New Asia Construction & Development Corp.
TWSE:2516.TW
12.15 (TWD) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,322.3 | 1,976.338 | 2,485.506 | 2,313.045 | 1,867.715 | 1,963.328 | 2,060.136 | 1,513.282 | 1,814.515 | 1,467.613 | 2,153.603 | 2,282.331 | 2,070.043 | 1,536.816 | 1,833.301 | 1,918.836 | 1,555.314 | 996.254 | 2,016.761 | 1,934.504 | 1,589.16 | 1,778.712 | 2,254.366 | 1,621.094 | 1,897.81 | 1,698.256 | 2,160.973 | 1,957.271 | 2,357.08 | 2,095.223 | 2,574.798 | 1,513.53 | 1,180.412 | 1,172.551 | 1,855.751 | 1,468.5 | 2,146.021 | 2,897.225 | 3,594.885 | 2,697.658 | 2,772.341 | 2,707.973 | 3,146.749 | 2,632.012 | 2,422.551 | 1,982.941 | 2,678.913 | 1,868.114 | 2,216.057 | 1,767.299 | 1,969.89 | 2,104.931 | 1,985.182 | 1,631.428 | 2,125.868 | 2,073.952 | 1,974.94 | 1,781.605 |
Kosten van de omzet
| 2,291.057 | 1,900.544 | 2,428.858 | 2,209.25 | 1,789.48 | 1,890.486 | 2,455.38 | 1,479.927 | 2,117.667 | 1,398.035 | 2,101.371 | 2,233.729 | 2,048.124 | 1,460.56 | 1,891.098 | 2,332.879 | 1,770.004 | 983.061 | 1,999.06 | 1,907.858 | 1,531.79 | 1,758.894 | 2,234.311 | 1,625.211 | 1,850.31 | 1,659.444 | 2,405.361 | 1,974.994 | 2,562.073 | 2,106.032 | 2,648.014 | 1,546.764 | 1,138.762 | 1,109 | 1,824.259 | 1,412.028 | 2,057.079 | 2,729.036 | 3,594.117 | 2,576.362 | 2,690.637 | 2,570.862 | 3,041.25 | 2,527.753 | 2,612.25 | 1,894.291 | 2,584.31 | 1,809.255 | 2,082.675 | 1,704.46 | 1,862.676 | 1,990.412 | 1,848.787 | 1,522.621 | 1,919.623 | 1,863.076 | 1,775.95 | 1,691.143 |
Brutowinst
| 31.243 | 75.794 | 56.648 | 103.795 | 78.235 | 72.842 | -395.244 | 33.355 | -303.152 | 69.578 | 52.232 | 48.602 | 21.919 | 76.256 | -57.797 | -414.043 | -214.69 | 13.193 | 17.701 | 26.646 | 57.37 | 19.818 | 20.055 | -4.117 | 47.5 | 38.812 | -244.388 | -17.723 | -204.993 | -10.809 | -73.216 | -33.234 | 41.65 | 63.551 | 31.492 | 56.472 | 88.942 | 168.189 | 0.768 | 121.296 | 81.704 | 137.111 | 105.499 | 104.259 | -189.699 | 88.65 | 94.603 | 58.859 | 133.382 | 62.839 | 107.214 | 114.519 | 136.395 | 108.807 | 206.245 | 210.876 | 198.99 | 90.462 |
Brutowinstmarge
| 0.013 | 0.038 | 0.023 | 0.045 | 0.042 | 0.037 | -0.192 | 0.022 | -0.167 | 0.047 | 0.024 | 0.021 | 0.011 | 0.05 | -0.032 | -0.216 | -0.138 | 0.013 | 0.009 | 0.014 | 0.036 | 0.011 | 0.009 | -0.003 | 0.025 | 0.023 | -0.113 | -0.009 | -0.087 | -0.005 | -0.028 | -0.022 | 0.035 | 0.054 | 0.017 | 0.038 | 0.041 | 0.058 | 0 | 0.045 | 0.029 | 0.051 | 0.034 | 0.04 | -0.078 | 0.045 | 0.035 | 0.032 | 0.06 | 0.036 | 0.054 | 0.054 | 0.069 | 0.067 | 0.097 | 0.102 | 0.101 | 0.051 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.941 | 0 | 33.719 | 40.057 | 63.033 | 30.633 | 36.203 | 32.812 | 