Crowell Development Corp.
TWSE:2528.TW
44.65 (TWD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.693 | 0.098 | 0.063 | 0.063 | 30.741 | 1,819.111 | 592.501 | 0.104 | 317.479 | 818.899 | 1,967.004 | 176.092 | 464.108 | 586.71 | 1,174.795 | 0.063 | 0.063 | 0.063 | 0.063 | -4.863 | 3.434 | 2.727 | 0.292 | 6.364 | 0 | 211.792 | 3.01 | 0.063 | 9.238 | 52.771 | 37.916 | 7.179 | 82.538 | 0.066 | 65.485 | 1.797 | 17.883 | 50.387 | 22.242 | 71.618 | 59.12 | 195.932 | 1,815.104 | 48.78 | 2.149 | 0.485 | 0.342 | 0.028 | 0.015 | 0.062 | 50.057 | 1.481 | 0.081 | 0.332 | 1.898 | 3.644 | 0.63 | 4.017 |
Kosten van de omzet
| 1.259 | 1.264 | 1.318 | 0.074 | 27.484 | 1,322.534 | 445.877 | 0.074 | 234.427 | 605.002 | 1,473.836 | 136.671 | 359.184 | 439.1 | 1,008.747 | 0.086 | 0.086 | 0.086 | 0.086 | -4.631 | 3.284 | 1.605 | 0.098 | 3.841 | 0.24 | 209.506 | 18.284 | 0.001 | 6.411 | 31.385 | 30.432 | 6.241 | 66.839 | 0 | 52.304 | 1.611 | 11.747 | 34.866 | 12.154 | 46.01 | 40.155 | 136.658 | 1,450.31 | 43.205 | 1.754 | 0.142 | 0.142 | 0 | 0 | 0 | 48.182 | 1.635 | 0 | 0.099 | 0.31 | 2.456 | 0.148 | 2.039 |
Brutowinst
| -0.566 | -1.166 | -1.255 | -0.011 | 3.257 | 496.577 | 146.624 | 0.03 | 83.052 | 213.897 | 493.168 | 39.421 | 104.924 | 147.61 | 166.048 | -0.023 | -0.023 | -0.023 | -0.023 | -0.232 | 0.15 | 1.122 | 0.194 | 2.523 | -0.24 | 2.286 | -15.274 | 0.062 | 2.827 | 21.386 | 7.484 | 0.938 | 15.699 | 0.066 | 13.181 | 0.186 | 6.136 | 15.521 | 10.088 | 25.608 | 18.965 | 59.274 | 364.794 | 5.575 | 0.395 | 0.343 | 0.2 | 0.028 | 0.015 | 0.062 | 1.875 | -0.154 | 0.081 | 0.233 | 1.588 | 1.188 | 0.482 | 1.978 |
Brutowinstmarge
| -0.817 | -11.898 | -19.921 | -0.175 | 0.106 | 0.273 | 0.247 | 0.288 | 0.262 | 0.261 | 0.251 | 0.224 | 0.226 | 0.252 | 0.141 | -0.365 | -0.365 | -0.365 | -0.365 | 0.048 | 0.044 | 0.411 | 0.664 | 0.396 | 0 | 0.011 | -5.074 | 0.984 | 0.306 | 0.405 | 0.197 | 0.131 | 0.19 | 1 | 0.201 | 0.104 | 0.343 | 0.308 | 0.454 | 0.358 | 0.321 | 0.303 | 0.201 | 0.114 | 0.184 | 0.707 | 0.585 | 1 | 1 | 1 | 0.037 | -0.104 | 1 | 0.702 | 0.837 | 0.326 | 0.765 | 0.492 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 17.392 | 13.335 | -39.453 | 17.049 | 13.501 | 32.594 | 20.108 | 10.239 | 12.76 | 21.559 | 24.289 | 9.103 | 10.999 | 11.344 | 9.767 | 7.662 | 5.885 | 9.868 | 8.48 | 8.133 | 7.498 | 7.114 | 6.56 | 11.812 | 10.409 | 6.122 | 12.045 | 7.389 | 8.31 | 8.679 | 8.995 | 8.019 | 7.495 | 8.079 | 9.802 | 7.573 | 7.354 | 8.571 | 13.123 | 10.092 | 9.778 | 9.5 | 24.284 | 8.637 | 8.129 | 7.882 | 11.261 | 8.308 | 8.381 | 7.795 | 13.443 | 6.134 | 5.745 | 5.667 | 9.819 | 5.58 | 5.702 | 6.698 |
Verkoop- en marketingkosten
