 | 0.026 | 0.014 | 0.015 | 0.011 | 0.018 | 0.008 | -0.039 | 0.016 | -0.002 | 0.006 | 0.004 | -0.383 | -0.072 | 0.013 | -0.004 | 0.007 | -0.015 | -0.001 | 0.026 | 0.008 | -0.03 | 0.01 | 0.03 | -0.059 | 0.049 | 0.005 | 0.045 | 0.071 | 0.071 | 0.028 | 0.015 | 0.01 | 0.052 | -0.007 | 0.004 | 0.008 | 0.005 | -0.201 | 0.036 | -0.009 | 0.064 | -0.003 | 0.073 | 0.059 | -0.324 | -0.007 | 0.033 |
Totaal overige inkomsten en kosten netto
| -1.13 | 2,129.808 | -0.528 | -19.818 | -21.645 | -20.518 | -26.194 | -22.273 | 162.197 | -14.326 | -6.41 | -12.709 | -7.892 | -13.756 | -0.54 | -8.165 | -8.542 | 53.478 | -3.379 | -0.378 | -7.667 | -6.668 | -5.89 | -5.562 | -3.128 | 8.478 | 0.773 | 0.18 | -15.455 | 0.387 | -0.334 | 48.777 | 35.205 | 7.348 | 64.619 | -1.369 | 33.724 | 2.325 | 6.098 | 17.459 | 25.421 | 10.634 | 198.121 | 0.687 | 6.385 | -2.471 | 2.046 | -5.163 | 183.085 | -2.059 | -4.405 | -112.868 | 24.618 | 18.349 | -16.573 | -5.136 | 4.502 | -4.174 |
Inkomen voor belasting
| 1,172.007 | 134.962 | 327.337 | 235.668 | 112.416 | 27.206 | 67.248 | 6.242 | 193.872 | 20.926 | 342.636 | 43.9 | 19.836 | 9.675 | 21.076 | 22.071 | 3.544 | 4.977 | 24.664 | -2.886 | 1.048 | -2.499 | -459.002 | -82.365 | 13.663 | 5.154 | 7.528 | -11.015 | -16.944 | 31.2 | 8.86 | 15.202 | 46.329 | 43.538 | -4.599 | 65.916 | 40.954 | 67.412 | 134.994 | 134.11 | 55.976 | 24.692 | 211.202 | 41.612 | 1.239 | 0.463 | 9.67 | -1.238 | -22.504 | 29.168 | -12.489 | -37.68 | 20.762 | 110.736 | 67.832 | -345.716 | -3.874 | 40.615 |
Inkomen voor belasting ratio
| 0.297 | 0.653 | 0.096 | 0.077 | 0.042 | 0.013 | 0.028 | 0.003 | 0.093 | 0.011 | 0.148 | 0.02 | 0.01 | 0.006 | 0.011 | 0.013 | 0.002 | 0.004 | 0.014 | -0.002 | 0.001 | -0.002 | -0.388 | -0.077 | 0.01 | 0.006 | 0.008 | -0.014 | -0.015 | 0.027 | 0.007 | 0.014 | 0.042 | 0.036 | -0.004 | 0.048 | 0.028 | 0.047 | 0.074 | 0.081 | 0.051 | 0.027 | 0.168 | 0.053 | 0.002 | 0.001 | 0.01 | -0.002 | -0.022 | 0.033 | -0.015 | -0.032 | 0.016 | 0.087 | 0.047 | -0.329 | -0.003 | 0.03 |
Belastingkosten
| 253.942 | 26.278 | 62.208 | 44.982 | 7.831 | 2.33 | 6.977 | 3.166 | 2.562 | 2.508 | 4.974 | 6.146 | 2.079 | 0.593 | 20.902 | 14.422 | 3.541 | 1.533 | 5.448 | 11.498 | -2.102 | -0.721 | -1.417 | -6.758 | 4.176 | 2.582 | 2.238 | -0.64 | 0.713 | 4.89 | -5.065 | -5.555 | 13.119 | 4.045 | -2.904 | 11.154 | 16.066 | 9.178 | 18.594 | 21.698 | -0.511 | 4.077 | 6.504 | 10.349 | 22.382 | 11.554 | 1.18 | 3.036 | 195.065 | 3.011 | -1.472 | 2.1 | -0.229 | 11.204 | 6.99 | -30.143 | 4.602 | 4.79 |
Nettowinst