48.402 | 33.708 | 31.285 | 44.344 | 55.811 | 30.683 | 38.608 | 35.813 | 52.392 | 48.365 | 38.083 | 57.288 | 53.492 | 39.365 | 46.543 | 63.36 | 0 | 41.865 | 46.922 | 49.788 | 63.824 | 32.003 | 40.091 | 39.098 | 0 | 27.627 | 41.16 | 31.929 | 0 | 0 | 0 | 29.195 | 0 | 0 | 0 | 33.589 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 36.866 | 31.737 | 49.485 | 30.678 | 31.391 | 30.31 | 49.965 | 24.016 | 30.172 | 45.277 | 47.999 | 21.339 | 28.073 | 25.86 | 43.351 | 29.959 | 33.719 | 40.057 | 63.033 | 30.633 | 36.203 | 32.812 | 48.402 | 33.708 | 31.285 | 44.344 | 55.811 | 30.683 | 38.608 | 35.813 | 52.392 | 48.365 | 38.083 | 57.288 | 53.492 | 39.365 | 46.543 | 63.36 | 40.513 | 41.865 | 46.922 | 49.788 | 63.824 | 32.003 | 40.091 | 39.098 | 45.158 | 27.627 | 41.16 | 31.929 | 0 | 0 | 0 | 29.195 | 0 | 0 | 0 | 33.589 |
Overige kosten
| 8.737 | -31.737 | -54.352 | 5.816 | 9.15 | 35.17 | 54.752 | 28.964 | 35.277 | 49.79 | 16.877 | 4.905 | 15.958 | 2.873 | 48.57 | 14.242 | 58.082 | 12.65 | 69.306 | 5.615 | 16.919 | 12.203 | 38.978 | 74.787 | 8.118 | 11.769 | 24.476 | 32.958 | 35.335 | 21.239 | 29.643 | 12.363 | 5.296 | 2.277 | 19.199 | 3.743 | 1.772 | 10.992 | 24.849 | 4.614 | 9.283 | 15.924 | 48.502 | 10.377 | 15.304 | 6.571 | 28.707 | 8.878 | 5.638 | 8.308 | -16.245 | 3.306 | 3.69 | 5.435 | 11.19 | 4.722 | 5.068 | 3.522 |
Bedrijfskosten
| 36.866 | 31.737 | 54.352 | 35.248 | 36.394 | 35.17 | 54.752 | 28.964 | 35.277 | 49.79 | 52.645 | 25.803 | 32.294 | 30.429 | 49.111 | 34.449 | 33.719 | 40.057 | 63.033 | 30.633 | 36.203 | 32.812 | 48.402 | 33.708 | 31.285 | 44.344 | 55.811 | 30.683 | 38.608 | 35.813 | 52.392 | 48.365 | 38.083 | 57.288 | 53.492 | 39.365 | 46.543 | 63.36 | 47.784 | 45.056 | 46.922 | 49.788 | 63.824 | 32.003 | 40.091 | 39.098 | 47.786 | 27.627 | 41.16 | 31.929 | 46.165 | 41.807 | 46.056 | 29.195 | 43.263 | 39.577 | 32.254 | 33.589 |
Bedrijfsresultaat
| -5.623 | 44.057 | 2.296 | 76.895 | 56.892 | 65.972 | -429.224 | -1.134 | -346.514 | 28.944 | 45.46 | 22.799 | -10.375 | 45.827 | -106.908 | -448.492 | -248.409 | -26.864 | -45.332 | -3.987 | 21.167 | -12.994 | -28.347 | -37.825 | 16.215 | -5.532 | -300.199 | -48.406 | -243.601 | -46.622 | -125.608 | -81.599 | 3.567 | 6.263 | -22 | 17.107 | 42.399 | 104.829 | -47.016 | 76.24 | 34.782 | 87.323 | 41.675 | 72.256 | -229.79 | 49.552 | 46.817 | 31.232 | 92.222 | 30.91 | 61.049 | 72.712 | 90.339 | 79.612 | 162.982 | 171.299 | 166.736 | 56.873 |
Bedrijfsresultaat ratio