| 149.484 | 15.196 | 27.148 | 20.064 | 13.477 | 49.995 | 30.114 | 0.028 | 9.623 | 29.047 | 66.732 | 13.419 | 36.152 | 45.501 | 109.384 | 78.027 | 93.22 | 58.961 | 52.785 | 29.424 | 22.636 | 10.065 | 14.917 | 0.633 | 0.942 | 0.242 | 1.111 | 1.442 | 1.24 | 0.564 | 1.523 | 1.496 | 2.912 | 0.298 | 2.073 | 0.576 | 13.236 | 2.736 | 1.27 | 4.079 | 4.703 | 9.647 | 39.214 | 10.216 | 6.036 | 0.805 | 2.057 | 2.433 | 2.147 | 0 | -0.02 | 0.02 | 0 | 0 | -0.001 | 0.088 | -0.001 | 0.541 |
Verkoop-, algemene en administratieve kosten
| 165.691 | 27.341 | 39.607 | 37.113 | 26.978 | 82.589 | 50.222 | 10.267 | 22.383 | 50.606 | 91.021 | 22.522 | 47.151 | 56.845 | 119.151 | 85.689 | 99.105 | 68.829 | 61.265 | 37.557 | 30.134 | 17.179 | 21.477 | 12.445 | 11.351 | 6.364 | 13.156 | 8.831 | 9.55 | 9.243 | 10.518 | 9.515 | 10.407 | 8.377 | 11.875 | 8.149 | 20.59 | 11.307 | 14.393 | 14.171 | 14.481 | 19.147 | 63.498 | 18.853 | 14.165 | 8.687 | 11.261 | 10.741 | 10.528 | 7.795 | 13.423 | 6.154 | 5.745 | 5.667 | 9.818 | 5.668 | 5.701 | 7.239 |
Overige kosten
| 4.146 | 0.025 | -0.878 | 0.742 | 0.079 | 0.214 | 0.33 | 0.284 | 0.5 | 1.646 | 0.914 | 0.516 | 0.563 | 1.005 | 0.228 | 1.152 | 0.584 | 0.122 | -0.987 | 59.503 | 15.461 | -0.421 | -0.747 | -0.68 | -13.811 | -0.042 | -140.883 | 1.313 | 3.662 | 22.313 | -2.53 | 4.874 | 0.797 | -0.089 | 24.416 | 1.167 | 0.635 | 0.524 | 3.494 | 12.787 | 0.223 | 1.727 | 3.039 | 0.252 | 2.916 | -0.118 | 0.029 | 0.072 | 59.174 | 28.581 | -0.555 | 0 | 0 | 0 | -1.908 | -0.32 | -0.307 | 0.32 |
Bedrijfskosten
| 165.691 | 27.341 | 39.607 | 37.113 | 26.978 | 82.589 | 50.222 | 10.267 | 22.383 | 50.606 | 91.021 | 22.522 | 47.151 | 56.845 | 119.151 | 85.689 | 99.105 | 68.829 | 61.265 | 37.557 | 30.134 | 17.179 | 21.477 | 12.445 | 11.351 | 6.364 | 13.156 | 8.831 | 9.55 | 9.243 | 10.518 | 9.515 | 10.407 | 8.377 | 11.875 | 8.149 | 20.59 | 11.307 | 14.393 | 14.171 | 14.481 | 19.147 | 63.498 | 18.853 | 14.165 | 8.687 | 11.261 | 10.741 | 10.528 | 7.795 | 13.423 | 6.154 | 5.745 | 5.667 | 9.818 | 5.668 | 5.701 | 7.239 |
Bedrijfsresultaat
| -166.257 | -28.507 | -40.862 | -36.262 | -20.524 | 414.475 | 98.542 | -9.948 | 62.492 | 164.979 | 402.793 | 16.899 | 57.773 | 90.765 | 46.897 | -85.712 | -99.128 | -68.852 | -61.288 | -37.789 | -29.984 | -16.057 | -21.283 | -9.922 | -11.591 | -4.078 | -28.43 | -8.769 | -6.723 | 12.143 | -3.034 | -8.577 | 5.292 | -8.311 | 1.306 | -7.963 | -14.454 | 4.214 | -4.305 | 11.437 | 4.484 | 40.127 | 301.296 | -13.278 | -13.77 | -8.344 | -11.061 | -10.713 | -10.513 | -7.733 | -11.548 | -6.308 | -5.664 | -5.434 | -8.23 | -4.48 | -5.219 | -5.261 |
Bedrijfsresultaat ratio
| -239.909 | -290.888 | -648.603 | -575.587 | -0.668 | 0.228 | 0.166 | -95.654 | 0.197 | 0.201 | 0.205 | 0.096 | 0.124 | 0.155 | 0.04 | -1,360.508 | -1,573.46 | -1,092.889 | -972.825 | 7.771 | -8.732 | -5.888 | -72.887 | -1.559 | 0 | -0.019 | -9.445 | -139.19 | -0.728 | 0.23 | -0.08 | -1.195 | 0.064 | -125.924 | 0.02 | -4.431 | -0.808 | 0.084 | -0.194 | 0.16 | 0.076 | 0.205 | 0.166 | -0.272 | -6.408 | -17.204 | -32.342 | -382.607 | -700.867 | -124.726 | -0.231 | -4.259 | -69.926 | -16.367 | -4.336 | -1.229 | -8.284 | -1.31 |