| 911.324 | 92.016 | 236.608 | 164.635 | 88.649 | 20.137 | 45.732 | 3.076 | 185.941 | 14.291 | 327.245 | 25.335 | 13.908 | 3.094 | 15.677 | 13.163 | 2.246 | 4.609 | 22.814 | -3.802 | 4.494 | -0.436 | -456.651 | -74.27 | 11.412 | 6.279 | 6.012 | -6.71 | -13.908 | 24.948 | 16.895 | 22.679 | 34.36 | 39.472 | -4.796 | 50.852 | 20.701 | 51.167 | 103.374 | 109.022 | 58.35 | 20.07 | 210.793 | 48.855 | 2.808 | 1.284 | 9.823 | 4.83 | -19.789 | 32.482 | -5.539 | -35.565 | 18.871 | 97.387 | 57.996 | -321.421 | -11.109 | 33.582 |
Nettowinstmarge
| 0.231 | 0.446 | 0.069 | 0.054 | 0.033 | 0.01 | 0.019 | 0.001 | 0.089 | 0.008 | 0.141 | 0.012 | 0.007 | 0.002 | 0.008 | 0.008 | 0.001 | 0.004 | 0.013 | -0.003 | 0.003 | -0 | -0.386 | -0.07 | 0.009 | 0.007 | 0.006 | -0.009 | -0.013 | 0.021 | 0.014 | 0.02 | 0.031 | 0.033 | -0.004 | 0.037 | 0.014 | 0.036 | 0.057 | 0.066 | 0.053 | 0.022 | 0.168 | 0.062 | 0.004 | 0.002 | 0.01 | 0.006 | -0.019 | 0.037 | -0.006 | -0.03 | 0.015 | 0.077 | 0.04 | -0.306 | -0.009 | 0.025 |
WPA (Winst Per Aandeel)
| 3.29 | 0.39 | 1 | 0.69 | 0.37 | 0.085 | 0.19 | 0.013 | 0.78 | 0.06 | 1.42 | 0.11 | 0.06 | 0.01 | 0.06 | 0.05 | 0.01 | 0.02 | 0.12 | -0.02 | 0.02 | -0.002 | -1.92 | -0.31 | 0.04 | 0.03 | 0.027 | -0.03 | -0.06 | 0.11 | 0.067 | 0.09 | 0.14 | 0.16 | -0.02 | 0.21 | 0.09 | 0.21 | 0.43 | 0.45 | 0.26 | 0.11 | 1.16 | 0.27 | 0.01 | 0.01 | 0.061 | 0.03 | -0.11 | 0.18 | -0.031 | -0.2 | 0.11 | 0.54 | 0.32 | -1.8 | -0.062 | 0.19 |
Verwaterde WPA
| 3.28 | 0.39 | 0.99 | 0.69 | 0.37 | 0.085 | 0.19 | 0.013 | 0.78 | 0.06 | 1.42 | 0.11 | 0.06 | 0.01 | 0.06 | 0.05 | 0.01 | 0.02 | 0.12 | -0.02 | 0.02 | -0.002 | -1.91 | -0.31 | 0.04 | 0.03 | 0.027 | -0.03 | -0.06 | 0.11 | 0.067 | 0.09 | 0.14 | 0.16 | -0.02 | 0.21 | 0.09 | 0.21 | 0.43 | 0.45 | 0.26 | 0.11 | 1.16 | 0.27 | 0.01 | 0.01 | 0.061 | 0.03 | -0.11 | 0.18 | -0.031 | -0.2 | 0.11 | 0.54 | 0.32 | -1.8 | -0.062 | 0.19 |
EBITDA
| 1,309.693 | 286.383 | 451.789 | 348.925 | 218.255 | 126.888 | 169.215 | 98.521 | 97.527 | 100.785 | 424.191 | 127.468 | 100.031 | 86.95 | 94.772 | 89.977 | 62.79 | -4.854 | 68.985 | 39.046 | 37.013 | 28.284 | -436.612 | -60.387 | 34.327 | 24.502 | 26.157 | 7.27 | 3.156 | 50.805 | 29.603 | 37.317 | 69.53 | 65.616 | 20.135 | 91.752 | 69.081 | 95.39 | 164.387 | 163.558 | 93.379 | 65.62 | 251.642 | 85.582 | 48.578 | 45.766 | 52.56 | 51.66 | 30.351 | 77.798 | 50.171 | 29.903 | 82.193 | 166.059 | 148.304 | -284.038 | 39.631 | 84.759 |
EBITDA ratio
| 0.331 | 1.387 | 0.132 | 0.114 | 0.081 | 0.061 | 0.071 | 0.047 | 0.047 | 0.053 | 0.183 | 0.058 | 0.05 | 0.057 | 0.05 | 0.052 | 0.04 | -0.004 | 0.04 | 0.028 | 0.026 | 0.026 | -0.369 | -0.057 | 0.026 | 0.027 | 0.027 | 0.009 | 0.003 | 0.043 | 0.024 | 0.033 | 0.064 | 0.054 | 0.017 | 0.067 | 0.047 | 0.066 | 0.09 | 0.099 | 0.085 | 0.072 | 0.2 | 0.109 | 0.064 | 0.057 | 0.052 | 0.064 | 0.03 | 0.089 | 0.059 | 0.026 | 0.065 | 0.13 | 0.103 | -0.27 | 0.032 | 0.063 |