| -0.002 | 0.022 | 0.001 | 0.033 | 0.03 | 0.034 | -0.208 | -0.001 | -0.191 | 0.02 | 0.021 | 0.01 | -0.005 | 0.03 | -0.058 | -0.234 | -0.16 | -0.027 | -0.022 | -0.002 | 0.013 | -0.007 | -0.013 | -0.023 | 0.009 | -0.003 | -0.139 | -0.025 | -0.103 | -0.022 | -0.049 | -0.054 | 0.003 | 0.005 | -0.012 | 0.012 | 0.02 | 0.036 | -0.013 | 0.028 | 0.013 | 0.032 | 0.013 | 0.027 | -0.095 | 0.025 | 0.017 | 0.017 | 0.042 | 0.017 | 0.031 | 0.035 | 0.046 | 0.049 | 0.077 | 0.083 | 0.084 | 0.032 |
Totaal overige inkomsten en kosten netto
| 10.345 | 5.873 | 26.001 | -5.743 | -5.873 | -5.38 | -6.001 | -6.418 | -6.01 | -4.797 | -4.784 | -7.763 | 14.141 | 1.425 | 47.293 | 11.582 | 52.373 | 34.991 | 60.496 | -2.728 | 9.958 | 6.11 | 56.827 | 69.215 | 2.5 | 6.142 | 18.862 | 25.291 | 29.078 | 15.165 | 21.83 | 2.856 | 0.691 | -3.19 | 11.694 | -2.393 | -4.844 | 3.33 | 17.331 | -1.932 | 3.173 | 8.641 | 41.001 | 3.506 | 9.451 | 1.362 | 19.573 | 5.508 | 1.938 | 5.045 | -16.894 | -1.894 | 1.437 | 2.625 | 12.002 | 2.952 | -3.947 | -1.687 |
Inkomen voor belasting
| 4.722 | 49.93 | 28.297 | 71.152 | 51.019 | 60.592 | -435.225 | -7.552 | -352.524 | 24.147 | 40.676 | 15.036 | 3.766 | 47.252 | -59.615 | -436.91 | -196.036 | 8.127 | 15.164 | -6.715 | 31.125 | -6.884 | 28.48 | 31.39 | 18.715 | 0.61 | -281.337 | -23.115 | -214.523 | -31.457 | -103.778 | -78.743 | 4.258 | 3.073 | -10.306 | 14.714 | 37.555 | 108.159 | -29.685 | 74.308 | 37.955 | 95.964 | 82.676 | 75.762 | -220.339 | 50.914 | 66.39 | 36.74 | 94.16 | 35.955 | 44.155 | 70.818 | 91.776 | 82.237 | 174.984 | 174.251 | 162.789 | 55.186 |
Inkomen voor belasting ratio
| 0.002 | 0.025 | 0.011 | 0.031 | 0.027 | 0.031 | -0.211 | -0.005 | -0.194 | 0.016 | 0.019 | 0.007 | 0.002 | 0.031 | -0.033 | -0.228 | -0.126 | 0.008 | 0.008 | -0.003 | 0.02 | -0.004 | 0.013 | 0.019 | 0.01 | 0 | -0.13 | -0.012 | -0.091 | -0.015 | -0.04 | -0.052 | 0.004 | 0.003 | -0.006 | 0.01 | 0.017 | 0.037 | -0.008 | 0.028 | 0.014 | 0.035 | 0.026 | 0.029 | -0.091 | 0.026 | 0.025 | 0.02 | 0.042 | 0.02 | 0.022 | 0.034 | 0.046 | 0.05 | 0.082 | 0.084 | 0.082 | 0.031 |
Belastingkosten
| 0.02 | 10.982 | 36.637 | 14.715 | 14.992 | 5.38 | 1.994 | 6.418 | 6.01 | 4.797 | 1.345 | 7.087 | 18.779 | 4.899 | 13.414 | 15.591 | 6.695 | 40.426 | -0.217 | 10.499 | 0.001 | 19.131 | 1.452 | 7.54 | 5.872 | -2.479 | -25.712 | 39.838 | 8.368 | 7.996 | 35.218 | -13.861 | 8.154 | -22.519 | -2.771 | -6.376 | 14.427 | 19.927 | -5.057 | 12.01 | 4.875 | 17.597 | -3.947 | 4.551 | 4.911 | 11.62 | 19.923 | 8.04 | 27.941 | 8.407 | -16.357 | 13.253 | 33.227 | 18.351 | 32.623 | 30.526 | 6.198 | 1.924 |
Nettowinst
| 4.702 | 49.93 | -8.34 | 71.152 | 51.019 | 60.592 | -437.219 | -13.97 | -358.534 | 24.948 | 39.331 | 15.036 | 3.766 | 47.252 | -73.029 | -436.91 | -201.873 | 8.411 | 15.647 | -6.386 | 31.163 | -6.884 | 27.028 | 23.85 | 12.843 | 3.089 | -255.625 | -23.115 | -222.891 | -39.453 | -138.996 | 137.162 | -4.637 | 27.266 | -8.022 | 20.598 | 22.38 | 87.258 | -25.546 | 61.501 | 32.281 | 77.879 | 85.256 | 69.84 | -227.062 | 37.312 | 44.959 | 27.294 | 64.162 | 26.306 | 59.359 | 56.739 | 56.88 | 62.264 | 138.316 | 136.987 | 149.258 | 50.382 |
