Takara Holdings Inc.

TSE:2531.T

1188 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 90,25595,08585,38389,36787,91396,82073,51867,07562,67580,44585,74571,25069,38266,23858,38751,51851,66447,26545,43842,88252,19849,41548,99449,97746,72947,75442,42840,42942,32458,07344,84340,26837,67638,38639,61133,46140,83641,29634,10136,93038,38141,01539,76838,21338,09136,78929,34832,41735,33630,84327,74727,05129,39832,78227,31925,83033,83731,50028,11825,91825,59625,203
Kortetermijnbeleggingen 04,92404,943-24,121-1,054011,4805351,1791,4429809771,1451,006-4,9097,3247,3524,9277,13610,25416,08911,09912,30116,20419,72110,44119,65019,57113,23716,71018,91924,90928,23821,23526,46715,58127,02230,28828,81418,01321,53414,97923,9466,25615,26011,61113,63619,25515,66011,74514,20411,17512,66518,14419,72515,26914,28310,31012,46716,35011,208
Liquide middelen en kortetermijnbeleggingen 90,25595,08585,38389,36787,91396,82073,51867,07563,21081,62487,18772,23070,35967,38359,39351,51858,98854,61750,36550,01862,45265,50460,09362,27862,93367,47552,86960,07961,89571,31061,55359,18762,58566,62460,84659,92856,41768,31864,38965,74456,39462,54954,74762,15944,34752,04940,95946,05354,59146,50339,49241,25540,57345,44745,46345,55549,10645,78338,42838,38541,94636,411
Nettovorderingen 70,11769,30577,77071,36370,37261,62495,73876,38872,01162,85678,54365,69966,27855,07474,24258,50359,56354,67068,49759,38759,15852,89270,44059,48958,81553,48370,59259,00557,68253,50468,83752,39451,66248,91564,64153,69251,22349,70767,73549,92350,39247,89064,33650,10350,53546,32962,77350,49851,05453,06762,42647,04249,09347,67060,76546,46546,58648,37060,13046,07748,92861,366
Voorraad 74,71671,05172,45070,71167,71666,90272,87679,58176,90272,64253,40653,27152,24749,12348,19351,05651,43948,97547,85246,98347,92146,03447,08944,46443,55442,90844,01142,23941,02939,85037,45133,27533,28834,21735,54234,66733,61532,79932,52232,66231,58030,98829,08629,84928,21825,70425,56726,14525,54424,48023,32524,66925,29024,29822,89423,93224,31724,25123,53224,75123,73324,034
Overige vlottende activa 10,7169,77212,4488,90811,49016,1679,6149,98410,45515,2016,6716,6795,90811,5284,1704,5714,40710,5584,7044,7514,40910,5814,0724,1433,9849,48610,2395,5476,1529,2485,0165,4666,1449,3174,7475,4456,3819,8295,3916,0055,8869,1245,2254,9666,0249,2035,0835,2605,5512,0284,3524,8135,9822,2924,7245,0176,5302,3414,8985,2612,1214,320
Totaal vlottende activa 245,804245,213248,051240,349237,491241,513251,746233,028222,578232,323225,807197,879194,792183,108185,998165,648174,397168,820171,418161,139173,940175,011181,694170,374169,286173,352177,711166,870166,758173,912172,857150,322153,679159,073165,776153,732147,636160,653170,037154,334144,252150,551153,394147,077129,124133,285134,382127,956136,740126,078129,595117,779120,938119,707133,846120,969126,539120,745126,988114,474116,728126,131
Niet-vlottende activa:
Materiële vaste activa, netto 106,861104,882104,748100,74789,65888,89087,02883,77180,45479,74779,50580,22878,11974,74074,62774,09469,21069,83566,93466,75162,00760,57657,59756,88356,59957,48556,72158,41458,68559,17456,91951,54752,25853,06552,72353,86052,23253,08551,26050,94748,72747,97645,33444,05643,81242,63942,48642,18342,28641,99641,64742,04841,24541,64541,75642,31042,59442,94143,25043,59444,04544,566