Totaal overige inkomsten en kosten netto
| 3.953 | -10.686 | -0.439 | -3.817 | -2.804 | -2.86 | -6.452 | -2.2 | -1.926 | -9.901 | -3.734 | -0.388 | -0.138 | -0.286 | -0.86 | -0.363 | -2.084 | 0.229 | 1.686 | 60.427 | 14.392 | -1.536 | -0.104 | -2.051 | -15.355 | -2.261 | -143.485 | -1.365 | 0.806 | 18.798 | -4.308 | 3.19 | -1.363 | -1.947 | 23.126 | 0.006 | -0.51 | -0.59 | 2.351 | 11.642 | -0.956 | 0.508 | 0.057 | 0.209 | 0.347 | -4.427 | -5.237 | -4.556 | 54.016 | 24.557 | -2.83 | -4.953 | -2.05 | -9.437 | -26.892 | -4.378 | -4.038 | -8.154 |
Inkomen voor belasting
| -162.304 | -39.193 | -41.301 | -40.079 | -23.328 | 411.615 | 92.09 | -12.148 | 60.566 | 155.078 | 399.059 | 16.511 | 57.635 | 90.479 | 46.037 | -86.075 | -101.212 | -68.623 | -59.602 | 22.638 | -15.592 | -17.593 | -21.387 | -11.973 | -26.946 | -6.339 | -171.915 | -10.134 | -5.917 | 30.941 | -7.342 | -5.387 | 3.929 | -10.258 | 24.432 | -7.957 | -14.964 | 3.624 | -1.954 | 23.079 | 3.528 | 40.635 | 301.353 | -13.069 | -13.423 | -12.771 | -16.298 | -15.269 | 43.503 | 16.824 | -14.378 | -11.261 | -7.714 | -14.871 | -35.122 | -8.858 | -9.257 | -13.415 |
Inkomen voor belasting ratio
| -234.205 | -399.929 | -655.571 | -636.175 | -0.759 | 0.226 | 0.155 | -116.808 | 0.191 | 0.189 | 0.203 | 0.094 | 0.124 | 0.154 | 0.039 | -1,366.27 | -1,606.54 | -1,089.254 | -946.063 | -4.655 | -4.54 | -6.451 | -73.243 | -1.881 | 0 | -0.03 | -57.115 | -160.857 | -0.641 | 0.586 | -0.194 | -0.75 | 0.048 | -155.424 | 0.373 | -4.428 | -0.837 | 0.072 | -0.088 | 0.322 | 0.06 | 0.207 | 0.166 | -0.268 | -6.246 | -26.332 | -47.655 | -545.321 | 2,900.2 | 271.355 | -0.287 | -7.604 | -95.235 | -44.792 | -18.505 | -2.431 | -14.694 | -3.34 |
Belastingkosten
| 0.285 | 0.876 | -3.043 | -4.027 | -1.437 | 73.815 | 20.932 | -2.559 | 10.739 | 28.083 | 73.312 | 0.032 | 0.116 | 0.07 | 0.588 | 1.176 | -0.002 | 0.122 | 1.279 | -0.022 | 24.022 | 0.093 | 0.663 | 0.012 | 2.081 | 1.287 | -0.124 | -0.656 | -0.4 | 1.3 | 0.432 | 4.874 | 0.797 | -0.089 | 24.416 | 0.07 | 3.081 | 1.169 | 0.36 | 1.367 | 4.35 | 3.085 | 100.364 | 0.55 | 0.044 | -0.118 | -1.445 | 0.072 | 59.174 | 28.096 | 1.65 | -0.488 | 1.884 | -5.851 | -29.161 | -1.042 | -0.996 | -4.997 |
Nettowinst
| -162.589 | -40.069 | -38.258 | -36.052 | -21.891 | 337.8 | 71.158 | -9.589 | 49.827 | 126.995 | 325.747 | 16.479 | 57.519 | 90.409 | 45.449 | -86.075 | -101.21 | -68.623 | -59.602 | 22.66 | -39.614 | -17.686 | -21.387 | -11.985 | -29.027 | -7.626 | -171.791 | -9.478 | -5.517 | 29.641 | -7.774 | -5.387 | 3.929 | -10.258 | 24.432 | -8.027 | -18.045 | 2.455 | -2.314 | 21.712 | -0.822 | 37.55 | 200.989 | -13.619 | -13.467 | -12.771 | -16.298 | -15.269 | 43.503 | 16.824 | -14.378 | -11.261 | -7.714 | -14.871 | -28.889 | -8.858 | -9.257 | -13.415 |