Nettowinstmarge
| 0.002 | 0.025 | -0.003 | 0.031 | 0.027 | 0.031 | -0.212 | -0.009 | -0.198 | 0.017 | 0.018 | 0.007 | 0.002 | 0.031 | -0.04 | -0.228 | -0.13 | 0.008 | 0.008 | -0.003 | 0.02 | -0.004 | 0.012 | 0.015 | 0.007 | 0.002 | -0.118 | -0.012 | -0.095 | -0.019 | -0.054 | 0.091 | -0.004 | 0.023 | -0.004 | 0.014 | 0.01 | 0.03 | -0.007 | 0.023 | 0.012 | 0.029 | 0.027 | 0.027 | -0.094 | 0.019 | 0.017 | 0.015 | 0.029 | 0.015 | 0.03 | 0.027 | 0.029 | 0.038 | 0.065 | 0.066 | 0.076 | 0.028 |
WPA (Winst Per Aandeel)
| 0.021 | 0.22 | -0.037 | 0.31 | 0.23 | 0.27 | -1.93 | -0.056 | -1.59 | 0.11 | 0.18 | 0.07 | 0.02 | 0.21 | -0.32 | -1.93 | -0.89 | 0.04 | 0.074 | -0.03 | 0.14 | -0.03 | 0.12 | 0.11 | 0.06 | 0.01 | -1.13 | -0.1 | -0.99 | -0.17 | -0.62 | 0.61 | -0.02 | 0.12 | -0.036 | 0.09 | 0.1 | 0.39 | -0.11 | 0.27 | 0.14 | 0.34 | 0.31 | 0.25 | -0.99 | 0.16 | 0.2 | 0.12 | 0.28 | 0.12 | 0.25 | 0.24 | 0.24 | 0.28 | 0.58 | 0.58 | 0.63 | 0.21 |
Verwaterde WPA
| 0.021 | 0.22 | -0.037 | 0.31 | 0.23 | 0.27 | -1.93 | -0.056 | -1.59 | 0.11 | 0.18 | 0.07 | 0.02 | 0.21 | -0.32 | -1.93 | -0.89 | 0.04 | 0.074 | -0.03 | 0.14 | -0.03 | 0.12 | 0.11 | 0.06 | 0.01 | -1.11 | -0.1 | -0.99 | -0.17 | -0.62 | 0.6 | -0.02 | 0.12 | -0.035 | 0.09 | 0.1 | 0.38 | -0.11 | 0.27 | 0.14 | 0.34 | 0.31 | 0.25 | -0.99 | 0.16 | 0.2 | 0.12 | 0.28 | 0.12 | 0.25 | 0.24 | 0.24 | 0.28 | 0.58 | 0.58 | 0.63 | 0.21 |
EBITDA
| 9.162 | 69.322 | 49.096 | 91.57 | 72.006 | 80.589 | -417.802 | 12.28 | -333.38 | 41.443 | 57.911 | 42.586 | 20.656 | 63.012 | -43.903 | -420.958 | -177.706 | 27.139 | 36.308 | 19.167 | 54.987 | 15.772 | 50.55 | 50.057 | 38.656 | 19.999 | -261.595 | -0.123 | -189.152 | -6.296 | -76.738 | -50.065 | 37.622 | 37.761 | 21.604 | 42.1 | 65.981 | 139.441 | 1.68 | 104.913 | 68.755 | 126.973 | 123.099 | 110.851 | -190.889 | 82.329 | 102.181 | 63.528 | 120.595 | 63.037 | 72.213 | 99.006 | 110.125 | 106.901 | 194.18 | 195.095 | 188.68 | 81.105 |
EBITDA ratio
| 0.004 | 0.035 | 0.02 | 0.04 | 0.039 | 0.041 | -0.203 | 0.008 | -0.184 | 0.028 | 0.027 | 0.019 | 0.01 | 0.041 | -0.024 | -0.219 | -0.114 | 0.027 | 0.018 | 0.01 | 0.035 | 0.009 | 0.022 | 0.031 | 0.02 | 0.012 | -0.121 | -0 | -0.08 | -0.003 | -0.03 | -0.033 | 0.032 | 0.032 | 0.012 | 0.029 | 0.031 | 0.048 | 0 | 0.039 | 0.025 | 0.047 | 0.039 | 0.042 | -0.079 | 0.042 | 0.038 | 0.034 | 0.054 | 0.036 | 0.037 | 0.047 | 0.055 | 0.066 | 0.091 | 0.094 | 0.096 | 0.046 |