Goodwill 12,52312,15412,85011,50511,49910,66811,18211,04610,39410,07010,10310,29910,47910,14210,85311,08511,29411,75011,26311,60812,16412,40013,02212,85112,86613,76513,99713,96413,9026,6265,8355,9646,5046,9757,2257,5557,3198,0717,3997,2487,2607,5396,4656,3883,9263,7673,3963,4553,8043,5313,6494,0694,2004,0174,2794,2864,8411,91302,0642,0112,346
Immateriële activa 6,5956,1827,0145,4755,0025,2635,1065,3205,2495,2905,4175,6465,8935,7475,8606,0696,5706,9506,8557,0227,4187,5147,8187,8587,8888,5048,5858,6598,8053,6303,1873,3173,6914,0353,9774,1964,0914,2874,0973,9994,0764,1231,7931,7951,6951,6591,6061,6501,7081,7051,7101,8601,9542,0101,9721,8821,9862,06302,3242,4722,694
Goodwill en immateriële activa 19,11818,33619,86416,98016,50115,93116,28816,36615,64315,36015,52015,94516,37215,88916,71317,15417,86418,70018,11818,63019,58219,91420,84020,70920,75422,26922,58222,62322,70710,2569,0229,28110,19511,01011,20211,75111,41012,35811,49611,24711,33611,6628,2588,1835,6215,4265,0025,1055,5125,2365,3595,9296,1546,0276,2516,1686,8273,9764,0644,3884,4835,040
Langetermijnbeleggingen 67,98143,59735,87937,37360,11731,62728,96727,46033,48032,32434,20434,04526,46426,77923,69328,53015,44414,36821,87019,16314,80910,05413,76316,42711,6298,88619,2667,9827,44612,3468,8176,257-608-3,4916,785-8218,8085,878-4,243-3,8016,5871,99815,0604,57515,6645,8208,4462,813-2,3632,79010,6892,6746,7015,862677-2,0302,71813,5499,4358,0182,0799,381
Belastingvorderingen 6,5961,9131-37,373-24,1212,170-28,967-27,460-5,2342,682-5,338-5,6209772,0881,006-28,5307,3241,8074,9277,13610,2541,64811,09912,30116,2041,78310,44119,65019,5711,49616,71018,91924,9091,68321,23526,46715,5811,80430,28828,81418,0131,78614,97923,9466,2562,47511,61113,63619,2552,89411,74514,20411,1753,40418,14419,72515,2693,11710,31012,4672,94511,208
Overige niet-vlottende activa -6,59523,52726,19962,78824,12219,03934,44133,1055,23405,3395,6195,4554,3114,68628,5294,74010,3484,4064,5544,76219,9015,5085,1555,01523,2814,9275,1805,27417,1835,4105,2285,24831,9105,4445,5085,25330,6595,2244,9894,99924,6015,2895,3185,36917,9395,3205,6055,79318,44126,3196,45115,8036,7776,7156,80511,1676,9017,09320,5127,109
Totaal niet-vlottende activa 193,961192,255186,691180,515166,277157,657137,757133,242129,577130,113129,230130,217127,387123,807120,725119,777114,582115,058116,255116,234111,414112,093108,807111,475110,201113,704113,937113,849113,683100,45596,87891,23292,00294,17797,38997,504103,284103,78494,02592,19689,66288,02388,92086,07876,72274,29972,86569,34270,48371,35769,44271,17471,72672,74173,60572,88874,21374,75073,96075,56074,06477,304
Totaal activa 439,765437,468434,742420,865403,769399,174389,505366,273352,157362,438355,038328,097322,180306,918306,726285,427288,981283,882287,676277,375285,355287,106290,503281,851279,490287,059291,649280,721280,443274,368269,737241,556245,681253,253263,167251,238250,922264,438264,063246,530233,915238,577242,316233,157205,847207,586207,248197,299207,226197,437199,037188,953192,664192,448207,451193,857200,752195,495200,948190,034190,792203,435
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 22,81522,31524,65722,12621,20321,77521,68021,23720,74020,97319,64817,91917,55516,48116,77014,55416,46916,44016,97115,34816,04016,37418,62116,26816,18716,54417,04615,62716,25816,80416,65614,48114,05115,20116,14115,07813,94815,68016,44614,40614,20914,41614,51613,58213,10113,02813,53812,53212,72513,97614,93413,78814,78013,48915,22413,70113,24813,97214,92713,21414,42015,937