Nettowinstmarge
| -234.616 | -408.867 | -607.27 | -572.254 | -0.712 | 0.186 | 0.12 | -92.202 | 0.157 | 0.155 | 0.166 | 0.094 | 0.124 | 0.154 | 0.039 | -1,366.27 | -1,606.508 | -1,089.254 | -946.063 | -4.66 | -11.536 | -6.486 | -73.243 | -1.883 | 0 | -0.036 | -57.073 | -150.444 | -0.597 | 0.562 | -0.205 | -0.75 | 0.048 | -155.424 | 0.373 | -4.467 | -1.009 | 0.049 | -0.104 | 0.303 | -0.014 | 0.192 | 0.111 | -0.279 | -6.267 | -26.332 | -47.655 | -545.321 | 2,900.2 | 271.355 | -0.287 | -7.604 | -95.235 | -44.792 | -15.221 | -2.431 | -14.694 | -3.34 |
WPA (Winst Per Aandeel)
| -0.42 | -0.1 | -0.1 | -0.095 | -0.058 | 0.89 | 0.19 | -0.03 | 0.12 | 0.36 | 0.99 | 0.05 | 0.17 | 0.27 | 0.16 | -0.31 | -0.37 | -0.25 | -0.24 | 0.09 | -0.17 | -0.075 | -0.091 | -0.05 | -0.21 | -0.056 | -1.19 | -0.08 | -0.04 | 0.23 | -0.068 | -0.047 | 0.028 | -0.079 | 0.2 | -0.066 | -0.14 | 0.019 | -0.019 | 0.18 | -0.006 | 0.29 | 1.8 | -0.13 | -0.12 | -0.12 | -0.15 | -0.14 | 0.41 | 0.16 | -0.13 | -0.11 | -0.072 | -0.14 | -0.27 | -0.083 | -0.087 | -0.13 |
Verwaterde WPA
| -0.42 | -0.1 | -0.1 | -0.095 | -0.058 | 0.82 | 0.19 | -0.03 | 0.12 | 0.35 | 0.99 | 0.04 | 0.16 | 0.27 | 0.16 | -0.31 | -0.36 | -0.25 | -0.24 | 0.09 | -0.16 | -0.075 | -0.089 | -0.05 | -0.21 | -0.056 | -1.19 | -0.08 | -0.04 | 0.21 | -0.068 | -0.047 | 0.028 | -0.079 | 0.2 | -0.066 | -0.14 | 0.019 | -0.019 | 0.15 | -0.006 | 0.26 | 1.8 | -0.12 | -0.12 | -0.12 | -0.15 | -0.14 | 0.38 | 0.16 | -0.13 | -0.11 | -0.072 | -0.14 | -0.27 | -0.083 | -0.087 | -0.13 |
EBITDA
| -164.998 | -27.243 | -39.544 | -34.831 | -18.894 | 415.95 | 99.919 | -8.874 | 63.535 | 166.048 | 404.012 | 18.788 | 60.019 | 93.174 | 49.184 | -83.27 | -97.088 | -67.515 | -58.901 | 22.81 | -13.462 | -15.42 | -20.243 | -10.26 | -24.939 | -3.402 | -168.649 | -6.899 | -2.488 | 35.033 | -4.972 | -3.11 | 6.722 | -7.687 | 26.701 | -6.516 | -13.616 | 4.939 | -0.61 | 24.423 | 4.91 | 42.055 | 304.534 | -12.808 | -10.557 | -8.165 | -12.21 | -10.486 | 48.813 | 20.511 | -9.765 | -6.668 | -3.654 | -11.06 | -30.722 | -5.244 | -5.964 | -10.073 |
EBITDA ratio
| -238.092 | -277.99 | -627.683 | -552.873 | -0.615 | 0.229 | 0.169 | -85.327 | 0.2 | 0.203 | 0.205 | 0.107 | 0.129 | 0.159 | 0.042 | -1,321.746 | -1,541.079 | -1,071.667 | -934.937 | -4.691 | -3.92 | -5.655 | -69.325 | -1.612 | 0 | -0.016 | -56.03 | -109.508 | -0.269 | 0.664 | -0.131 | -0.433 | 0.081 | -116.47 | 0.408 | -3.626 | -0.761 | 0.098 | -0.027 | 0.341 | 0.083 | 0.215 | 0.168 | -0.263 | -4.913 | -16.835 | -35.702 | -374.5 | 3,254.2 | 330.823 | -0.195 | -4.502 | -45.111 | -33.313 | -16.187 | -1.439 | -9.467 | -2.508 |