Kortlopende schulden 15,67615,00815,03915,0794,9154,9194,9114,7924,90715,49715,02015,03515,3925,1665,2535,6079,9169,7879,7969,69014,9589,9609,94710,1094,9055,2216,3889,41814,08419,20618,00414,6979,8064,9945,3575,3895,36410,29210,61610,64610,8015,9145,8435,7415,14510,00610,0209,81814,83110,0189,8869,9185,0975,18210,62410,23315,24915,14010,03910,0145,0625,049
Belastingschulden 3,0592,6003,14712,0988,9348,03514,07911,5389,60513,77416,77111,41110,85210,91114,8729,0298,3509,57613,3648,89011,96212,10314,72312,58712,73512,40415,99711,8598,99910,06115,0859,0038,30010,16215,0888,8418,8249,72215,0608,2208,25813,99718,81012,13612,24111,90315,71712,61612,67512,79616,0438,7908,0649,85015,5499,3908,7229,88415,3969,19010,18715,671
Uitgestelde opbrengsten 3,0592,6003,14721,60519,26817,78321,95220,22519,36022,51424,12719,44820,33422,14225,05319,35819,04419,69422,84818,56022,72222,41224,52422,60823,14922,18225,48721,68819,65119,97124,77317,66217,96519,23223,89017,71418,53519,11424,17516,69217,13222,35327,37320,20022,04620,30023,93121,49922,14120,48623,13316,05816,34417,03022,65516,42716,74717,19822,49116,17017,15322,888
Overige kortlopende verplichtingen 40,97040,73439,19918,03721,91422,97720,17416,63819,96120,16722,05921,23422,90212,48013,7149,2159,6269,54511,4199,6479,1129,0768,6937,0049,1168,7658,3137,5948,8119,5258,6367,9929,3918,2218,2926,7188,0009,7919,89910,0958,4065,9806,74410,4136,5526,0607,2216,1097,4346,7676,1764,9386,2175,7526,2334,9786,4265,3536,0065,0975,5236,196
Totaal kortlopende verplichtingen 82,52080,65782,04276,84767,30067,45468,71762,89264,96879,15180,85473,63676,18356,26960,79048,73455,05555,46661,03453,24562,83257,82261,78555,98953,35752,71257,23454,32758,80465,50668,06954,83251,21347,64853,68044,89945,84754,87761,13651,83950,54848,66354,47649,93646,84449,39454,71049,95857,13151,24754,12944,70242,43841,45354,73645,33951,67051,66353,46344,49542,15850,070
Langlopende verplichtingen:
Langetermijnschulden 20,40125,42225,45625,48235,17839,63835,17035,17138,22038,25338,28628,47828,50838,58738,58438,68238,64628,98625,45425,47925,39830,41530,44930,42835,56835,62035,88636,42536,45420,99621,31620,23525,24730,25530,29530,43030,34830,33430,37130,37820,30125,31025,31825,29425,41025,41725,47525,47825,50920,49620,52120,53425,55625,56125,58525,58225,60815,57920,61720,62225,54825,585
Uitgestelde opbrengsten niet-vlottend 07,3690008,9250008,9440009,2740009,0650008,7570008,7590008,9610008,5440008,4070006,9430008,8450009,6250009,6440009,445009,0930
Uitgestelde belastingverplichtingen niet-vlottend 08,8060004,8550003,9690003,8310001,5780002,9070006,2930005,5640003,6470005,2630004,0750002,3870001,0740001,2690002,028001,0020
Overige niet-vlottende verplichtingen 51,30234,74549,02546,46544,32822,98625,80423,89420,2237,56720,40620,19019,5047,42319,29218,60218,3007,46020,38319,89818,9277,41218,75119,80019,2467,45822,76722,48322,0877,42321,37219,14218,8257,01220,47820,21620,8047,15419,02918,55518,3557,16619,75919,31918,6387,22717,31917,42317,7477,33617,72517,91618,4627,62618,81018,47018,5777,57418,30318,5897,67518,456
Totaal niet-vlottende verplichtingen 71,70376,34274,48171,94779,50676,40460,97459,06558,44358,73358,69248,66848,01259,11557,87657,28456,94647,08945,83745,37744,32549,49149,20050,22854,81458,13058,65358,90858,54142,94442,68839,37744,07249,45850,77350,64651,15251,15849,40048,93338,65643,49445,07744,61344,04843,87642,79442,90143,25638,53138,24638,45044,01844,10044,39544,05244,18534,62638,92039,21143,31844,041
Totaal passiva 154,223156,999156,523148,794146,806143,858129,691121,957123,411137,884139,546122,304124,195115,384118,666106,018112,001102,555106,87198,622107,157107,313110,985106,217108,171110,842115,887113,235117,345108,450110,75794,20995,28597,106104,45395,54596,999106,035110,536100,77289,20492,15799,55394,54990,89293,27097,50492,859100,38789,77892,37583,15286,45685,55399,13189,39195,85586,28992,38383,70685,47694,111
Eigen vermogen:
Preferente aandelen 0000174,815000161,938163,976160,199153,10700000000000000000000000000000000000000000000000000
Gewone aandelen 13,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,22613,226
Ingehouden winsten 169,417169,909170,250164,356161,277163,825161,712153,492147,860149,933146,307139,215134,514135,184133,878127,372125,766128,564129,571125,644123,239124,788123,329118,955116,714117,571116,938120,561118,277119,729120,125114,426112,333113,663113,154109,160107,297108,647108,925104,769103,753104,739104,963101,06888,52490,43790,98786,56786,07188,01288,24284,97784,51685,78486,75483,37582,35383,78584,45080,81580,91881,269
Overige gereserveerde algehele resultaten 49,91944,91543,24741,79532,05426,58732,00428,40521,11416,44313,78613,27612,02313,8365,4264,6854,3565,2006,8007,1488,5859,13410,44111,52410,14113,46114,13011,4779,72010,3765,2713,2897,67011,55514,81315,42615,90916,79112,8199,6819,74910,2007,3505,7963,6201,5370000000000000000
Overige totale aandeelhoudersvermogen 701616-1,438312-174,503312278236-161,086-163,159-159,533-152,441654-5,362774773774771-5311,0491,0481,048893893889853432-8,138-8,135-8,290-8,288-8,057-8,060-8,059-8,060-8,060-8,058-6,742-6,743-6,742-6,741-6,736-6,661-5,176-5,166-5,161-7,738-8,432-5,712-6,455-7,470-5,221-4,348-4,702-4,159-4,630-3,303-345-1,504-260-1,0502,259
Totaal eigen vermogen van aandeelhouders 233,263228,666225,285219,689206,869203,950207,220195,359183,052180,419173,985166,383160,417156,884153,304146,056144,122147,761149,066147,067146,098148,196147,889144,598140,970145,111144,726137,126133,088135,041130,334122,884125,169130,385133,133129,752128,374131,922128,227120,934119,987121,429118,878114,914100,204100,03996,47591,36193,58594,78393,99892,98293,39494,30895,82191,97192,27696,66696,17293,78193,09496,754
Totaal eigen vermogen 285,542280,465278,217272,071256,963255,316259,814244,316228,746224,554215,492205,793197,985191,534188,060179,409176,980181,327180,805178,753178,198179,793179,518175,634171,319176,217175,762167,486163,098165,918158,980147,347150,396156,147158,714155,693153,923158,403153,527145,758144,711146,420142,763138,608114,955114,316109,744104,440106,839107,659106,662105,801106,208106,895108,320104,466104,897109,206108,565106,328105,316109,324
Totaal passiva en aandeelhoudersvermogen 439,765437,468434,740420,865403,769399,174389,505366,273352,157362,438355,038328,097322,180306,918306,726285,427288,981283,882287,676277,375285,355287,106290,503281,851279,490287,059291,649280,721280,443274,368269,737241,556245,681253,253263,167251,238250,922264,438264,063246,530233,915238,577242,316233,157205,847207,586207,248197,299207,226197,437199,037188,953192,664192,448207,451193,857200,752195,495200,948190,034190,792203,435